UA
Under Armour, Inc.
Price Chart
Latest Quote
$5.53
| Previous Close | $5.66 |
| Open | $5.67 |
| Day High | $5.90 |
| Day Low | $5.52 |
| Volume | 2,162,046 |
Stock Information
| Shares Outstanding | 203.04M |
| Total Debt | $1.94B |
| Cash Equivalents | $309.17M |
| Revenue | $4.97B |
| Net Income | $-495.64M |
| Sector | Consumer Cyclical |
| Industry | Apparel Manufacturing |
| Market Cap | $2.36B |
| EPS (TTM) | $-1.16 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.04B |
| Sales | $4.97B |
| Income | $-495.64M |
| Book/sh | $3.32 |
| Cash/sh | $1.52 |
| Employees | 6K |
Financial Ratios
| Quick Ratio | 0.60 |
| Current Ratio | 1.62 |
| Debt/Eq | 137.14 |
Returns & Margins
| ROA | 1.56% |
| ROE | -30.00% |
| Gross Margin | 45.75% |
| Operating Margin | 8.82% |
| Profit Margin | -9.98% |
Ownership
| Insider Ownership | 9.97% |
| Institutional Ownership | 85.95% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 14.55 |
| PEG | 1.74 |
| P/S | 0.47 |
| P/B | 1.67 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $5.53 |
| SMA50 | $5.75 |
| SMA200 | $5.41 |
| RSI | 40.94 |
| ATR | 0.2368 |
| Shares Float | 302.02M |
| Short Ratio | 7.49 |
| Volatility | 1.69 |
| Rel Volume | 0.86 |
Performance History
| Week | +0.00% |
| Month | +12.17% |
| Quarter | -6.90% |
| 6 Months | +34.22% |
| YTD | +9.07% |
| Year | -11.66% |
| 3 Years | -20.55% |
| 5 Years | -69.68% |
| 10 Years | -84.10% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $5.53 | 2,451,020 |
| 2026-06-16 | $5.66 | 2,750,904 |
| 2026-06-15 | $5.85 | 3,043,778 |
| 2026-06-12 | $5.88 | 3,044,685 |
| 2026-06-11 | $5.83 | 2,434,798 |
| 2026-06-10 | $5.53 | 1,787,383 |
| 2026-06-09 | $5.61 | 2,308,508 |
| 2026-06-08 | $5.50 | 2,255,001 |
| 2026-06-05 | $5.39 | 2,339,538 |
| 2026-06-04 | $5.41 | 3,419,485 |
| 2026-06-03 | $5.30 | 2,104,411 |
| 2026-06-02 | $5.28 | 3,008,266 |
| 2026-06-01 | $5.36 | 3,860,337 |
| 2026-05-29 | $5.73 | 4,082,291 |
| 2026-05-28 | $5.84 | 2,778,033 |
| 2026-05-27 | $5.64 | 3,383,781 |
| 2026-05-26 | $5.53 | 3,160,024 |
| 2026-05-22 | $5.40 | 2,620,587 |
| 2026-05-21 | $5.21 | 2,749,906 |
| 2026-05-20 | $5.03 | 3,645,808 |
| 2026-05-19 | $5.02 | 3,664,767 |
| 2026-05-18 | $4.93 | 4,871,581 |
About Under Armour, Inc.
Under Armour, Inc., together with its subsidiaries, engages designs, developing, marketing, and distributing performance apparel, footwear, and accessories for men, women, and youth. The company provides its apparel in compression, fitted, and loose fit types. It also offers footwear products for running, training, basketball, cleated sports, recovery, and outdoor applications, as well as for casual use. In addition, the company provides accessories, which include gloves, bags, headwear, and socks. It primarily offers its products under the UNDER ARMOUR, ARMOUR, HEATGEAR, COLDGEAR, HOVR, UA, PROTECT THIS HOUSE, I WILL, ARMOUR FLEECE, and ARMOUR BRA brands. The company sells its products through wholesale channels, including national and regional sporting goods chains, independent and specialty retailers, department store chains, mono-branded Under Armour retail stores, institutional athletic departments, and leagues and teams, as well as independent distributors; and directly to consumers through its own brand and factory house retail stores and e-commerce websites. It operates in the United States, Canada, Europe, the Middle East, Africa, the Asia-Pacific, and Latin America. The company was incorporated in 1996 and is headquartered in Baltimore, Maryland.
