UGRO
Flash Sports & Media Holdings, Inc.
Price Chart
Latest Quote
$3.15
| Previous Close | $3.15 |
| Open | $2.89 |
| Day High | $3.51 |
| Day Low | $2.83 |
| Volume | 173,613 |
Stock Information
| Shares Outstanding | 1.57M |
| Total Debt | $515K |
| Cash Equivalents | $305K |
| Revenue | $17.40M |
| Net Income | $-23.33M |
| Sector | Communication Services |
| Industry | Broadcasting |
| Market Cap | $4.94M |
| EPS (TTM) | $-42.62 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $71.86M |
| Sales | $17.40M |
| Income | $-23.33M |
| Book/sh | $-73.46 |
| Cash/sh | $0.19 |
| Employees | 5 |
Financial Ratios
| Quick Ratio | 0.05 |
| Current Ratio | 0.06 |
| Debt/Eq | 0.26 |
Returns & Margins
| ROA | -8.49% |
| ROE | -27.73% |
| Gross Margin | 1.00% |
| Operating Margin | -108.92% |
| Profit Margin | -122.80% |
Ownership
| Insider Ownership | 5.67% |
| Institutional Ownership | 3.12% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -13.13 |
| P/S | 0.28 |
| P/B | -0.04 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $3.42 |
| SMA50 | $6.57 |
| SMA200 | $7.80 |
| RSI | 33.17 |
| ATR | 0.4937 |
| Shares Float | 1.19M |
| Short Float | 1.44% |
| Short Ratio | 0.16 |
| Volatility | -2.90 |
| Rel Volume | 2.69 |
Performance History
| Week | -10.38% |
| Month | -44.89% |
| Quarter | +4.02% |
| 6 Months | -66.13% |
| YTD | -63.53% |
| Year | -68.03% |
| 3 Years | -92.65% |
| 5 Years | -98.95% |
| 10 Years | -99.32% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $2.59 | 767,217 |
| 2026-06-16 | $3.86 | 3,567,143 |
| 2026-06-15 | $3.12 | 173,724 |
| 2026-06-12 | $2.82 | 140,033 |
| 2026-06-11 | $2.99 | 52,842 |
| 2026-06-10 | $2.89 | 28,336 |
| 2026-06-09 | $2.75 | 49,647 |
| 2026-06-08 | $2.85 | 41,580 |
| 2026-06-05 | $2.99 | 148,426 |
| 2026-06-04 | $3.21 | 38,658 |
| 2026-06-03 | $3.37 | 23,172 |
| 2026-06-02 | $3.28 | 116,620 |
| 2026-06-01 | $3.61 | 57,483 |
| 2026-05-29 | $3.64 | 74,417 |
| 2026-05-28 | $3.98 | 51,683 |
| 2026-05-27 | $4.05 | 41,797 |
| 2026-05-26 | $4.44 | 111,970 |
| 2026-05-22 | $3.95 | 38,502 |
| 2026-05-21 | $4.07 | 91,346 |
| 2026-05-20 | $3.95 | 83,510 |
| 2026-05-19 | $4.14 | 64,618 |
| 2026-05-18 | $4.70 | 47,018 |
About Flash Sports & Media Holdings, Inc.
urban-gro, Inc. operates as a diversified sports, media, and experiential marketing platform that focuses on the creation, production, and monetization of live events, original content, and branded fan experiences. The company engages in the production, commercialization, and management of professional cricket leagues and international cricket events. It also holds exclusive commercial and media rights to professional cricket leagues; and produces international-standard broadcast content. In addition, the company manages franchise operations; and monetizes sponsorship, ticketing, and digital media opportunities. Further, it provides equipment systems, including commercial horticulture lighting solutions, rolling and automated container benching systems, specialty fans, fertigation/irrigation systems, environmental control systems, and microbial mitigation and odor reduction systems. Additionally, the company operates as a general contractor to provide all the additional necessary parts to deliver clients' projects, from the initial estimate and bid process, to subcontractor selection, and management of all construction details. urban-gro, Inc. was founded in 2014 and is based in Lafayette, Colorado.
