S&P 500 7,420.10 â–ŧ 91.25 (-1.21%) DOW 51,492.55 â–ŧ 507.12 (-0.98%) NASDAQ 26,021.66 â–ŧ 354.69 (-1.34%) US Markets Closed â€ĸ 01:46 AM ET

TXO

TXO Partners, L.P.

Price Chart
Latest Quote

$12.56

-0.03 (-0.24%)
Current Price
Previous Close $12.59
Open $12.71
Day High $12.97
Day Low $12.44
Volume 135,685
Fetched: 2026-06-18T05:46:37
Stock Information
Quarterly Dividend / Yield $1.46 / 11.60%
Shares Outstanding 55.24M
Quarterly Dividend Yield 11.60%
Quarterly Dividend $1.46
Total Debt $277.10M
Cash Equivalents $7.89M
Revenue $344.96M
Net Income $-98.37M
Sector Energy
Industry Oil & Gas E&P
Market Cap $693.85M
EPS (TTM) $-1.84
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$964.72M
Sales$344.96M
Income$-98.37M
Book/sh$12.63
Cash/sh$0.14
Employees224
Financial Ratios
Quick Ratio0.32
Current Ratio0.43
Debt/Eq45.84
Returns & Margins
ROA-5.55%
ROE-16.49%
Gross Margin44.43%
Operating Margin-274.26%
Profit Margin-28.52%
Ownership
Insider Ownership29.27%
Institutional Ownership29.63%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E12.95
P/S2.01
P/B0.99
Analyst Data
Recommendationnone
Target Price$21.00
Technical Indicators
SMA20$13.23
SMA50$12.55
SMA200$12.03
RSI44.54
ATR0.5371
Shares Float39.98M
Short Float2.35%
Short Ratio3.95
Volatility0.02
Rel Volume0.63
Performance History
Week-7.10%
Month-7.10%
Quarter+4.94%
6 Months+17.10%
YTD+20.40%
Year-9.53%
3 Years-14.82%
10 Years-17.01%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-17 $12.56 140,300
2026-06-16 $12.59 121,700
2026-06-15 $12.90 113,600
2026-06-12 $13.17 118,100
2026-06-11 $13.06 123,200
2026-06-10 $13.52 89,400
2026-06-09 $13.32 122,600
2026-06-08 $13.64 122,400
2026-06-05 $13.44 206,300
2026-06-04 $13.78 509,900
2026-06-03 $13.44 579,600
2026-06-02 $13.50 439,700
2026-06-01 $13.10 309,200
2026-05-29 $12.72 135,000
2026-05-28 $12.96 122,700
2026-05-27 $12.90 215,800
2026-05-26 $13.30 157,500
2026-05-22 $13.71 260,400
2026-05-21 $13.75 388,100
2026-05-20 $13.23 197,900
2026-05-19 $13.42 77,100
2026-05-18 $13.52 277,800
About TXO Partners, L.P.