đ° Latest News
Under Armour to Close Portland Headquarters
WWD âĸ 2026-06-16T21:58:11ZPrem Watsa Adds 1.2 million to Under Armour shares â Is the Turnaround Finally Worth a Look?
Motley Fool âĸ 2026-06-14T11:20:03ZHow Nike's Running Revival Changes The Nike Stock Story
Trefis âĸ 2026-06-12T16:55:31ZIs Under Armourâs (UAA) Margin-Focused Reset Quietly Rewriting Its Long-Term Growth Story?
Simply Wall St. âĸ 2026-06-12T03:13:12ZAssessing Under Armour (UAA) Valuation After Q4 Loss, Restructuring Progress And 2027 Guidance
Simply Wall St. âĸ 2026-06-11T21:12:53ZWhy Is Under Armour (UAA) Up 11.6% Since Last Earnings Report?
Zacks âĸ 2026-06-11T15:30:03Z3 Stocks Under $10 That Fall Short
StockStory âĸ 2026-06-10T10:09:28ZThe Big Catch in Lululemonâs Q1
Trefis âĸ 2026-06-05T15:20:14ZUnder Armour Reset Spurs Ownership Questions As Plank And Watsa Reengage
Simply Wall St. âĸ 2026-06-03T12:14:47ZAfter Caesars Deal, These 4 Struggling Companies Look Ripe for Acquisition
24/7 Wall St. âĸ 2026-06-01T12:50:49ZIncome Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,707,512,000 | $2,689,566,000 | $3,071,626,000 | $3,259,334,000 |
| Cost Of Revenue | $2,707,512,000 | $2,689,566,000 | $3,071,626,000 | $3,259,334,000 |
| Total Revenue | $4,966,370,000 | $5,164,310,000 | $5,701,879,000 | $5,903,165,000 |
| Operating Revenue | $4,966,370,000 | $5,164,310,000 | $5,701,879,000 | $5,903,165,000 |
| Expenses | ||||
| Total Expenses | $5,001,763,000 | $5,291,557,000 | $5,472,128,000 | $5,639,579,000 |
| Other Income Expense | $-134,995,000 | $-71,400,000 | $32,055,000 | $17,096,000 |
| Other Non Operating Income Expenses | $-7,276,000 | $-13,431,000 | $32,055,000 | $17,096,000 |
| Net Non Operating Interest Income Expense | $-30,288,000 | $-6,115,000 | $268,000 | $-12,826,000 |
| Total Other Finance Cost | $30,288,000 | $6,115,000 | $-268,000 | $12,826,000 |
| Operating Expense | $2,294,251,000 | $2,601,991,000 | $2,400,502,000 | $2,380,245,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-495,643,000 | $-201,267,000 | $232,042,000 | $374,459,000 |
| Net Interest Income | $-30,288,000 | $-6,115,000 | $268,000 | $-12,826,000 |
| Normalized Income | $-419,011,600 | $-144,116,171 | $232,042,000 | $374,459,000 |
| Net Income From Continuing And Discontinued Operation | $-495,643,000 | $-201,267,000 | $232,042,000 | $374,459,000 |
| Total Operating Income As Reported | $-163,112,000 | $-185,216,000 | $229,751,000 | $263,586,000 |
| Average Dilution Earnings | $0 | $0 | $901,000 | $899,000 |
| Net Income Common Stockholders | $-495,643,000 | $-201,267,000 | $232,042,000 | $374,459,000 |
| Net Income | $-495,643,000 | $-201,267,000 | $232,042,000 | $374,459,000 |
| Net Income Including Noncontrolling Interests | $-495,643,000 | $-201,267,000 | $232,042,000 | $374,459,000 |
| Net Income Continuous Operations | $-495,643,000 | $-201,267,000 | $232,042,000 | $374,459,000 |
| Earnings From Equity Interest Net Of Tax | $-215,000 | $605,000 | $-26,000 | $-2,042,000 |
| Pretax Income | $-200,676,000 | $-204,762,000 | $262,074,000 | $267,856,000 |
