UIS
Unisys Corporation
Price Chart
Latest Quote
$3.77
-0.01 (-0.26%)
Current Price
| Previous Close | $3.78 |
| Open | $3.80 |
| Day High | $3.88 |
| Day Low | $3.68 |
| Volume | 682,882 |
Stock Information
| Shares Outstanding | 72.91M |
| Total Debt | $765.30M |
| Cash Equivalents | $380.20M |
| Revenue | $1.96B |
| Net Income | $-346.10M |
| Sector | Technology |
| Industry | Information Technology Services |
| Market Cap | $266.10M |
| EPS (TTM) | $-4.87 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $675.45M |
| Sales | $1.96B |
| Income | $-346.10M |
| Book/sh | $-3.96 |
| Cash/sh | $5.21 |
| Employees | 15K |
Financial Ratios
| Quick Ratio | 1.26 |
| Current Ratio | 1.49 |
Returns & Margins
| ROA | 3.11% |
| Gross Margin | 29.28% |
| Operating Margin | -2.83% |
| Profit Margin | -17.70% |
Ownership
| Insider Ownership | 11.01% |
| Institutional Ownership | 81.80% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 3.05 |
| PEG | 0.45 |
| P/S | 0.14 |
| P/B | -0.92 |
Analyst Data
| Recommendation | buy |
| Target Price | $5.50 |
Technical Indicators
| SMA20 | $3.84 |
| SMA50 | $3.15 |
| SMA200 | $3.01 |
| RSI | 45.24 |
| ATR | 0.3424 |
| Shares Float | 61.20M |
| Short Float | 7.14% |
| Short Ratio | 4.69 |
| Volatility | 1.85 |
| Rel Volume | 0.57 |
Performance History
| Week | -1.35% |
| Month | +20.86% |
| Quarter | +60.79% |
| 6 Months | +26.74% |
| YTD | +40.38% |
| Year | -19.25% |
| 3 Years | -12.68% |
| 5 Years | -86.39% |
| 10 Years | -52.35% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $3.65 | 641,294 |
| 2026-06-16 | $3.77 | 765,700 |
| 2026-06-15 | $3.78 | 763,400 |
| 2026-06-12 | $3.85 | 779,800 |
| 2026-06-11 | $3.80 | 622,500 |
| 2026-06-10 | $3.70 | 770,700 |
| 2026-06-09 | $3.83 | 850,400 |
| 2026-06-08 | $3.98 | 841,000 |
| 2026-06-05 | $4.07 | 755,300 |
| 2026-06-04 | $4.32 | 1,142,600 |
| 2026-06-03 | $4.22 | 1,471,700 |
| 2026-06-02 | $4.62 | 1,375,100 |
| 2026-06-01 | $4.78 | 2,543,800 |
| 2026-05-29 | $4.59 | 2,376,400 |
| 2026-05-28 | $3.89 | 1,387,300 |
| 2026-05-27 | $3.88 | 2,519,900 |
| 2026-05-26 | $3.21 | 845,900 |
| 2026-05-22 | $2.95 | 590,500 |
| 2026-05-21 | $2.87 | 816,600 |
| 2026-05-20 | $2.97 | 550,700 |
| 2026-05-19 | $2.93 | 499,700 |
| 2026-05-18 | $3.02 | 877,300 |
About Unisys Corporation
Unisys Corporation, together with its subsidiaries, operates as an information technology solutions company in the United States, the United Kingdom, and internationally. It operates in three segments: Digital Workplace Solutions (DWS); Cloud, Applications & Infrastructure Solutions (CA&I); and Enterprise Computing Solutions (ECS). The DWS segment provides next-generation service, intelligent workplace services, proactive experience management, field services, unified endpoint management (UEM), device subscription services (DSS), experience-as-a-service (XaaS), and collaboration tools. Its CA&I segment offers application development and managed services, hybrid multi-cloud transformation and managed services, security managed services, and digital transformation in the areas of cloud migration and management, applications and infrastructure transformation, and modernization solutions. The ECS segment provides license and support solutions, such as ClearPath Forward, a proprietary core software operating system, product, and platform for transaction processing, managed services, next-generation computing, and industry solutions. It also offers advice and essential capabilities to architect, develop, modernize, implement, and integrate the technologies and execute the workflows. The company serves financial services, travel and transportation, healthcare and life sciences, public sector entities, and not-for-profit organizations. Unisys Corporation was founded in 1873 and is headquartered in Blue Bell, Pennsylvania.
