USAR
USA Rare Earth, Inc.
Price Chart
Latest Quote
$21.74
-1.28 (-5.56%)
Current Price
| Previous Close | $23.02 |
| Open | $22.75 |
| Day High | $23.08 |
| Day Low | $21.59 |
| Volume | 13,042,049 |
Stock Information
| Shares Outstanding | 244.66M |
| Total Debt | $1.28M |
| Cash Equivalents | $1.75B |
| Revenue | $7.34M |
| Net Income | $-440.48M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $5.76B |
| EPS (TTM) | $-4.40 |
| Exchange | NGM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $3.11B |
| Sales | $7.34M |
| Income | $-440.48M |
| Book/sh | $3.33 |
| Cash/sh | $7.15 |
| Employees | 132 |
Financial Ratios
| Quick Ratio | 35.60 |
| Current Ratio | 36.29 |
| Debt/Eq | 0.07 |
Returns & Margins
| ROA | -4.27% |
| ROE | -44.78% |
| Gross Margin | 4.10% |
| Operating Margin | -643.65% |
Ownership
| Insider Ownership | 15.65% |
| Institutional Ownership | 53.90% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 706.57 |
| P/S | 784.87 |
| P/B | 7.08 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $39.50 |
Technical Indicators
| SMA20 | $24.84 |
| SMA50 | $23.52 |
| SMA200 | $19.81 |
| RSI | 38.49 |
| ATR | 2.4950 |
| Shares Float | 177.28M |
| Short Float | 12.57% |
| Short Ratio | 1.21 |
| Volatility | 2.36 |
| Rel Volume | 1.12 |
Performance History
| Week | +15.84% |
| Month | +10.69% |
| Quarter | +27.99% |
| 6 Months | +58.37% |
| YTD | +66.43% |
| Year | +68.58% |
| 10 Years | +133.86% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $23.55 | 19,474,815 |
| 2026-06-16 | $21.74 | 13,106,100 |
| 2026-06-15 | $23.02 | 13,785,400 |
| 2026-06-12 | $21.99 | 14,307,300 |
| 2026-06-11 | $22.56 | 14,367,500 |
| 2026-06-10 | $20.33 | 13,297,700 |
| 2026-06-09 | $20.90 | 22,300,100 |
| 2026-06-08 | $22.21 | 16,560,700 |
| 2026-06-05 | $22.47 | 23,688,700 |
| 2026-06-04 | $27.10 | 13,254,600 |
| 2026-06-03 | $27.98 | 22,805,500 |
| 2026-06-02 | $30.70 | 16,087,900 |
| 2026-06-01 | $29.43 | 22,259,000 |
| 2026-05-29 | $28.01 | 15,130,600 |
| 2026-05-28 | $28.19 | 15,019,400 |
| 2026-05-27 | $26.70 | 14,634,600 |
| 2026-05-26 | $27.73 | 23,513,200 |
| 2026-05-22 | $25.30 | 18,252,700 |
| 2026-05-21 | $24.29 | 17,766,900 |
| 2026-05-20 | $22.57 | 19,242,000 |
| 2026-05-19 | $19.97 | 13,350,200 |
| 2026-05-18 | $21.27 | 19,571,500 |
About USA Rare Earth, Inc.
USA Rare Earth, Inc. engages in mining, processing, and supplying rare earths and other critical minerals in the United States, Europe, and Asia. It primarily explores neodymium, dysprosium, terbium, yttrium, gallium, hafnium, praseodymium, samarium, and other critical minerals. The company holds interests in the Round Top Mountain located near Sierra Blanca, Texas. It products are used in aerospace, defense, semiconductors, data centers, physical AI, energy, mobility, healthcare, and numerous industrial sectors. USA Rare Earth, Inc. was founded in 2019 and is based in Stillwater, Oklahoma.