| Special Income Charges | $-127,719,000 | $-57,969,000 | $0 | $0 |
| Operating Income | $-35,393,000 | $-127,247,000 | $229,751,000 | $263,586,000 |
| Gross Profit | $2,258,858,000 | $2,474,744,000 | $2,630,253,000 | $2,643,831,000 |
| Per Share | ||||
| Diluted EPS | $-1.16 | $-0.47 | $0.52 | $0.84 |
| Basic EPS | $-1.16 | $-0.47 | $0.53 | $0.86 |
| Other | ||||
| Tax Effect Of Unusual Items | $-51,087,600 | $-818,171 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $201,949,000 | $66,526,000 | $372,341,000 | $399,042,000 |
| Total Unusual Items | $-127,719,000 | $-57,969,000 | $0 | $0 |
| Total Unusual Items Excluding Goodwill | $-127,719,000 | $-57,969,000 | $0 | $0 |
| Reconciled Depreciation | $109,623,000 | $135,804,000 | $142,590,000 | $135,456,000 |
| EBITDA (Bullshit earnings) | $74,230,000 | $8,557,000 | $372,341,000 | $399,042,000 |
| EBIT | $-35,393,000 | $-127,247,000 | $229,751,000 | $263,586,000 |
| Diluted Average Shares | $426,575,000 | $432,245,000 | $451,011,000 | $461,509,000 |
| Basic Average Shares | $426,575,000 | $432,245,000 | $440,324,000 | $451,426,000 |
| Diluted NI Availto Com Stockholders | $-495,643,000 | $-201,267,000 | $232,943,000 | $375,358,000 |
| Tax Provision | $294,752,000 | $-2,890,000 | $30,006,000 | $-108,645,000 |
| Impairment Of Capital Assets | $15,900,000 | - | - | - |
| Restructuring And Mergern Acquisition | $111,819,000 | $57,969,000 | $0 | $0 |
| Selling General And Administration | $2,294,251,000 | $2,601,991,000 | $2,400,502,000 | $2,380,245,000 |
| Write Off | - | - | - | - |
Balance Sheet (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $917,121,000 | $1,397,422,000 | $1,667,984,000 | $1,475,215,000 |
| Total Assets | $4,415,694,000 | $4,300,871,000 | $4,760,734,000 | $4,827,553,000 |
| Total Non Current Assets | $1,697,011,000 | $1,971,774,000 | $1,897,052,000 | $1,879,069,000 |
| Other Non Current Assets | $118,915,000 | $163,270,000 | $91,515,000 | $67,089,000 |
| Non Current Deferred Assets | $52,282,000 | $286,160,000 | $221,033,000 | $186,908,000 |
| Non Current Deferred Taxes Assets | $52,282,000 | $286,160,000 | $221,033,000 | $186,908,000 |
| Goodwill And Other Intangible Assets | $497,239,000 | $492,856,000 | $485,302,000 | $490,932,000 |
| Other Intangible Assets | $4,471,000 | $5,224,000 | $7,000,000 | $8,940,000 |
| Current Assets | $2,718,683,000 | $2,329,097,000 | $2,863,682,000 | $2,948,484,000 |
| Other Current Assets | $207,507,000 | $206,078,000 | $289,157,000 | $293,334,000 |
| Restricted Cash | $605,396,000 | $0 | - | - |
| Inventory | $914,751,000 | $945,836,000 | $958,495,000 | $1,185,657,000 |
| Receivables | $681,861,000 | $675,822,000 | $757,339,000 | $758,564,000 |
| Accounts Receivable | $681,861,000 | $675,822,000 | $757,339,000 | $758,564,000 |
| Allowance For Doubtful Accounts Receivable | $-5,018,000 | $-17,020,000 | $-14,994,000 | $-10,813,000 |
| Gross Accounts Receivable | $686,879,000 | $692,842,000 | $772,333,000 | $769,377,000 |
| Cash Cash Equivalents And Short Term Investments | $309,168,000 | $501,361,000 | $858,691,000 | $710,929,000 |