đ° Latest News
New Strong Buy Stocks for June 11th
Zacks âĸ 2026-06-11T08:20:00Z
Best Momentum Stocks to Buy for June 9th
Zacks âĸ 2026-06-09T15:15:00Z
Unisys (UIS) Shows Fast-paced Momentum But Is Still a Bargain Stock
Zacks âĸ 2026-06-09T12:55:01Z
New Strong Buy Stocks for June 9th
Zacks âĸ 2026-06-09T10:43:00Z
Needham Raises its Price Target on Unisys (UIS)
Insider Monkey âĸ 2026-06-07T05:07:29Z
Unisys (UIS) Q1 2026 Earnings Call Transcript
Motley Fool âĸ 2026-05-07T14:51:47Z
Unisys (UIS) Reports Q1 Loss, Beats Revenue Estimates
Zacks âĸ 2026-05-06T00:30:13Z
Should Salesforceâs CrossâCloud AI Agent Strategy With Google and Unisys Reshape CRMâs Investment Narrative?
Simply Wall St. âĸ 2026-05-02T06:14:57Z
Salesforce (CRM) Stock In Focus After Slack Targets Microsoft In Court
Insider Monkey âĸ 2026-04-30T09:12:46Z
Is Unisys Corporation the Most Undervalued Cybersecurity Stock to Invest In?
Insider Monkey âĸ 2026-04-17T15:37:01Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,400,800,000 | $1,422,500,000 | $1,464,100,000 | $1,450,300,000 |
| Cost Of Revenue | $1,400,800,000 | $1,422,500,000 | $1,464,100,000 | $1,450,300,000 |
| Total Revenue | $1,950,100,000 | $2,008,400,000 | $2,015,400,000 | $1,979,900,000 |
| Operating Revenue | $1,950,100,000 | $2,008,400,000 | $2,015,400,000 | $1,979,900,000 |
| Expenses | ||||
| Interest Expense | $53,400,000 | $31,900,000 | $30,800,000 | $32,400,000 |
| Total Expenses | $1,816,600,000 | $1,871,900,000 | $1,938,500,000 | $1,960,100,000 |
| Other Income Expense | $-373,000,000 | $-203,100,000 | $-420,200,000 | $-50,000,000 |
| Other Non Operating Income Expenses | $-305,200,000 | $-149,500,000 | $-420,000,000 | $-43,200,000 |
| Net Non Operating Interest Income Expense | $-32,700,000 | $-8,700,000 | $-4,500,000 | $-32,400,000 |
| Interest Expense Non Operating | $53,400,000 | $31,900,000 | $30,800,000 | $32,400,000 |
| Operating Expense | $415,800,000 | $449,400,000 | $474,400,000 | $509,800,000 |
| General And Administrative Expense | $391,200,000 | $424,200,000 | $450,300,000 | $453,200,000 |
| Other Operating Expenses | - | $-54,500,000 | $6,600,000 | $32,400,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-339,800,000 | $-193,400,000 | $-430,700,000 | $-106,000,000 |
| Net Interest Income | $-32,700,000 | $-8,700,000 | $-4,500,000 | $-32,400,000 |
| Interest Income | $20,700,000 | $23,200,000 | $26,300,000 | - |
| Normalized Income | $-286,238,000 | $-151,056,000 | $-430,542,000 | $-100,628,000 |
| Net Income From Continuing And Discontinued Operation | $-339,800,000 | $-193,400,000 | $-430,700,000 | $-106,000,000 |
| Total Operating Income As Reported | $78,500,000 | $97,400,000 | $76,900,000 | $52,200,000 |
| Net Income Common Stockholders | $-339,800,000 | $-193,400,000 | $-430,700,000 | $-106,000,000 |
| Net Income | $-339,800,000 | $-193,400,000 | $-430,700,000 | $-106,000,000 |
| Net Income Including Noncontrolling Interests | $-340,000,000 | $-193,200,000 | $-427,100,000 | $-104,900,000 |
| Net Income Continuous Operations | $-340,000,000 | $-193,200,000 | $-427,100,000 | $-104,900,000 |
| Pretax Income | $-272,200,000 | $-75,300,000 | $-347,800,000 | $-62,600,000 |
| Special Income Charges | $-62,000,000 | $-39,100,000 | $0 | $0 |
| Interest Income Non Operating | $20,700,000 | $23,200,000 | $26,300,000 | - |
