USFD
US Foods Holding Corp.
Price Chart
Latest Quote
$93.72
+0.50 (+0.54%)
Current Price
| Previous Close | $93.22 |
| Open | $92.39 |
| Day High | $94.22 |
| Day Low | $91.85 |
| Volume | 2,139,590 |
Stock Information
| Shares Outstanding | 220.22M |
| Total Debt | $5.33B |
| Cash Equivalents | $49.00M |
| Revenue | $39.68B |
| Net Income | $677.00M |
| Sector | Consumer Defensive |
| Industry | Food Distribution |
| Market Cap | $20.64B |
| P/E Ratio | 31.56 |
| EPS (TTM) | $2.97 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $25.81B |
| Sales | $39.68B |
| Income | $677.00M |
| Book/sh | $19.53 |
| Cash/sh | $0.22 |
| Employees | 30K |
Financial Ratios
| Quick Ratio | 0.66 |
| Current Ratio | 1.14 |
| Debt/Eq | 122.89 |
| EPS Growth TTM | 0.90% |
Returns & Margins
| ROA | 5.59% |
| ROE | 15.13% |
| Gross Margin | 17.39% |
| Operating Margin | 2.33% |
| Profit Margin | 1.71% |
Ownership
| Insider Ownership | 0.53% |
| Institutional Ownership | 109.44% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 16.99 |
| PEG | 0.73 |
| P/S | 0.52 |
| P/B | 4.80 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $107.40 |
Technical Indicators
| SMA20 | $85.63 |
| SMA50 | $87.93 |
| SMA200 | $83.00 |
| RSI | 86.56 |
| ATR | 2.3906 |
| Shares Float | 218.67M |
| Short Float | 4.21% |
| Short Ratio | 2.99 |
| Volatility | 0.84 |
| Rel Volume | 0.77 |
Performance History
| Week | +3.93% |
| Month | +14.22% |
| Quarter | +5.35% |
| 6 Months | +22.99% |
| YTD | +25.56% |
| Year | +22.22% |
| 3 Years | +121.72% |
| 5 Years | +138.59% |
| 10 Years | +297.79% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $93.72 | 2,139,590 |
| 2026-06-16 | $93.22 | 2,014,100 |
| 2026-06-15 | $93.44 | 2,819,100 |
| 2026-06-12 | $93.32 | 2,324,900 |
| 2026-06-11 | $91.23 | 3,242,700 |
| 2026-06-10 | $90.18 | 3,661,300 |
| 2026-06-09 | $89.25 | 3,306,300 |
| 2026-06-08 | $86.79 | 3,594,900 |
| 2026-06-05 | $84.61 | 5,014,300 |
| 2026-06-04 | $82.20 | 2,635,200 |
| 2026-06-03 | $83.16 | 3,321,000 |
| 2026-06-02 | $80.72 | 2,128,400 |
| 2026-06-01 | $81.23 | 2,042,200 |
| 2026-05-29 | $81.85 | 2,557,300 |
| 2026-05-28 | $81.15 | 1,823,800 |
| 2026-05-27 | $82.39 | 2,110,600 |
| 2026-05-26 | $81.30 | 3,029,900 |
| 2026-05-22 | $80.47 | 1,803,300 |
| 2026-05-21 | $81.24 | 2,040,000 |
| 2026-05-20 | $81.12 | 3,917,700 |
| 2026-05-19 | $81.25 | 2,936,800 |
| 2026-05-18 | $82.05 | 2,906,400 |
About US Foods Holding Corp.
US Foods Holding Corp., together with its subsidiaries, markets, sells, and distributes fresh, frozen, and dry food and non-food products to foodservice customers in the United States. The company also provides MOXe, an all-in-one foodservice business application. Its customers include independently owned single and multi-unit restaurants, regional concepts, national restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities, and retail locations. The company was formerly known as USF Holding Corp. and changed its name to US Foods Holding Corp. in February 2016. US Foods Holding Corp. was incorporated in 2007 and is headquartered in Rosemont, Illinois.
đ° Latest News
US Foods (USFD) Reports Q1 2026 Net Sales Growth of 2.8% to $9.6B
Insider Monkey âĸ 2026-06-17T13:46:42Z
Is US Foods Holding Corp. (USFD) One of The Best Defensive Stocks to Buy on Strong Financials?
Insider Monkey âĸ 2026-06-12T03:24:37Z
Is It Time To Reassess US Foods Holding (USFD) After Its Recent Share Price Pullback?
Simply Wall St. âĸ 2026-06-02T10:09:59Z
CBIZ Stock Is Down 60%. Here's What a $21.7 Million Exit Could Mean
Motley Fool âĸ 2026-05-30T17:30:47Z
US Foods Holding Corp. (USFD): One of the Elite Alternative Meat Stocks to Buy?