| Cash And Cash Equivalents | $309,168,000 | $501,361,000 | $858,691,000 | $710,929,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $881,276,000 | $93,764,000 | - | - |
| Total Debt | $1,939,633,000 | $1,299,452,000 | $1,442,788,000 | $1,521,181,000 |
| Long Term Debt And Capital Lease Obligation | $1,186,748,000 | $1,169,402,000 | $1,222,538,000 | $1,380,191,000 |
| Long Term Debt | $590,609,000 | $595,125,000 | $594,873,000 | $674,478,000 |
| Current Debt And Capital Lease Obligation | $752,885,000 | $130,050,000 | $220,250,000 | $140,990,000 |
| Current Debt | $599,835,000 | - | $80,919,000 | - |
| Other Current Borrowings | $599,835,000 | - | $80,919,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,001,334,000 | $2,410,593,000 | $2,607,448,000 | $2,861,406,000 |
| Total Non Current Liabilities Net Minority Interest | $1,324,548,000 | $1,301,450,000 | $1,441,987,000 | $1,502,123,000 |
| Other Non Current Liabilities | $137,800,000 | $132,048,000 | $219,449,000 | $121,932,000 |
| Current Liabilities | $1,676,786,000 | $1,109,143,000 | $1,165,461,000 | $1,359,283,000 |
| Other Current Liabilities | $74,445,000 | $62,212,000 | $52,586,000 | $42,744,000 |
| Payables And Accrued Expenses | $637,377,000 | $662,658,000 | $685,193,000 | $1,015,016,000 |
| Payables | $442,635,000 | $456,252,000 | $505,893,000 | $648,486,000 |
| Total Tax Payable | $22,558,000 | $26,308,000 | $22,162,000 | - |
| Accounts Payable | $420,077,000 | $429,944,000 | $483,731,000 | $648,486,000 |
| Equity | ||||
| Common Stock Equity | $1,414,360,000 | $1,890,278,000 | $2,153,286,000 | $1,966,147,000 |
| Total Equity Gross Minority Interest | $1,414,360,000 | $1,890,278,000 | $2,153,286,000 | $1,966,147,000 |
| Stockholders Equity | $1,414,360,000 | $1,890,278,000 | $2,153,286,000 | $1,966,147,000 |
| Gains Losses Not Affecting Retained Earnings | $-81,562,000 | $-93,938,000 | $-77,123,000 | $-67,842,000 |
| Other Equity Adjustments | $-81,562,000 | $-93,938,000 | $-77,123,000 | $-67,842,000 |
| Retained Earnings | $217,352,000 | $746,277,000 | $1,048,411,000 | $897,306,000 |
| Other | ||||
| Ordinary Shares Number | $426,216,557 | $425,993,471 | $435,963,396 | $444,501,206 |
| Share Issued | $426,216,557 | $425,993,471 | $435,963,396 | $444,501,206 |
| Tangible Book Value | $917,121,000 | $1,397,422,000 | $1,667,984,000 | $1,475,215,000 |
| Invested Capital | $2,604,804,000 | $2,485,403,000 | $2,829,078,000 | $2,640,625,000 |
| Working Capital | $1,041,897,000 | $1,219,954,000 | $1,698,221,000 | $1,589,201,000 |
| Capital Lease Obligations | $749,189,000 | $704,327,000 | $766,996,000 | $846,703,000 |
| Total Capitalization | $2,004,969,000 | $2,485,403,000 | $2,748,159,000 | $2,640,625,000 |
| Additional Paid In Capital | $1,278,429,000 | $1,237,798,000 | $1,181,854,000 | $1,136,536,000 |
| Capital Stock | $141,000 | $141,000 | $144,000 | $147,000 |
| Common Stock | $141,000 | $141,000 | $144,000 | $147,000 |
| Long Term Capital Lease Obligation | $596,139,000 | $574,277,000 | $627,665,000 | $705,713,000 |