| Operating Income | $133,500,000 | $136,500,000 | $76,900,000 | $19,800,000 |
| Gross Profit | $549,300,000 | $585,900,000 | $551,300,000 | $529,600,000 |
| Net Income Discontinuous Operations | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | $-4.79 | $-2.79 | $-6.31 | $-1.57 |
| Basic EPS | $-4.79 | $-2.79 | $-6.31 | $-1.57 |
| Other | ||||
| Tax Effect Of Unusual Items | $-14,238,000 | $-11,256,000 | $-42,000 | $-1,428,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-55,800,000 | $116,600,000 | $-178,000,000 | $160,100,000 |
| Total Unusual Items | $-67,800,000 | $-53,600,000 | $-200,000 | $-6,800,000 |
| Total Unusual Items Excluding Goodwill | $-67,800,000 | $-53,600,000 | $-200,000 | $-6,800,000 |
| Reconciled Depreciation | $95,200,000 | $106,400,000 | $138,800,000 | $183,500,000 |
| EBITDA (Bullshit earnings) | $-123,600,000 | $63,000,000 | $-178,200,000 | $153,300,000 |
| EBIT | $-218,800,000 | $-43,400,000 | $-317,000,000 | $-30,200,000 |
| Diluted Average Shares | $73,610,000 | $69,199,000 | $69,199,000 | $67,665,000 |
| Basic Average Shares | $70,994,000 | $69,199,000 | $68,254,000 | $67,665,000 |
| Diluted NI Availto Com Stockholders | $-339,800,000 | $-193,400,000 | $-430,700,000 | $-106,000,000 |
| Minority Interests | $200,000 | $-200,000 | $-3,600,000 | $-1,100,000 |
| Tax Provision | $67,800,000 | $117,900,000 | $79,300,000 | $42,300,000 |
| Other Special Charges | $7,000,000 | - | - | - |
| Impairment Of Capital Assets | $55,000,000 | $39,100,000 | $0 | $0 |
| Gain On Sale Of Security | $-5,800,000 | $-14,500,000 | $-200,000 | $-6,800,000 |
| Research And Development | $24,600,000 | $25,200,000 | $24,100,000 | $24,200,000 |
| Selling General And Administration | $391,200,000 | $424,200,000 | $450,300,000 | $453,200,000 |
| Other Gand A | $391,200,000 | $424,200,000 | $450,300,000 | $453,200,000 |
Fetched: 2026-06-14
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-673,700,000 | $-731,800,000 | $-648,100,000 | $-519,300,000 |
| Total Assets | $1,846,200,000 | $1,872,300,000 | $1,965,400,000 | $2,065,600,000 |
| Total Non Current Assets | $842,200,000 | $893,000,000 | $994,400,000 | $1,135,200,000 |
| Other Non Current Assets | $167,800,000 | $195,700,000 | $214,800,000 | $207,700,000 |
| Non Current Deferred Assets | $170,500,000 | $127,800,000 | $145,600,000 | $185,000,000 |
| Non Current Deferred Taxes Assets | $96,900,000 | $96,600,000 | $114,000,000 | $118,600,000 |
| Goodwill And Other Intangible Assets | $391,100,000 | $448,400,000 | $496,300,000 | $504,600,000 |
| Other Intangible Assets | $197,300,000 | $200,500,000 | $208,900,000 | $217,500,000 |
| Current Assets | $1,004,000,000 | $979,300,000 | $971,000,000 | $930,400,000 |
| Other Current Assets | $127,700,000 | $103,200,000 | $101,800,000 | $92,300,000 |
| Inventory | $13,800,000 | $16,400,000 | $15,300,000 | $14,900,000 |
| Receivables | $448,600,000 | $483,200,000 | $466,200,000 | $431,400,000 |
| Other Receivables | $10,900,000 | $16,000,000 | $11,700,000 | $28,900,000 |
| Accounts Receivable | $437,700,000 | $467,200,000 | $454,500,000 | $402,500,000 |
| Allowance For Doubtful Accounts Receivable | $-4,300,000 | $-7,600,000 | $-9,500,000 | $-9,100,000 |
| Gross Accounts Receivable | $442,000,000 | $474,800,000 | $464,000,000 | $411,600,000 |