đ° Latest News
USA Rare Earth (USAR) Commissions Colorado Facility for Rare Earth Oxide Production
Insider Monkey âĸ 2026-06-17T19:38:17Z
Why USA Rare Earth Stock Is Rocketing Higher Today
Motley Fool âĸ 2026-06-17T19:01:44Z
USA Rare Earth Commissions Colorado Plant to Break Into China's Rare Earth Market
GuruFocus.com âĸ 2026-06-15T20:17:01ZWhy Is USAR Stock Rising Today?
Stocktwits âĸ 2026-06-15T13:04:46Z
China controls 90% of rare-earth processing â now a $204 million US investment in France aims to change that
Moneywise âĸ 2026-06-12T16:05:00Z
Is USA Rare Earth a Buy After Its New Magnet Facility News?
Motley Fool âĸ 2026-06-12T15:05:00Z
Assessing USA Rare Earth (USAR) Valuation After DOE Funding News And A Sharp Weekly Share Price Pullback
Simply Wall St. âĸ 2026-06-11T10:10:05Z
USA Rare Earth Starts Oklahoma Magnet Output As Funding Tests Loom
Simply Wall St. âĸ 2026-06-10T21:20:08Z
USAR Outpaces Industry in a Year: Should Investors Stay Bullish?
Zacks âĸ 2026-06-09T18:18:00Z
Can the Stillwater Facility Expansion Fuel USAR's Long-Term Growth?
Zacks âĸ 2026-06-08T16:15:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $540,000 | $0 | $308,000 | $210,000 |
| Cost Of Revenue | $1,448,000 | $0 | $308,000 | $210,000 |
| Total Revenue | $1,643,000 | $0 | $0 | $0 |
| Operating Revenue | $1,643,000 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $139,000 | $315,000 | - | - |
| Total Expenses | $61,146,000 | $15,585,000 | $24,793,000 | $24,262,000 |
| Other Income Expense | $-244,488,000 | $-784,000 | $16,255,000 | $-1,277,000 |
| Net Non Operating Interest Income Expense | $5,307,000 | $-23,000 | - | - |
| Interest Expense Non Operating | $139,000 | $315,000 | - | - |
| Operating Expense | $59,698,000 | $15,585,000 | $24,485,000 | $24,052,000 |
| Other Non Operating Income Expenses | - | $-484,843 | $16,771,000 | $72,000 |
| Other Operating Expenses | - | $4,077,377 | $1,762,000 | $4,005,000 |
| General And Administrative Expense | - | - | $21,085,000 | $19,776,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-297,559,000 | $-15,735,000 | $-7,415,000 | $-23,844,000 |
| Net Interest Income | $5,307,000 | $-23,000 | - | - |
| Interest Income | $5,446,000 | $292,000 | - | - |
| Normalized Income | $-53,071,000 | $-14,951,000 | $-7,778,000 | $-23,844,000 |
| Net Income From Continuing And Discontinued Operation | $-297,559,000 | $-15,735,000 | $-7,415,000 | $-23,844,000 |
| Total Operating Income As Reported | $-59,503,000 | $-15,585,000 | $-24,793,000 | $-24,262,000 |
| Net Income Common Stockholders | $-324,513,000 | $-23,905,000 | $-7,415,000 | $-23,844,000 |
| Net Income | $-297,559,000 | $-15,735,000 | $-7,415,000 | $-23,844,000 |
| Net Income Including Noncontrolling Interests | $-298,524,000 | $-16,392,000 | $-8,538,000 | $-25,539,000 |
| Net Income Continuous Operations | $-298,524,000 | $-16,392,000 | $-8,538,000 | $-25,539,000 |
| Pretax Income | $-298,684,000 | $-16,392,000 | $-8,538,000 | $-25,539,000 |
| Special Income Charges | $0 | $-405,000 | - | - |
| Interest Income Non Operating | $5,446,000 | $292,000 | - | - |