đ° Latest News
urban-gro (UGRO) Secures Temporary Relief As Investors Watch The Bigger Turnaround Story
Insider Monkey âĸ 2026-05-08T16:54:55ZUrban-gro Shifts Focus to Sports Media Following Flash Merger
InvestorsHub âĸ 2026-04-27T15:11:56ZMarijuana Farmer Turned Digital Sports Name Soars 922% In March
Investor's Business Daily âĸ 2026-03-30T16:56:10ZBC-Most Active Stocks
Associated Press Finance âĸ 2026-03-25T14:30:19ZWall Street Set to Open Higher Thursday as Inflation Rises Less Than Expected; Jobless Claims Decline
MT Newswires âĸ 2025-12-18T14:23:13ZUrban-Gro, Inc. (UGRO) Lands $24M Cannabis Facility Contract Amid Growth Surge
Insider Monkey âĸ 2025-08-02T13:48:55ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $16,996,299 | $31,405,651 | $59,557,035 | $53,946,222 |
| Cost Of Revenue | $17,224,884 | $31,592,031 | $60,017,382 | $54,139,177 |
| Total Revenue | $17,399,438 | $31,203,300 | $69,920,048 | $66,294,699 |
| Operating Revenue | $17,399,438 | $31,203,300 | $69,920,048 | $65,284,869 |
| Expenses | ||||
| Interest Expense | $1,675,713 | $1,021,947 | $271,686 | $54,577 |
| Total Expenses | $34,844,905 | $53,665,935 | $86,931,927 | $81,227,202 |
| Other Income Expense | $-2,573,291 | $-5,906,821 | $-8,233,782 | $-1,579,923 |
| Other Non Operating Income Expenses | $522,193 | $256,811 | $-41,463 | $-192,443 |
| Net Non Operating Interest Income Expense | $-1,675,187 | $-1,019,527 | $-97,791 | $274,435 |
| Interest Expense Non Operating | $1,675,713 | $1,021,947 | $271,686 | $54,577 |
| Operating Expense | $17,620,021 | $22,073,904 | $26,914,545 | $27,088,025 |
| General And Administrative Expense | $17,270,657 | $21,006,685 | $25,277,878 | $22,305,096 |
| Other Operating Expenses | - | - | - | $3,299,864 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-22,099,032 | $-36,495,826 | $-25,437,661 | $-15,254,676 |
| Net Interest Income | $-1,675,187 | $-1,019,527 | $-97,791 | $274,435 |
| Interest Income | $526 | $2,420 | $173,895 | $329,012 |
| Normalized Income | $-19,005,632 | $-30,332,194 | $-18,965,729 | $-13,951,217 |
| Net Income From Continuing And Discontinued Operation | $-22,518,727 | $-43,632,374 | $-25,437,661 | $-15,254,676 |
| Total Operating Income As Reported | $-18,012,076 | $-28,421,267 | $-23,285,474 | $-14,932,503 |
| Net Income Common Stockholders | $-22,518,727 | $-43,632,374 | $-25,437,661 | $-15,254,676 |
| Net Income | $-22,518,727 | $-43,632,374 | $-25,437,661 | $-15,254,676 |
| Net Income Including Noncontrolling Interests | $-22,518,727 | $-43,632,374 | $-25,437,661 | $-15,254,676 |
| Net Income Discontinuous Operations | $-419,695 | $-7,136,548 | - | - |
| Net Income Continuous Operations | $-22,099,032 | $-36,495,826 | $-25,437,661 | $-15,254,676 |
| Pretax Income | $-21,693,945 | $-29,388,983 | $-25,343,452 | $-16,237,991 |
| Special Income Charges | $-3,095,484 | $-6,163,632 | $-8,192,319 | $-1,387,480 |
| Interest Income Non Operating | $526 | $2,420 | $173,895 | $329,012 |
| Operating Income | $-17,445,467 | $-22,462,635 | $-17,011,879 | $-14,932,503 |