TXO Partners, L.P., an oil and natural gas company, focuses on the acquisition, development, optimization, and exploitation of conventional oil, natural gas, and natural gas liquid reserves in North America. Its acreage positions are concentrated in the Permian Basin of West Texas and New Mexico; the San Juan Basin of New Mexico and Colorado; and the Williston Basin of Montana and North Dakota. TXO Partners, L.P. was formerly known as TXO Energy Partners, L.P. and changed its name to TXO Partners, L.P. in May 2023. The company was incorporated in 2012 and is based in Fort Worth, Texas.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $282,803,000 $202,704,000 $189,018,000 $169,025,000
Cost Of Revenue $282,803,000 $202,704,000 $189,018,000 $169,025,000
Total Revenue $401,012,000 $282,810,000 $380,718,000 $246,397,000
Operating Revenue $401,012,000 $282,810,000 $380,718,000 $246,397,000
Expenses
Interest Expense $16,964,000 $7,873,000 $4,423,000 $8,198,000
Total Expenses $389,168,000 $289,671,000 $281,115,000 $272,077,000
Other Income Expense $-17,117,000 $37,152,000 $-199,628,000 $26,067,000
Other Non Operating Income Expenses $25,308,000 $37,152,000 $23,756,000 $26,067,000
Net Non Operating Interest Income Expense $-16,346,000 $-6,795,000 $-3,962,000 $-8,055,000
Interest Expense Non Operating $16,964,000 $7,873,000 $4,423,000 $8,198,000
Operating Expense $106,365,000 $86,967,000 $92,097,000 $103,052,000
Other Operating Expenses $16,120,000 $11,996,000 $8,795,000 $6,415,000
General And Administrative Expense $21,464,000 $14,529,000 $7,887,000 $1,646,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-21,619,000 $23,496,000 $-103,987,000 $-7,668,000
Net Interest Income $-16,346,000 $-6,795,000 $-3,962,000 $-8,055,000
Interest Income $618,000 $1,078,000 $461,000 $143,000
Normalized Income $20,806,000 $23,496,000 $119,397,000 $-7,668,000
Net Income From Continuing And Discontinued Operation $-21,619,000 $23,496,000 $-103,987,000 $-7,668,000
Total Operating Income As Reported $-30,581,000 $-6,861,000 $-123,781,000 $-25,680,000
Net Income Common Stockholders $-21,619,000 $23,496,000 $-103,987,000 $-7,668,000
Net Income $-21,619,000 $23,496,000 $-103,987,000 $-7,668,000
Net Income Including Noncontrolling Interests $-21,619,000 $23,496,000 $-103,987,000 $-7,668,000
Net Income Continuous Operations $-21,619,000 $23,496,000 $-103,987,000 $-7,668,000
Pretax Income $-21,619,000 $23,496,000 $-103,987,000 $-7,668,000
Special Income Charges $-42,425,000 $0 $-223,384,000 $0
Interest Income Non Operating $618,000 $1,078,000 $461,000 $143,000
Operating Income $11,844,000 $-6,861,000 $99,603,000 $-25,680,000
Gross Profit $118,209,000 $80,106,000 $191,700,000 $77,372,000
Per Share
Diluted EPS $-0.43 $0.65 $-3.44 $-0.26
Basic EPS $-0.43 $0.66 $-3.44 $-0.26
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $134,344,000 $83,778,000 $168,108,000 $41,894,000
Total Unusual Items $-42,425,000 $0 $-223,384,000 $0
Total Unusual Items Excluding Goodwill $-42,425,000 $0 $-223,384,000 $0
Reconciled Depreciation $96,574,000 $52,409,000 $44,288,000 $41,364,000
EBITDA (Bullshit earnings) $91,919,000 $83,778,000 $-55,276,000 $41,894,000
EBIT $-4,655,000 $31,369,000 $-99,564,000 $530,000
Diluted Average Shares $49,769,000 $36,132,000 $30,265,000 $30,000,000
Basic Average Shares $49,769,000 $35,559,000 $30,265,000 $30,000,000
Diluted NI Availto Com Stockholders $-21,619,000 $23,496,000 $-103,987,000 $-7,668,000