| Operating Income | $-59,503,000 | $-15,585,000 | $-24,793,000 | $-24,262,000 |
| Depreciation Amortization Depletion Income Statement | $678,000 | $0 | $308,000 | $210,000 |
| Depreciation And Amortization In Income Statement | $678,000 | $0 | $308,000 | $210,000 |
| Amortization Of Intangibles Income Statement | $678,000 | $0 | - | - |
| Gross Profit | $195,000 | $0 | $-308,000 | $-210,000 |
| Earnings From Equity Interest | - | - | $-879,000 | $-1,349,000 |
| Per Share | ||||
| Diluted EPS | $-3.31 | $-0.29 | $-0.12 | $-0.40 |
| Basic EPS | $-2.01 | $-0.29 | $-0.12 | $-0.40 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-52,471,000 | $-14,904,000 | $-24,438,000 | $-23,591,000 |
| Total Unusual Items | $-244,488,000 | $-784,000 | $363,000 | - |
| Total Unusual Items Excluding Goodwill | $-244,488,000 | $-784,000 | $363,000 | - |
| Reconciled Depreciation | $1,586,000 | $389,000 | $718,000 | $671,000 |
| EBITDA (Bullshit earnings) | $-296,959,000 | $-15,688,000 | $-24,075,000 | $-23,591,000 |
| EBIT | $-298,545,000 | $-16,077,000 | $-24,793,000 | $-24,262,000 |
| Diluted Average Shares | $148,055,000 | $81,952,420 | $59,425,000 | $59,425,000 |
| Basic Average Shares | $148,055,000 | $81,952,420 | $59,425,000 | $59,425,000 |
| Diluted NI Availto Com Stockholders | $-324,513,000 | $-23,905,000 | $-7,415,000 | $-23,844,000 |
| Otherunder Preferred Stock Dividend | $26,954,000 | $8,170,000 | - | - |
| Minority Interests | $965,000 | $657,000 | $1,123,000 | $1,695,000 |
| Tax Provision | $-160,000 | $0 | - | - |
| Write Off | $0 | $405,000 | - | - |
| Gain On Sale Of Security | $-244,488,000 | $-379,000 | $363,000 | - |
| Amortization | $678,000 | $0 | - | - |
| Research And Development | $15,885,000 | $6,341,000 | $1,638,000 | $271,000 |
| Selling General And Administration | $43,135,000 | $9,244,000 | $21,085,000 | $19,776,000 |
| Other Gand A | - | - | $7,649,000 | $7,917,000 |
| Insurance And Claims | - | - | $1,049,000 | $829,000 |
| Salaries And Wages | - | - | $12,387,000 | $11,030,000 |
Fetched: 2026-06-15
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $289,173,000 | $30,128,000 | $258,972,143 | $0 |
| Total Assets | $694,999,000 | $69,069,000 | $259,471,177 | $66,855,000 |
| Total Non Current Assets | $309,624,000 | $46,796,000 | $258,971,518 | $39,535,000 |
| Other Non Current Assets | $176,000 | $52,000 | $258,971,518 | $70,000 |
| Goodwill And Other Intangible Assets | $203,460,000 | $0 | - | - |
| Other Intangible Assets | $68,612,000 | - | - | - |
| Current Assets | $385,375,000 | $22,273,000 | $499,659 | $27,320,000 |
| Other Current Assets | $2,423,000 | $378,000 | - | - |
| Current Deferred Assets | $0 | $5,134,000 | - | - |
| Prepaid Assets | $728,000 | $58,395 | $223,994 | $349,000 |
| Inventory | $18,535,000 | $0 | - | - |
| Receivables | $3,764,000 | $0 | - | - |
| Accounts Receivable | $3,764,000 | $0 | - | - |
| Cash Cash Equivalents And Short Term Investments | $359,925,000 | $16,761,000 | $275,665 | $26,971,000 |
| Cash And Cash Equivalents | $359,925,000 | $16,761,000 | $275,665 | $26,971,000 |