| Cash Cash Equivalents And Short Term Investments | $413,900,000 | $376,500,000 | $387,700,000 | $391,800,000 |
| Cash And Cash Equivalents | $413,900,000 | $376,500,000 | $387,700,000 | $391,800,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $327,800,000 | $116,700,000 | $116,500,000 | $121,300,000 |
| Total Debt | $788,300,000 | $537,100,000 | $548,900,000 | $568,800,000 |
| Long Term Debt And Capital Lease Obligation | $759,600,000 | $517,100,000 | $516,800,000 | $525,400,000 |
| Long Term Debt | $729,000,000 | $488,200,000 | $491,200,000 | $495,700,000 |
| Current Debt And Capital Lease Obligation | $28,700,000 | $20,000,000 | $32,100,000 | $43,400,000 |
| Current Debt | $12,700,000 | $5,000,000 | $13,000,000 | $17,400,000 |
| Other Current Borrowings | $12,700,000 | $5,000,000 | $13,000,000 | $17,400,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,114,500,000 | $2,141,600,000 | $2,103,800,000 | $2,043,800,000 |
| Total Non Current Liabilities Net Minority Interest | $1,458,600,000 | $1,513,600,000 | $1,452,900,000 | $1,393,300,000 |
| Other Non Current Liabilities | $80,600,000 | $71,300,000 | $44,000,000 | $31,000,000 |
| Non Current Deferred Liabilities | $100,700,000 | $108,800,000 | $104,400,000 | $122,300,000 |
| Current Liabilities | $655,900,000 | $628,000,000 | $650,900,000 | $650,500,000 |
| Current Deferred Liabilities | $228,500,000 | $210,400,000 | $198,600,000 | $200,700,000 |
| Payables And Accrued Expenses | $389,100,000 | $387,900,000 | $410,000,000 | $394,700,000 |
| Interest Payable | $38,100,000 | $5,600,000 | $5,800,000 | $5,900,000 |
| Payables | $162,600,000 | $168,900,000 | $189,700,000 | $225,300,000 |
| Total Tax Payable | $81,400,000 | $71,000,000 | $58,800,000 | $64,500,000 |
| Income Tax Payable | $31,800,000 | $47,000,000 | $31,400,000 | $41,300,000 |
| Accounts Payable | $81,200,000 | $97,900,000 | $130,900,000 | $160,800,000 |
| Equity | ||||
| Common Stock Equity | $-282,600,000 | $-283,400,000 | $-151,800,000 | $-14,700,000 |
| Total Equity Gross Minority Interest | $-268,300,000 | $-269,300,000 | $-138,400,000 | $21,800,000 |
| Stockholders Equity | $-282,600,000 | $-283,400,000 | $-151,800,000 | $-14,700,000 |
| Gains Losses Not Affecting Retained Earnings | $-2,427,900,000 | $-2,757,200,000 | $-2,800,300,000 | $-3,076,000,000 |
| Other Equity Adjustments | $-2,427,900,000 | $-2,757,200,000 | $-2,800,300,000 | $-3,076,000,000 |
| Retained Earnings | $-2,478,900,000 | $-2,139,100,000 | $-1,945,700,000 | $-1,515,000,000 |
| Other | ||||
| Treasury Shares Number | $6,700,000 | $6,000,000 | $5,600,000 | $5,500,000 |
| Ordinary Shares Number | $71,400,000 | $69,600,000 | $68,400,000 | $67,800,000 |
| Share Issued | $78,100,000 | $75,600,000 | $74,000,000 | $73,300,000 |
| Tangible Book Value | $-673,700,000 | $-731,800,000 | $-648,100,000 | $-519,300,000 |
| Invested Capital | $459,100,000 | $209,800,000 | $352,400,000 | $498,400,000 |
| Working Capital | $348,100,000 | $351,300,000 | $320,100,000 | $279,900,000 |
| Capital Lease Obligations | $46,600,000 | $43,900,000 | $44,700,000 | $55,700,000 |
| Total Capitalization | $446,400,000 | $204,800,000 | $339,400,000 | $481,000,000 |
| Minority Interest | $14,300,000 | $14,100,000 | $13,400,000 | $36,500,000 |