| Depreciation Amortization Depletion Income Statement | $349,364 | $1,067,219 | $1,636,667 | $1,483,065 |
| Depreciation And Amortization In Income Statement | $349,364 | $1,067,219 | $1,636,667 | $1,483,065 |
| Gross Profit | $174,554 | $-388,731 | $9,902,666 | $12,155,522 |
| Amortization Of Intangibles Income Statement | - | - | $1,056,180 | $1,059,779 |
| Per Share | ||||
| Diluted EPS | $-41.83 | $-73.12 | $-41.50 | $-36.00 |
| Basic EPS | $-41.83 | $-73.12 | $-41.50 | $-36.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $-2,084 | $0 | $-1,720,387 | $-84,021 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-16,344,799 | $-20,949,805 | $-14,782,433 | $-13,119,914 |
| Total Unusual Items | $-3,095,484 | $-6,163,632 | $-8,192,319 | $-1,387,480 |
| Total Unusual Items Excluding Goodwill | $-3,095,484 | $-6,163,632 | $-8,192,319 | $-1,387,480 |
| Reconciled Depreciation | $577,949 | $1,253,599 | $2,097,014 | $1,676,020 |
| EBITDA (Bullshit earnings) | $-19,440,283 | $-27,113,437 | $-22,974,752 | $-14,507,394 |
| EBIT | $-20,018,232 | $-28,367,036 | $-25,071,766 | $-16,183,414 |
| Diluted Average Shares | $528,270 | $499,089 | $450,576 | $424,433 |
| Basic Average Shares | $528,270 | $499,089 | $450,576 | $424,433 |
| Diluted NI Availto Com Stockholders | $-22,518,727 | $-43,632,374 | $-25,437,661 | $-15,254,676 |
| Tax Provision | $-14,608 | $-29,705 | $94,209 | $-983,315 |
| Other Special Charges | $2,528,875 | $205,000 | $1,500,000 | $950,575 |
| Impairment Of Capital Assets | $566,609 | $5,958,632 | $6,273,595 | $0 |
| Selling General And Administration | $17,270,657 | $21,006,685 | $25,277,878 | $22,305,096 |
| Other Gand A | $17,270,657 | $21,006,685 | $25,277,878 | $22,305,096 |
| Write Off | - | $0 | $258,492 | $0 |
| Restructuring And Mergern Acquisition | - | $0 | $160,232 | $436,905 |
| Amortization | - | - | $1,056,180 | $1,059,779 |
| Research And Development | - | - | $0 | $3,299,864 |
| Salaries And Wages | - | - | $2,199,046 | $2,571,785 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-45,165,234 | $-24,642,542 | $-3,055,228 | $10,851,636 |
| Total Assets | $331,947 | $19,493,783 | $49,513,067 | $60,294,487 |
| Total Non Current Assets | $321,303 | $3,685,935 | $16,601,193 | $26,955,636 |
| Current Assets | $10,644 | $15,807,848 | $32,911,874 | $33,338,851 |
| Assets Held For Sale Current | $0 | $2,271,793 | - | - |
| Prepaid Assets | $0 | $2,233,398 | $1,298,831 | $3,088,516 |
| Inventory | $0 | $222,581 | $228,858 | $320,372 |
| Receivables | $0 | $10,237,743 | $30,085,468 | $18,136,848 |
| Accounts Receivable | $0 | $6,104,926 | $21,648,901 | $15,132,566 |
| Cash Cash Equivalents And Short Term Investments | $10,644 | $819,050 | $1,074,842 | $11,754,349 |
| Cash And Cash Equivalents | $10,644 | $819,050 | $1,074,842 | $11,754,349 |
| Cash Financial | $10,644 | $819,050 | $1,074,842 | $11,754,349 |
| Other Non Current Assets | - | $3,055,972 | - | - |