| Cash Financial | - | $2,101 | $275,665 | - |
| Debt | ||||
| Total Debt | $3,046,000 | $854,000 | $1,093,000 | $902,000 |
| Long Term Debt And Capital Lease Obligation | $777,000 | - | $641,000 | $460,000 |
| Current Debt And Capital Lease Obligation | $2,269,000 | $854,000 | $452,000 | $442,000 |
| Current Debt | $1,849,000 | $831,000 | - | - |
| Net Debt | - | $1,197,899 | - | - |
| Other Current Borrowings | - | $1,200,000 | - | - |
| Long Term Debt | - | - | $620,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $200,713,000 | $36,298,000 | $13,409,985 | $34,810,000 |
| Total Non Current Liabilities Net Minority Interest | $162,802,000 | $29,373,000 | $13,100,000 | $24,074,000 |
| Other Non Current Liabilities | $108,671,000 | - | $44,000 | $20,240,000 |
| Derivative Product Liabilities | $19,534,000 | $49,275 | $0 | $0 |
| Non Current Deferred Liabilities | $24,915,000 | $8,200,000 | $8,200,000 | $3,374,000 |
| Non Current Deferred Taxes Liabilities | $16,715,000 | - | - | - |
| Current Liabilities | $37,911,000 | $6,925,000 | $309,985 | $10,736,000 |
| Current Deferred Liabilities | $10,500,000 | $0 | - | - |
| Current Notes Payable | $1,849,000 | $831,000 | - | - |
| Payables And Accrued Expenses | $25,142,000 | $4,894,000 | $309,985 | $10,294,000 |
| Payables | $11,069,000 | $1,823,000 | $234,985 | $2,381,000 |
| Accounts Payable | $11,069,000 | $1,823,000 | $234,985 | $2,381,000 |
| Tradeand Other Payables Non Current | - | $13,100,000 | $13,100,000 | - |
| Other Current Liabilities | - | $1,177,000 | - | - |
| Equity | ||||
| Common Stock Equity | $492,633,000 | $30,128,000 | $625 | $27,476,000 |
| Total Equity Gross Minority Interest | $494,286,000 | $32,771,000 | $246,061,192 | $32,045,000 |
| Stockholders Equity | $492,633,000 | $30,128,000 | $258,972,143 | $0 |
| Gains Losses Not Affecting Retained Earnings | $130,000 | $0 | - | - |
| Other Equity Adjustments | $130,000 | - | - | - |
| Retained Earnings | $-387,360,000 | $-72,872,000 | $-12,910,951 | $-44,635,000 |
| Preferred Securities Outside Stock Equity | $8,905,000 | $21,173,000 | - | - |
| Preferred Stock Equity | - | $24,075,435 | $258,971,518 | $68,610,000 |
| Other Equity Interest | - | $-1,250,000 | - | - |
| Long Term Equity Investment | - | - | $40,000 | $945,000 |
| Other | ||||
| Ordinary Shares Number | $148,055,000 | $81,952,420 | $81,952,420 | $81,952,420 |
| Share Issued | $148,055,000 | $81,952,420 | $81,952,420 | $81,952,420 |
| Tangible Book Value | $289,173,000 | $30,128,000 | $625 | $27,476,000 |
| Invested Capital | $494,482,000 | $30,959,000 | $625 | $27,476,000 |
| Working Capital | $347,464,000 | $15,348,000 | $189,674 | $16,584,000 |
| Capital Lease Obligations | $1,197,000 | $23,000 | $473,000 | $902,000 |
| Total Capitalization | $492,633,000 | $30,128,000 | $246,061,192 | $27,476,000 |
| Minority Interest | $1,653,000 | $2,643,000 | $3,331,000 | $4,569,000 |
| Additional Paid In Capital | $879,848,000 | $104,244,000 | $0 | $0 |
| Capital Stock | $15,000 | $6,000 | $258,972,143 | $72,111,000 |