| Treasury Stock | $161,800,000 | $158,500,000 | $156,400,000 | $156,000,000 |
| Additional Paid In Capital | $4,785,200,000 | $4,770,600,000 | $4,749,900,000 | $4,731,600,000 |
| Capital Stock | $800,000 | $800,000 | $700,000 | $700,000 |
| Common Stock | $800,000 | $800,000 | $700,000 | $700,000 |
| Employee Benefits | $517,700,000 | $816,400,000 | $787,700,000 | $714,600,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $517,700,000 | $816,400,000 | $787,700,000 | $714,600,000 |
| Non Current Deferred Revenue | $100,700,000 | $108,800,000 | $104,400,000 | $122,300,000 |
| Long Term Capital Lease Obligation | $30,600,000 | $28,900,000 | $25,600,000 | $29,700,000 |
| Current Deferred Revenue | $228,500,000 | $210,400,000 | $198,600,000 | $200,700,000 |
| Current Capital Lease Obligation | $16,000,000 | $15,000,000 | $19,100,000 | $26,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $9,600,000 | $9,700,000 | $10,200,000 | $11,700,000 |
| Current Accrued Expenses | $226,500,000 | $219,000,000 | $220,300,000 | $169,400,000 |
| Defined Pension Benefit | $21,300,000 | $25,600,000 | $38,000,000 | $119,500,000 |
| Goodwill | $193,800,000 | $247,900,000 | $287,400,000 | $287,100,000 |
| Net PPE | $91,500,000 | $95,500,000 | $99,700,000 | $118,400,000 |
| Accumulated Depreciation | $-349,900,000 | $-339,100,000 | $-332,100,000 | $-334,900,000 |
| Gross PPE | $441,400,000 | $434,600,000 | $431,800,000 | $453,300,000 |
| Other Properties | $45,100,000 | $44,700,000 | $42,900,000 | $49,500,000 |
| Machinery Furniture Equipment | $395,600,000 | $389,600,000 | $388,600,000 | $403,500,000 |
| Buildings And Improvements | $700,000 | $300,000 | $300,000 | $300,000 |
| Properties | $0 | $0 | $0 | $0 |
Fetched: 2026-06-14
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-217,600,000 | $55,300,000 | $-4,500,000 | $-64,600,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-140,000,000 | $135,100,000 | $74,200,000 | $12,700,000 |
| Cash Flow From Continuing Operating Activities | $-140,000,000 | $135,100,000 | $74,200,000 | $12,700,000 |
| Operating Gains Losses | $317,500,000 | $196,700,000 | $388,700,000 | $58,700,000 |
| Investing Activities | ||||
| Capital Expenditure | $-77,600,000 | $-79,800,000 | $-78,700,000 | $-77,300,000 |
| Investing Cash Flow | $-31,800,000 | $-97,400,000 | $-69,600,000 | $-131,400,000 |
| Cash Flow From Continuing Investing Activities | $-31,800,000 | $-97,400,000 | $-69,600,000 | $-131,400,000 |
| Net Other Investing Changes | $-100,000 | $-300,000 | $-2,100,000 | $-9,500,000 |
| Capital Expenditure Reported | - | - | $-21,300,000 | $-31,000,000 |
| Financing Activities | ||||
| Financing Cash Flow | $186,000,000 | $-18,100,000 | $-17,300,000 | $-21,600,000 |
| Cash Flow From Continuing Financing Activities | $186,000,000 | $-18,100,000 | $-17,300,000 | $-21,600,000 |
| Net Other Financing Charges | $-17,700,000 | $-2,700,000 | $-400,000 | $-3,800,000 |
| Other | ||||
| Repayment Of Debt | $-496,300,000 | $-15,400,000 | $-16,900,000 | $-17,800,000 |
| Issuance Of Debt | $700,000,000 | $0 | $0 | $0 |
| End Cash Position | $421,700,000 | $390,600,000 | $396,700,000 | $402,700,000 |
| Beginning Cash Position | $390,600,000 | $396,700,000 | $402,700,000 | $560,600,000 |
| Effect Of Exchange Rate Changes | $16,900,000 | $-25,700,000 | $6,700,000 | $-17,600,000 |