Impairment Of Capital Assets $42,425,000 $0 $223,384,000 -
Other Taxes $68,781,000 $60,442,000 $75,415,000 $94,991,000
Selling General And Administration $21,464,000 $14,529,000 $7,887,000 $1,646,000
Other Gand A $21,464,000 $14,529,000 $7,887,000 $1,646,000
Write Off - $0 $223,384,000 $0
Fetched: 2026-06-16
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $0 $0 $0 $206,074,000
Total Assets $1,354,903,000 $1,030,841,000 $695,613,000 $924,632,000
Total Non Current Assets $1,259,569,000 $966,394,000 $640,424,000 $850,605,000
Other Non Current Assets $6,218,000 $5,807,000 $3,970,000 $6,779,000
Non Current Note Receivables $7,131,000 $7,131,000 $7,131,000 $7,131,000
Financial Assets $5,576,000 $2,065,000 $0 $290,000
Current Assets $95,334,000 $64,447,000 $55,189,000 $74,027,000
Other Current Assets $15,293,000 $11,041,000 $12,406,000 $11,277,000
Hedging Assets Current $18,276,000 $6,412,000 $6,052,000 $1,242,000
Receivables $52,391,000 $39,689,000 $32,226,000 $52,304,000
Accounts Receivable $52,391,000 $39,689,000 $32,226,000 $52,304,000
Cash Cash Equivalents And Short Term Investments $9,374,000 $7,305,000 $4,505,000 $9,204,000
Cash And Cash Equivalents $9,374,000 $7,305,000 $4,505,000 $9,204,000
Debt
Net Debt $281,726,000 $149,795,000 $23,595,000 $110,896,000
Total Debt $291,100,000 $157,100,000 $28,100,000 $120,100,000
Long Term Debt And Capital Lease Obligation $291,100,000 $157,100,000 $28,100,000 $120,100,000
Long Term Debt $291,100,000 $157,100,000 $28,100,000 $120,100,000
Liabilities
Total Liabilities Net Minority Interest $663,171,000 $421,425,000 $221,815,000 $403,095,000
Total Non Current Liabilities Net Minority Interest $509,254,000 $355,088,000 $182,699,000 $255,631,000
Other Non Current Liabilities $534,000 $1,062,000 $2,377,000 $1,172,000
Derivative Product Liabilities $35,000 $8,022,000 $0 $10,401,000
Current Liabilities $153,917,000 $66,337,000 $39,116,000 $147,464,000
Other Current Liabilities $6,662,000 $7,193,000 $5,406,000 $96,150,000
Current Deferred Liabilities $70,000,000 $0 - -
Payables And Accrued Expenses $67,655,000 $52,303,000 $31,960,000 $48,814,000
Payables $34,901,000 $23,840,000 $13,603,000 $22,052,000
Total Tax Payable $6,922,000 $5,623,000 $5,005,000 $7,366,000
Accounts Payable $27,979,000 $18,217,000 $8,598,000 $14,686,000
Equity
Common Stock Equity $0 $0 $0 $0
Total Equity Gross Minority Interest $691,732,000 $609,416,000 $473,798,000 $521,537,000
Stockholders Equity $0 $0 $0 $206,074,000
Preferred Stock Equity - - - $206,074,000
Preferred Securities Outside Stock Equity - - - -
Other
Ordinary Shares Number $54,784,292 $40,913,000 $30,750,000 $30,750,000
Share Issued $54,784,292 $40,913,000 $30,750,000 $30,750,000
Tangible Book Value $0 $0 $0 $0
Invested Capital $291,100,000 $157,100,000 $28,100,000 $120,100,000
Working Capital $-58,583,000 $-1,890,000 $16,073,000 $-73,437,000
Total Capitalization $982,832,000 $766,516,000 $501,898,000 $641,637,000
Capital Stock $0 $0 $0 $206,074,000
Common Stock $0 $0 $0 $0
Preferred Stock $0 $0 $0 $206,074,000
Total Partnership Capital $691,732,000 $609,416,000 $473,798,000 $315,463,000
Limited Partnership Capital $691,732,000 $609,416,000 $473,798,000 $315,463,000
Long Term Provisions $217,585,000 $188,904,000 $152,222,000 $123,958,000
Pensionand Other Post Retirement Benefit Plans Current $6,100,000 $4,841,000 $0 -
Current Provisions $3,500,000 $2,000,000 $1,750,000 $2,500,000
Current Accrued Expenses $32,754,000 $28,463,000 $18,357,000 $26,762,000