| Goodwill And Other Intangible Assets | - | $1,229,418 | $13,140,583 | $20,470,358 |
| Other Intangible Assets | - | $148,780 | $3,451,608 | $5,450,687 |
| Other Current Assets | - | $23,283 | $42,757 | $38,766 |
| Current Deferred Assets | - | $0 | $181,118 | $0 |
| Other Receivables | - | $4,132,817 | $8,436,567 | $3,004,282 |
| Allowance For Doubtful Accounts Receivable | - | $-3,277,083 | $-284,745 | $-103,653 |
| Gross Accounts Receivable | - | $11,646,199 | $21,933,646 | $15,236,219 |
| Debt | ||||
| Net Debt | $3,522,611 | $5,944,626 | $2,129,998 | - |
| Total Debt | $3,871,205 | $7,335,154 | $5,292,343 | $6,478,280 |
| Long Term Debt And Capital Lease Obligation | $115,080 | $1,131,786 | $1,380,362 | $2,044,782 |
| Current Debt And Capital Lease Obligation | $3,756,125 | $6,203,368 | $3,911,981 | $4,433,498 |
| Current Debt | $3,533,255 | $5,968,145 | $3,204,840 | $3,832,682 |
| Other Current Borrowings | $3,533,255 | $5,968,145 | - | - |
| Long Term Debt | - | $795,531 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $45,497,181 | $44,136,325 | $39,427,712 | $28,972,493 |
| Total Non Current Liabilities Net Minority Interest | $115,080 | $1,836,838 | $1,424,675 | $2,044,782 |
| Liabilities Heldfor Sale Non Current | $0 | $690,444 | - | - |
| Non Current Deferred Liabilities | $0 | $14,608 | $44,313 | $0 |
| Non Current Deferred Taxes Liabilities | $0 | $14,608 | $44,313 | $0 |
| Current Liabilities | $45,382,101 | $42,299,487 | $38,003,037 | $26,927,711 |
| Other Current Liabilities | $1,278,663 | $1,837,709 | $49,830 | $2,799,287 |
| Current Deferred Liabilities | $16,152,792 | $16,722,639 | $4,553,179 | $4,607,767 |
| Payables And Accrued Expenses | $24,176,330 | $17,518,633 | $29,421,405 | $14,824,560 |
| Interest Payable | $529,313 | $68,115 | $26,000 | $0 |
| Payables | $22,930,925 | $16,369,025 | $27,391,407 | $13,275,069 |
| Total Tax Payable | $4,728,074 | $2,850,399 | $3,187,638 | $3,404,424 |
| Accounts Payable | $18,202,851 | $13,518,626 | $24,203,769 | $9,870,645 |
| Current Notes Payable | - | $5,968,145 | $3,204,840 | $3,832,682 |
| Equity | ||||
| Common Stock Equity | $-45,165,234 | $-24,642,542 | $10,085,355 | $31,321,994 |
| Total Equity Gross Minority Interest | $-45,165,234 | $-24,642,542 | $10,085,355 | $31,321,994 |
| Stockholders Equity | $-45,165,234 | $-24,642,542 | $10,085,355 | $31,321,994 |
| Retained Earnings | $-124,867,240 | $-102,768,208 | $-66,272,382 | $-40,834,721 |
| Other | ||||
| Treasury Shares Number | $57,993 | $57,993 | $57,993 | $57,993 |
| Ordinary Shares Number | $652,032 | $562,855 | $482,913 | $430,830 |
| Share Issued | $710,025 | $620,848 | $540,906 | $488,823 |
| Tangible Book Value | $-45,165,234 | $-24,642,542 | $-3,055,228 | $10,851,636 |
| Invested Capital | $-41,631,979 | $-17,878,866 | $13,290,195 | $35,154,676 |
| Working Capital | $-45,371,457 | $-26,491,639 | $-5,091,163 | $6,411,140 |
| Capital Lease Obligations | $337,950 | $571,478 | $2,087,503 | $2,645,598 |
| Total Capitalization | $-45,165,234 | $-23,847,011 | $10,085,355 | $31,321,994 |