| Common Stock | $15,000 | $6,000 | $625 | $3,501,000 |
| Non Current Deferred Revenue | $8,200,000 | $8,200,000 | $8,200,000 | $3,374,000 |
| Long Term Capital Lease Obligation | $777,000 | - | $21,000 | $460,000 |
| Current Deferred Revenue | $10,500,000 | $0 | - | - |
| Current Capital Lease Obligation | $420,000 | $23,000 | $452,000 | $442,000 |
| Current Accrued Expenses | $14,073,000 | $3,071,000 | $75,000 | $7,913,000 |
| Goodwill | $134,848,000 | $0 | - | - |
| Net PPE | $105,988,000 | $46,744,000 | $43,575,000 | $38,520,000 |
| Accumulated Depreciation | $-1,830,000 | - | $-1,223,000 | $-661,000 |
| Gross PPE | $107,818,000 | $46,744,000 | $44,798,000 | $39,181,000 |
| Leases | $795,000 | - | $372,000 | $371,000 |
| Construction In Progress | $61,229,000 | $3,060,000 | $25,110,000 | $19,324,000 |
| Other Properties | $35,021,000 | $43,684,000 | $989,000 | $1,355,000 |
| Machinery Furniture Equipment | $59,000 | - | $107,000 | $107,000 |
| Buildings And Improvements | $9,604,000 | - | - | - |
| Land And Improvements | $1,110,000 | - | $1,110,000 | $1,116,000 |
| Finished Goods | $1,231,000 | - | - | - |
| Work In Process | $772,000 | - | - | - |
| Raw Materials | $16,532,000 | - | - | - |
| Preferred Stock | - | $24,075,435 | $258,971,518 | $68,610,000 |
| Total Partnership Capital | - | $-17,031,848 | $-12,910,951 | $27,476,000 |
| General Partnership Capital | - | - | $0 | $0 |
| Limited Partnership Capital | - | - | $93,376,000 | $72,111,000 |
| Investments And Advances | - | - | $40,000 | $945,000 |
Fetched: 2026-06-15
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-86,344,000 | $-16,098,000 | $-27,884,000 | $-19,913,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-48,985,000 | $-12,991,000 | $-21,928,000 | $-14,800,000 |
| Cash Flow From Continuing Operating Activities | $-48,985,000 | $-12,991,000 | $-21,928,000 | $-14,800,000 |
| Operating Gains Losses | - | $-11,970,657 | $879,000 | $1,349,000 |
| Investing Activities | ||||
| Capital Expenditure | $-37,359,000 | $-3,107,000 | $-5,956,000 | $-5,113,000 |
| Investing Cash Flow | $-139,566,000 | $-3,285,000 | $-5,956,000 | $-15,154,000 |
| Cash Flow From Continuing Investing Activities | $-139,566,000 | $-3,285,000 | $-5,956,000 | $-15,154,000 |
| Capital Expenditure Reported | $-37,359,000 | $-3,107,000 | - | - |
| Net Other Investing Changes | - | $-178,000 | - | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $213,327,000 | $25,500,000 | $13,303,000 | $0 |
| Financing Cash Flow | $531,715,000 | $19,838,000 | $14,112,000 | $22,258,000 |
| Cash Flow From Continuing Financing Activities | $531,715,000 | $19,838,000 | $14,112,000 | $22,258,000 |
| Net Other Financing Charges | $14,186,000 | $-5,662,000 | - | $22,258,000 |
| Net Preferred Stock Issuance | $23,250,000 | $25,500,000 | $13,112,000 | $0 |
| Preferred Stock Issuance | $23,250,000 | $25,500,000 | $13,303,000 | $0 |
| Net Common Stock Issuance | $190,077,000 | $0 | $13,112,000 | $0 |
| Common Stock Issuance | $190,077,000 | $0 | $13,303,000 | $0 |