| Changes In Cash | $14,200,000 | $19,600,000 | $-12,700,000 | $-140,300,000 |
| Net Issuance Payments Of Debt | $203,700,000 | $-15,400,000 | $-16,900,000 | $-17,800,000 |
| Net Long Term Debt Issuance | $203,700,000 | $-15,400,000 | $-16,900,000 | $-17,800,000 |
| Long Term Debt Payments | $-496,300,000 | $-15,400,000 | $-16,900,000 | $-17,800,000 |
| Long Term Debt Issuance | $700,000,000 | $0 | $0 | $0 |
| Net Investment Purchase And Sale | $37,000,000 | $-17,300,000 | $11,200,000 | $-44,300,000 |
| Sale Of Investment | $2,342,100,000 | $3,077,100,000 | $2,751,600,000 | $3,336,100,000 |
| Purchase Of Investment | $-2,305,100,000 | $-3,094,400,000 | $-2,740,400,000 | $-3,380,400,000 |
| Net Intangibles Purchase And Sale | $-47,600,000 | $-47,500,000 | $-46,000,000 | $-46,300,000 |
| Purchase Of Intangibles | $-47,600,000 | $-47,500,000 | $-46,000,000 | $-46,300,000 |
| Net PPE Purchase And Sale | $-21,100,000 | $-32,300,000 | $-32,700,000 | $-31,000,000 |
| Sale Of PPE | $8,900,000 | $0 | $0 | - |
| Purchase Of PPE | $-30,000,000 | $-32,300,000 | $-32,700,000 | $-31,000,000 |
| Change In Working Capital | $50,200,000 | $-43,800,000 | $-26,900,000 | $-94,200,000 |
| Change In Other Current Liabilities | $20,700,000 | $24,600,000 | $15,300,000 | $4,700,000 |
| Change In Other Current Assets | $-24,500,000 | $-21,500,000 | $-25,500,000 | $-2,600,000 |
| Change In Payables And Accrued Expense | $-28,800,000 | $-20,700,000 | $-20,900,000 | $-103,800,000 |
| Change In Payable | $-28,800,000 | $-20,700,000 | $-20,900,000 | $-103,800,000 |
| Change In Account Payable | $-28,800,000 | $-20,700,000 | $-20,900,000 | $-103,800,000 |
| Change In Inventory | $3,000,000 | $-1,700,000 | $0 | $-8,000,000 |
| Change In Receivables | $79,800,000 | $-24,500,000 | $4,200,000 | $15,500,000 |
| Other Non Cash Items | $-340,700,000 | $-26,900,000 | $-41,000,000 | $-42,100,000 |
| Stock Based Compensation | $15,100,000 | $21,200,000 | $17,200,000 | $20,000,000 |
| Asset Impairment Charge | $55,000,000 | $39,100,000 | $0 | $0 |
| Deferred Tax | $7,700,000 | $35,600,000 | $24,500,000 | $-8,300,000 |
| Deferred Income Tax | $7,700,000 | $35,600,000 | $24,500,000 | $-8,300,000 |
| Depreciation Amortization Depletion | $95,200,000 | $106,400,000 | $138,800,000 | $183,500,000 |
| Depreciation And Amortization | $95,200,000 | $106,400,000 | $138,800,000 | $183,500,000 |
| Amortization Cash Flow | $54,600,000 | $59,500,000 | $59,400,000 | $68,800,000 |
| Amortization Of Intangibles | $54,600,000 | $59,500,000 | $59,400,000 | $68,800,000 |
| Depreciation | $40,600,000 | $46,900,000 | $79,400,000 | $114,700,000 |
| Pension And Employee Benefit Expense | $309,000,000 | $182,200,000 | $388,500,000 | $45,300,000 |
| Net Foreign Currency Exchange Gain Loss | $5,800,000 | $14,500,000 | $200,000 | $6,800,000 |
| Gain Loss On Sale Of PPE | $-4,300,000 | $0 | $0 | $6,600,000 |
| Net Income From Continuing Operations | $-340,000,000 | $-193,200,000 | $-427,100,000 | $-104,900,000 |
| Net Business Purchase And Sale | - | $0 | $-1,200,000 | $-300,000 |
| Purchase Of Business | - | $0 | $-1,200,000 | $-300,000 |
| Proceeds From Stock Option Exercised | - | - | $0 | $0 |
| Sale Of Business | - | - | - | $0 |
| Gain Loss On Sale Of Business | - | - | - | $0 |
Fetched: 2026-06-14