| Treasury Stock | $12,045,542 | $12,045,542 | $12,045,542 | $12,045,542 |
| Additional Paid In Capital | $91,746,837 | $90,170,645 | $88,389,756 | $84,189,965 |
| Capital Stock | $711 | $563 | $13,523 | $12,292 |
| Common Stock | $711 | $563 | $13,523 | $12,292 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $115,080 | $336,255 | $1,380,362 | $2,044,782 |
| Current Deferred Revenue | $16,152,792 | $16,722,639 | $4,553,179 | $4,607,767 |
| Current Capital Lease Obligation | $222,870 | $235,223 | $707,141 | $600,816 |
| Pensionand Other Post Retirement Benefit Plans Current | $18,191 | $17,138 | $66,642 | $262,599 |
| Current Accrued Expenses | $1,245,405 | $1,149,608 | $2,029,998 | $1,549,491 |
| Net PPE | $321,303 | $629,963 | $3,460,610 | $3,925,971 |
| Accumulated Depreciation | $-2,050,695 | $-1,507,854 | $-1,095,516 | $-667,269 |
| Gross PPE | $2,371,998 | $2,137,817 | $4,556,126 | $4,593,240 |
| Leases | $133,426 | $133,426 | $228,760 | $306,719 |
| Other Properties | $442,792 | $671,664 | $2,187,167 | $2,677,350 |
| Machinery Furniture Equipment | $1,795,780 | $1,332,727 | $2,140,199 | $1,609,171 |
| Properties | $0 | $0 | $0 | $0 |
| Goodwill | - | $1,080,638 | $9,688,975 | $15,019,671 |
| Investments And Advances | - | - | $0 | $2,559,307 |
| Line Of Credit | - | - | - | - |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $542,581 | $-2,952,574 | $-11,056,562 | $-13,445,100 |
| Operating Activities | ||||
| Operating Cash Flow | $840,796 | $-2,821,187 | $-10,516,068 | $-12,769,823 |
| Cash From Discontinued Operating Activities | $-540,170 | $648,924 | - | - |
| Cash Flow From Continuing Operating Activities | $1,380,966 | $-3,470,111 | $-10,516,068 | $-12,769,823 |
| Operating Gains Losses | $2,473,501 | $3,274 | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-298,215 | $-131,387 | $-540,494 | $-675,277 |
| Investing Cash Flow | $1,832,333 | $-131,362 | $1,882,188 | $-4,324,349 |
| Cash From Discontinued Investing Activities | $2,130,548 | $0 | - | - |
| Cash Flow From Continuing Investing Activities | $-298,215 | $-131,362 | $1,882,188 | $-4,324,349 |
| Financing Activities | ||||
| Financing Cash Flow | $-3,481,535 | $2,696,757 | $-2,045,627 | $-5,508,438 |
| Cash From Discontinued Financing Activities | $-11,760 | $-31,810 | - | - |
| Cash Flow From Continuing Financing Activities | $-3,469,775 | $2,728,567 | $-2,045,627 | $-5,508,438 |
| Repurchase Of Capital Stock | - | - | $0 | $-4,362,052 |
| Issuance Of Capital Stock | - | - | $0 | $28,797 |
| Net Other Financing Charges | - | - | $-479,362 | $-1,040,386 |
| Net Common Stock Issuance | - | - | $0 | $-4,333,255 |
| Common Stock Issuance | - | - | $0 | $28,797 |
| Other | ||||
| Repayment Of Debt | $-5,170,707 | $-5,379,118 | $-4,066,265 | $-134,797 |
| Issuance Of Debt | $1,700,932 | $8,107,685 | $2,500,000 | $0 |
| Interest Paid Supplemental Data | $454,624 | $735,379 | $142,388 | $28,147 |
| Income Tax Paid Supplemental Data | $4,611 | $20,846 | $185,910 | $16,253 |