Insider Monkey âĸ 2026-05-30T15:45:41Z
What to Know About This Fund's $59 Million Astronics Bet Amid a 170% One-Year Stock Surge
Motley Fool âĸ 2026-05-23T22:25:48Z
This Chip Stock Soared 325%. Why One Investor Still Sold $89 Million Worth
Motley Fool âĸ 2026-05-23T22:20:32Z
Assessing US Foods Holding (USFD) Valuation After Mixed Share Price Performance And Growth Expectations
Simply Wall St. âĸ 2026-05-22T05:16:09Z
3 Consumer Stocks We Find Risky
StockStory âĸ 2026-05-21T07:56:55Z
2 Cash-Producing Stocks Worth Investigating and 1 We Turn Down
StockStory âĸ 2026-05-18T05:32:55Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $32,560,000,000 | $31,343,000,000 | $29,449,000,000 | $28,565,000,000 |
| Cost Of Revenue | $32,560,000,000 | $31,343,000,000 | $29,449,000,000 | $28,565,000,000 |
| Total Revenue | $39,424,000,000 | $37,877,000,000 | $35,597,000,000 | $34,057,000,000 |
| Operating Revenue | $39,424,000,000 | $37,877,000,000 | $35,597,000,000 | $34,057,000,000 |
| Expenses | ||||
| Interest Expense | $305,000,000 | $315,000,000 | $324,000,000 | $255,000,000 |
| Total Expenses | $38,192,000,000 | $36,755,000,000 | $34,566,000,000 | $33,451,000,000 |
| Other Income Expense | $-29,000,000 | $-163,000,000 | $-29,000,000 | $10,000,000 |
| Other Non Operating Income Expenses | $4,000,000 | $-6,000,000 | $6,000,000 | $22,000,000 |
| Net Non Operating Interest Income Expense | $-305,000,000 | $-315,000,000 | $-324,000,000 | $-255,000,000 |
| Interest Expense Non Operating | $305,000,000 | $315,000,000 | $324,000,000 | $255,000,000 |
| Operating Expense | $5,632,000,000 | $5,412,000,000 | $5,117,000,000 | $4,886,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $676,000,000 | $494,000,000 | $506,000,000 | $265,000,000 |
| Net Interest Income | $-305,000,000 | $-315,000,000 | $-324,000,000 | $-255,000,000 |
| Normalized Income | $700,849,000 | $614,576,000 | $532,120,944 | $273,760,000 |
| Net Income From Continuing And Discontinued Operation | $676,000,000 | $494,000,000 | $506,000,000 | $265,000,000 |
| Total Operating Income As Reported | $1,199,000,000 | $1,099,000,000 | $1,017,000,000 | $594,000,000 |
| Net Income Common Stockholders | $676,000,000 | $494,000,000 | $499,000,000 | $228,000,000 |
| Net Income | $676,000,000 | $494,000,000 | $506,000,000 | $265,000,000 |
| Net Income Including Noncontrolling Interests | $676,000,000 | $494,000,000 | $506,000,000 | $265,000,000 |
| Net Income Continuous Operations | $676,000,000 | $494,000,000 | $506,000,000 | $265,000,000 |
| Pretax Income | $898,000,000 | $644,000,000 | $678,000,000 | $361,000,000 |
| Special Income Charges | $-33,000,000 | $-157,000,000 | $-35,000,000 | $-12,000,000 |
| Operating Income | $1,232,000,000 | $1,122,000,000 | $1,031,000,000 | $606,000,000 |
| Gross Profit | $6,864,000,000 | $6,534,000,000 | $6,148,000,000 | $5,492,000,000 |
| Per Share | ||||
| Diluted EPS | $2.94 | $2.02 | $2.02 | $1.01 |
| Basic EPS | $2.98 | $2.05 | $2.09 | $1.02 |
| Other | ||||
| Tax Effect Of Unusual Items | $-8,151,000 | $-36,424,000 | $-8,879,056 | $-3,240,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,698,000,000 | $1,554,000,000 | $1,432,000,000 | $1,000,000,000 |
| Total Unusual Items | $-33,000,000 | $-157,000,000 | $-35,000,000 | $-12,000,000 |
| Total Unusual Items Excluding Goodwill | $-33,000,000 | $-157,000,000 | $-35,000,000 | $-12,000,000 |
| Reconciled Depreciation | $462,000,000 | $438,000,000 | $395,000,000 | $372,000,000 |
| EBITDA (Bullshit earnings) | $1,665,000,000 | $1,397,000,000 | $1,397,000,000 | $988,000,000 |
| EBIT | $1,203,000,000 | $959,000,000 | $1,002,000,000 | $616,000,000 |
| Diluted Average Shares | $230,200,000 | $244,113,626 | $249,984,664 | $226,474,421 |
| Basic Average Shares | $227,100,000 | $241,031,903 | $239,253,961 | $224,102,656 |
| Diluted NI Availto Com Stockholders | $676,000,000 | $494,000,000 | $499,000,000 | $228,000,000 |
| Tax Provision | $222,000,000 | $150,000,000 | $172,000,000 | $96,000,000 |