| Current Capital Lease Obligation | $153,050,000 | $130,050,000 | $139,331,000 | $140,990,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $85,982,000 | $108,202,000 | $68,149,000 | - |
| Current Provisions | $126,097,000 | $146,021,000 | $139,283,000 | $160,533,000 |
| Current Accrued Expenses | $194,742,000 | $206,406,000 | $179,300,000 | $366,530,000 |
| Goodwill | $492,768,000 | $487,632,000 | $478,302,000 | $481,992,000 |
| Net PPE | $1,028,575,000 | $1,029,488,000 | $1,099,202,000 | $1,134,140,000 |
| Accumulated Depreciation | $-926,022,000 | $-1,123,776,000 | $-1,156,435,000 | $-1,051,878,000 |
| Gross PPE | $1,954,597,000 | $2,153,264,000 | $2,255,637,000 | $2,186,018,000 |
| Leases | $430,441,000 | $457,419,000 | $495,181,000 | $462,721,000 |
| Construction In Progress | $18,750,000 | $24,176,000 | $175,960,000 | $138,069,000 |
| Other Properties | $443,135,000 | $403,732,000 | $463,609,000 | $510,919,000 |
| Machinery Furniture Equipment | $716,173,000 | $921,589,000 | $970,247,000 | $942,051,000 |
| Buildings And Improvements | $271,638,000 | $271,888,000 | $68,230,000 | $48,632,000 |
| Land And Improvements | $74,460,000 | $74,460,000 | $82,410,000 | $83,626,000 |
| Properties | $0 | $0 | $0 | $0 |
Cash Flow Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-162,163,000 | $-228,003,000 | $203,637,000 | $-197,952,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-75,088,000 | $-59,319,000 | $353,970,000 | $-39,886,000 |
| Cash Flow From Continuing Operating Activities | $-75,088,000 | $-59,319,000 | $353,970,000 | $-39,886,000 |
| Operating Gains Losses | $12,993,000 | $-8,263,000 | $17,703,000 | $-5,847,000 |
| Investing Activities | ||||
| Capital Expenditure | $-87,075,000 | $-168,684,000 | $-150,333,000 | $-158,066,000 |
| Investing Cash Flow | $-688,810,000 | $-126,350,000 | $-105,333,000 | $-123,066,000 |
| Cash Flow From Continuing Investing Activities | $-688,810,000 | $-126,350,000 | $-105,333,000 | $-123,066,000 |
| Net Other Investing Changes | $-601,235,000 | - | - | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-25,000,000 | $-90,000,000 | $-75,000,000 | $-125,000,000 |
| Financing Cash Flow | $560,628,000 | $-180,806,000 | $-78,690,000 | $-126,375,000 |
| Cash Flow From Continuing Financing Activities | $560,628,000 | $-180,806,000 | $-78,690,000 | $-126,375,000 |
| Net Other Financing Charges | $-16,562,000 | $-12,381,000 | $-6,883,000 | $-5,151,000 |
| Net Common Stock Issuance | $-25,000,000 | $-90,000,000 | $-75,000,000 | $-125,000,000 |
| Other | ||||
| Repayment Of Debt | $-290,000,000 | $-80,919,000 | $0 | $0 |
| Issuance Of Debt | $890,000,000 | $0 | $0 | $0 |
| Interest Paid Supplemental Data | $34,008,000 | $10,545,000 | $4,428,000 | $19,218,000 |
| End Cash Position | $312,061,000 | $515,051,000 | $876,917,000 | $726,745,000 |
| Beginning Cash Position | $515,051,000 | $876,917,000 | $726,745,000 | $1,021,387,000 |
| Effect Of Exchange Rate Changes | $280,000 | $4,609,000 | $-19,775,000 | $-5,315,000 |
| Changes In Cash | $-203,270,000 | $-366,475,000 | $169,947,000 | $-289,327,000 |