| End Cash Position | $10,644 | $819,050 | $1,074,842 | $11,754,349 |
| Beginning Cash Position | $819,050 | $1,074,842 | $11,754,349 | $34,356,959 |
| Changes In Cash | $-808,406 | $-255,792 | $-10,679,507 | $-22,602,610 |
| Net Issuance Payments Of Debt | $-3,469,775 | $2,728,567 | $-1,566,265 | $-134,797 |
| Net Short Term Debt Issuance | $-3,442,338 | $2,837,342 | $-1,409,511 | $0 |
| Short Term Debt Payments | $-5,143,270 | $-5,270,343 | $-3,909,511 | $0 |
| Short Term Debt Issuance | $1,700,932 | $8,107,685 | $2,500,000 | $0 |
| Net Long Term Debt Issuance | $-27,437 | $-108,775 | $-156,754 | $-134,797 |
| Long Term Debt Payments | $-27,437 | $-108,775 | $-156,754 | $-134,797 |
| Net PPE Purchase And Sale | $-298,215 | $-131,362 | $1,882,188 | $-675,277 |
| Sale Of PPE | $0 | $25 | $2,422,682 | - |
| Purchase Of PPE | $-298,215 | $-131,387 | $-540,494 | $-675,277 |
| Change In Working Capital | $11,240,297 | $17,210,532 | $3,164,551 | $-2,868,745 |
| Change In Other Working Capital | $66,972 | $2,039,100 | $44,313 | $-914,750 |
| Change In Other Current Liabilities | $-233,528 | $-237,578 | $-436,320 | $-251,733 |
| Change In Payables And Accrued Expense | $5,738,787 | $-379,723 | $12,979,969 | $-6,456,351 |
| Change In Payable | $5,738,787 | $-379,723 | $12,979,969 | $-6,456,351 |
| Change In Account Payable | $5,738,787 | $-379,723 | $12,979,969 | $-6,456,351 |
| Change In Prepaid Assets | $1,112,309 | $49,550 | $2,525,209 | $7,926,330 |
| Change In Inventory | $49,663 | $0 | - | $190,219 |
| Change In Receivables | $4,506,094 | $15,739,183 | $-11,948,620 | $-3,172,241 |
| Changes In Account Receivables | $4,506,094 | $15,739,183 | $-11,948,620 | $-3,172,241 |
| Other Non Cash Items | $685,171 | $65,958 | $928,895 | $1,105,793 |
| Stock Based Compensation | $826,471 | $1,426,877 | $2,199,046 | $2,571,785 |
| Asset Impairment Charge | $7,271,522 | $5,958,632 | $6,532,087 | $0 |
| Deferred Tax | $-14,608 | $-29,705 | $-215,864 | $-322,092 |
| Deferred Income Tax | $-14,608 | $-29,705 | $-215,864 | $-322,092 |
| Depreciation Amortization Depletion | $577,949 | $1,253,599 | $2,097,014 | $1,676,020 |
| Depreciation And Amortization | $577,949 | $1,253,599 | $2,097,014 | $1,676,020 |
| Depreciation | $577,949 | $1,253,599 | $2,097,014 | $616,241 |
| Net Income From Continuing Operations | $-21,679,337 | $-29,359,278 | $-25,437,661 | $-15,254,676 |
| Amortization Of Securities | - | $65,958 | $0 | - |
| Common Stock Payments | - | - | $0 | $-4,362,052 |
| Net Investment Purchase And Sale | - | - | $2,326,472 | $222,380 |
| Sale Of Investment | - | - | $2,326,472 | $222,380 |
| Net Business Purchase And Sale | - | - | $0 | $-3,871,452 |
| Purchase Of Business | - | - | $0 | $-3,871,452 |
| Amortization Cash Flow | - | - | $1,056,180 | $1,059,779 |
| Amortization Of Intangibles | - | - | $1,056,180 | $1,059,779 |
| Purchase Of Investment | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | - |
| Net Foreign Currency Exchange Gain Loss | - | - | - | - |