Net PPE $1,240,644,000 $951,391,000 $629,323,000 $836,405,000
Accumulated Depreciation $-1,204,261,000 $-1,065,364,000 $-1,013,115,000 $-745,444,000
Gross PPE $2,444,905,000 $2,016,755,000 $1,642,438,000 $1,581,849,000
Other Properties $2,444,905,000 $2,016,755,000 $1,642,438,000 $1,581,849,000
Treasury Shares Number - - $0 -
Fetched: 2026-06-16
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-145,435,000 $-155,864,000 $66,729,000 $73,110,000
Operating Activities
Operating Cash Flow $118,187,000 $109,299,000 $77,150,000 $136,380,000
Cash Flow From Continuing Operating Activities $118,187,000 $109,299,000 $77,150,000 $136,380,000
Operating Gains Losses $-37,865,000 $2,566,000 $-23,179,000 $203,214,000
Investing Activities
Capital Expenditure $-263,622,000 $-265,163,000 $-10,421,000 $-63,270,000
Investing Cash Flow $-335,317,000 $-288,283,000 $-46,220,000 $-86,670,000
Cash Flow From Continuing Investing Activities $-335,317,000 $-288,283,000 $-46,220,000 $-86,670,000
Net Other Investing Changes $-71,713,000 $-23,242,000 $-35,799,000 $-23,720,000
Financing Activities
Issuance Of Capital Stock $189,502,000 $141,233,000 $106,277,000 $0
Financing Cash Flow $219,199,000 $181,784,000 $-35,629,000 $-48,053,000
Cash Flow From Continuing Financing Activities $219,199,000 $181,784,000 $-35,629,000 $-48,053,000
Net Other Financing Charges $-2,888,000 $-3,094,000 $-144,000 $-3,899,000
Cash Dividends Paid $-101,415,000 $-85,355,000 $-49,762,000 $-13,183,000
Common Stock Dividend Paid $-101,415,000 $-85,355,000 $-49,762,000 $-13,183,000
Net Common Stock Issuance $189,502,000 $141,233,000 $106,277,000 $0
Common Stock Issuance $189,502,000 $141,233,000 $106,277,000 $0
Other
Repayment Of Debt $-271,500,000 $-122,000,000 $-178,000,000 $-1,493,000,000
Issuance Of Debt $405,500,000 $251,000,000 $86,000,000 $1,461,000,000
End Cash Position $9,374,000 $7,305,000 $4,505,000 $9,204,000
Beginning Cash Position $7,305,000 $4,505,000 $9,204,000 $7,547,000
Changes In Cash $2,069,000 $2,800,000 $-4,699,000 $1,657,000
Net Issuance Payments Of Debt $134,000,000 $129,000,000 $-92,000,000 $-32,000,000
Net Long Term Debt Issuance $134,000,000 $129,000,000 $-92,000,000 $-32,000,000
Long Term Debt Payments $-271,500,000 $-122,000,000 $-178,000,000 $-1,493,000,000
Long Term Debt Issuance $405,500,000 $251,000,000 $86,000,000 $1,461,000,000
Net PPE Purchase And Sale $-263,604,000 $-265,041,000 $-10,421,000 $-62,950,000
Sale Of PPE $18,000 $122,000 $0 $320,000
Purchase Of PPE $-263,622,000 $-265,163,000 $-10,421,000 $-63,270,000
Change In Working Capital $-8,294,000 $6,914,000 $6,643,000 $-17,303,000
Change In Other Current Liabilities $6,773,000 $13,277,000 $-12,494,000 $10,916,000
Change In Other Current Assets $-2,294,000 $1,628,000 $-546,000 $-5,466,000
Change In Receivables $-12,773,000 $-7,991,000 $19,683,000 $-22,753,000
Changes In Account Receivables $-12,773,000 $-7,991,000 $19,683,000 $-22,753,000
Other Non Cash Items $30,663,000 $17,749,000 $-73,469,000 $-83,227,000
Stock Based Compensation $16,303,000 $6,165,000 $3,470,000 $0
Asset Impairment Charge $42,425,000 $0 $223,384,000 $0
Depreciation Amortization Depletion $96,574,000 $52,409,000 $44,288,000 $41,364,000
Gain Loss On Investment Securities $-37,865,000 $2,566,000 $-23,179,000 $203,214,000
Net Income From Continuing Operations $-21,619,000 $23,496,000 $-103,987,000 $-7,668,000
Proceeds From Stock Option Exercised - $0 $0 $1,029,000
Fetched: 2026-06-16