| Proceeds From Stock Option Exercised | $2,190,000 | $2,494,000 | $3,193,000 | $3,776,000 |
| Common Stock Payments | $-25,000,000 | $-90,000,000 | $-75,000,000 | $-125,000,000 |
| Net Issuance Payments Of Debt | $600,000,000 | $-80,919,000 | $0 | $0 |
| Net Long Term Debt Issuance | $600,000,000 | $-80,919,000 | $0 | $0 |
| Long Term Debt Payments | $-290,000,000 | $-80,919,000 | $0 | $0 |
| Long Term Debt Issuance | $890,000,000 | $0 | $0 | $0 |
| Net Business Purchase And Sale | $-500,000 | $42,334,000 | $45,000,000 | $35,000,000 |
| Sale Of Business | $0 | $58,000,000 | $45,000,000 | $35,000,000 |
| Purchase Of Business | $-500,000 | $-15,666,000 | $0 | $0 |
| Net PPE Purchase And Sale | $-87,075,000 | $-168,684,000 | $-150,333,000 | $-158,066,000 |
| Purchase Of PPE | $-87,075,000 | $-168,684,000 | $-150,333,000 | $-158,066,000 |
| Change In Working Capital | $-85,908,000 | $-37,266,000 | $-79,495,000 | $-443,469,000 |
| Change In Other Working Capital | $1,061,000 | $14,808,000 | $-60,352,000 | $17,541,000 |
| Change In Other Current Liabilities | $-19,773,000 | $6,805,000 | $-21,427,000 | $851,000 |
| Change In Other Current Assets | $-90,002,000 | $-41,777,000 | $34,920,000 | $-60,944,000 |
| Change In Payables And Accrued Expense | $16,391,000 | $-121,140,000 | $-216,154,000 | $66,892,000 |
| Change In Accrued Expense | $10,463,000 | $-62,675,000 | $-18,267,000 | $-9,388,000 |
| Change In Payable | $5,928,000 | $-58,465,000 | $-197,887,000 | $76,280,000 |
| Change In Account Payable | $5,928,000 | $-58,465,000 | $-197,887,000 | $76,280,000 |
| Change In Prepaid Assets | $-31,818,000 | $13,116,000 | $-29,060,000 | $-37,907,000 |
| Change In Inventory | $39,309,000 | $10,941,000 | $216,484,000 | $-368,992,000 |
| Change In Receivables | $-1,076,000 | $79,981,000 | $-3,906,000 | $-60,910,000 |
| Changes In Account Receivables | $-1,076,000 | $79,981,000 | $-3,906,000 | $-60,910,000 |
| Other Non Cash Items | $108,147,000 | $56,084,000 | $8,213,000 | $4,151,000 |
| Stock Based Compensation | $45,625,000 | $52,974,000 | $42,998,000 | $36,811,000 |
| Provisionand Write Offof Assets | $-13,289,000 | $4,409,000 | $13,612,000 | $11,696,000 |
| Deferred Tax | $243,364,000 | $-61,794,000 | $-23,693,000 | $-153,143,000 |
| Deferred Income Tax | $243,364,000 | $-61,794,000 | $-23,693,000 | $-153,143,000 |
| Depreciation Amortization Depletion | $109,623,000 | $135,804,000 | $142,590,000 | $135,456,000 |
| Depreciation And Amortization | $109,623,000 | $135,804,000 | $142,590,000 | $135,456,000 |
| Net Foreign Currency Exchange Gain Loss | $8,485,000 | $-14,636,000 | $16,080,000 | $-8,463,000 |
| Gain Loss On Sale Of PPE | $4,508,000 | $6,373,000 | $1,623,000 | $2,616,000 |
| Net Income From Continuing Operations | $-495,643,000 | $-201,267,000 | $232,042,000 | $374,459,000 |
| Change In Tax Payable | - | $14,808,000 | $-60,352,000 | $17,541,000 |
| Change In Income Tax Payable | - | $14,808,000 | $-60,352,000 | $17,541,000 |
| Sale Of PPE | - | - | $0 | $0 |
| Gain Loss On Sale Of Business | - | - | - | $0 |