| Repurchase Of Capital Stock | - | $-246,916,015 | $-191,000 | $0 |
| Other | ||||
| Interest Paid Supplemental Data | $17,000 | $0 | - | - |
| End Cash Position | $359,925,000 | $16,761,000 | $13,199,000 | $26,971,000 |
| Beginning Cash Position | $16,761,000 | $13,199,000 | $26,971,000 | $34,667,000 |
| Changes In Cash | $343,164,000 | $3,562,000 | $-13,772,000 | $-7,696,000 |
| Proceeds From Stock Option Exercised | $303,845,000 | $0 | - | - |
| Net Issuance Payments Of Debt | $357,000 | $0 | $1,000,000 | $0 |
| Net Long Term Debt Issuance | $357,000 | $0 | $1,000,000 | $0 |
| Net Business Purchase And Sale | $-102,207,000 | $0 | $0 | $-10,041,000 |
| Purchase Of Business | $-102,207,000 | $0 | $0 | $-10,041,000 |
| Change In Working Capital | $-8,339,000 | $140,000 | $411,000 | $5,490,000 |
| Change In Other Working Capital | $-637,000 | - | $4,826,000 | $3,374,000 |
| Change In Other Current Liabilities | $-328,000 | $-145,000 | $-499,000 | $-455,000 |
| Change In Payables And Accrued Expense | $-1,556,000 | $216,000 | $-3,974,000 | $1,787,000 |
| Change In Accrued Expense | $3,931,000 | $-874,000 | $-1,978,000 | $1,467,000 |
| Change In Payable | $-5,487,000 | $1,090,000 | $-1,996,000 | $320,000 |
| Change In Account Payable | $-5,487,000 | $1,090,000 | $-1,996,000 | $320,000 |
| Change In Prepaid Assets | $-2,013,000 | $69,000 | $-88,000 | $793,000 |
| Change In Inventory | $-3,206,000 | $0 | - | - |
| Change In Receivables | $-599,000 | $0 | - | - |
| Changes In Account Receivables | $-599,000 | $0 | - | - |
| Other Non Cash Items | $2,907,000 | $350,000 | $-16,772,000 | - |
| Stock Based Compensation | $8,760,000 | $1,738,000 | $1,374,000 | $3,229,000 |
| Unrealized Gain Loss On Investment Securities | $244,625,000 | $379,000 | - | - |
| Asset Impairment Charge | $0 | $405,000 | - | - |
| Depreciation Amortization Depletion | $1,586,000 | $389,000 | $718,000 | $671,000 |
| Depreciation And Amortization | $1,586,000 | $389,000 | $718,000 | $671,000 |
| Amortization Cash Flow | $678,000 | $0 | - | - |
| Amortization Of Intangibles | $678,000 | $0 | - | - |
| Depreciation | $908,000 | $389,000 | $718,000 | $671,000 |
| Net Income From Continuing Operations | $-298,524,000 | $-16,392,000 | $-8,538,000 | $-25,539,000 |
| Repayment Of Debt | - | $0 | - | - |
| Issuance Of Debt | - | $1,200,000 | $1,000,000 | $0 |
| Common Stock Payments | - | $-246,916,015 | $-191,000 | $0 |
| Long Term Debt Payments | - | $0 | - | - |
| Long Term Debt Issuance | - | $1,200,000 | $1,000,000 | $0 |
| Net Investment Purchase And Sale | - | $246,916,015 | - | - |
| Sale Of Investment | - | $246,916,015 | - | - |
| Purchase Of Investment | - | $0 | - | - |
| Gain Loss On Investment Securities | - | $-11,970,657 | - | - |
| Preferred Stock Payments | - | - | $-191,000 | $0 |
| Net PPE Purchase And Sale | - | - | $-5,956,000 | $-5,113,000 |
| Purchase Of PPE | - | - | $-5,956,000 | $-5,113,000 |
| Change In Other Current Assets | - | - | $146,000 | $-9,000 |
| Earnings Losses From Equity Investments | - | - | $879,000 | $1,349,000 |
Fetched: 2026-06-15