| Restructuring And Mergern Acquisition | $33,000,000 | $23,000,000 | $14,000,000 | $12,000,000 |
| Selling General And Administration | $5,632,000,000 | $5,412,000,000 | $5,117,000,000 | $4,886,000,000 |
| Other Special Charges | - | $134,000,000 | $21,000,000 | - |
| Preferred Stock Dividends | - | - | $7,000,000 | $37,000,000 |
| Impairment Of Capital Assets | - | - | - | - |
Fetched: 2026-06-12
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,268,000,000 | $-2,074,000,000 | $-1,751,000,000 | $-1,915,000,000 |
| Total Assets | $13,943,000,000 | $13,436,000,000 | $13,187,000,000 | $12,773,000,000 |
| Total Non Current Assets | $9,779,000,000 | $9,462,000,000 | $9,156,000,000 | $8,953,000,000 |
| Other Non Current Assets | $523,000,000 | $462,000,000 | $376,000,000 | $372,000,000 |
| Goodwill And Other Intangible Assets | $6,575,000,000 | $6,602,000,000 | $6,500,000,000 | $6,410,000,000 |
| Other Intangible Assets | $781,000,000 | $836,000,000 | $803,000,000 | $785,000,000 |
| Current Assets | $4,164,000,000 | $3,974,000,000 | $4,031,000,000 | $3,820,000,000 |
| Other Current Assets | $60,000,000 | $11,000,000 | $14,000,000 | $19,000,000 |
| Assets Held For Sale Current | $0 | $8,000,000 | $0 | $2,000,000 |
| Prepaid Assets | $153,000,000 | $146,000,000 | $138,000,000 | $124,000,000 |
| Inventory | $1,711,000,000 | $1,626,000,000 | $1,600,000,000 | $1,616,000,000 |
| Receivables | $2,199,000,000 | $2,124,000,000 | $2,010,000,000 | $1,848,000,000 |
| Other Receivables | $173,000,000 | $167,000,000 | $156,000,000 | $143,000,000 |
| Accounts Receivable | $2,026,000,000 | $1,957,000,000 | $1,854,000,000 | $1,705,000,000 |
| Allowance For Doubtful Accounts Receivable | $-30,000,000 | $-24,000,000 | $-18,000,000 | $-30,000,000 |
| Gross Accounts Receivable | $2,056,000,000 | $1,981,000,000 | $1,872,000,000 | $1,735,000,000 |
| Cash Cash Equivalents And Short Term Investments | $41,000,000 | $59,000,000 | $269,000,000 | $211,000,000 |
| Cash And Cash Equivalents | $41,000,000 | $59,000,000 | $269,000,000 | $211,000,000 |
| Non Current Deferred Assets | - | - | - | $0 |
| Non Current Deferred Taxes Assets | - | - | - | $0 |
| Debt | ||||
| Net Debt | $5,327,000,000 | $5,085,000,000 | $4,625,000,000 | $4,818,000,000 |
| Total Debt | $5,723,000,000 | $5,434,000,000 | $5,202,000,000 | $5,311,000,000 |
| Long Term Debt And Capital Lease Obligation | $5,370,000,000 | $5,067,000,000 | $4,829,000,000 | $4,984,000,000 |
| Long Term Debt | $5,063,000,000 | $4,819,000,000 | $4,564,000,000 | $4,738,000,000 |
| Current Debt And Capital Lease Obligation | $353,000,000 | $367,000,000 | $373,000,000 | $327,000,000 |
| Current Debt | $305,000,000 | $325,000,000 | $330,000,000 | $291,000,000 |
| Other Current Borrowings | $137,000,000 | $109,000,000 | $110,000,000 | $116,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $9,636,000,000 | $8,908,000,000 | $8,438,000,000 | $8,278,000,000 |
| Total Non Current Liabilities Net Minority Interest | $6,045,000,000 | $5,612,000,000 | $5,326,000,000 | $5,482,000,000 |
| Other Non Current Liabilities | $38,000,000 | $12,000,000 | $15,000,000 | $18,000,000 |
| Liabilities Heldfor Sale Non Current | $0 | $11,000,000 | $0 | - |
| Tradeand Other Payables Non Current | $18,000,000 | $17,000,000 | $32,000,000 | $32,000,000 |
| Non Current Deferred Liabilities | $426,000,000 | $335,000,000 | $293,000,000 | $298,000,000 |
| Non Current Deferred Taxes Liabilities | $426,000,000 | $335,000,000 | $293,000,000 | $298,000,000 |
| Current Liabilities | $3,591,000,000 | $3,296,000,000 | $3,112,000,000 | $2,796,000,000 |
| Other Current Liabilities | $78,000,000 | $71,000,000 | $91,000,000 | $68,000,000 |
| Payables And Accrued Expenses | $3,047,000,000 | $2,789,000,000 | $2,596,000,000 | $2,360,000,000 |
| Interest Payable | $58,000,000 | $62,000,000 | $40,000,000 | $33,000,000 |
| Payables | $2,550,000,000 | $2,300,000,000 | $2,115,000,000 | $1,904,000,000 |
| Total Tax Payable | $103,000,000 | $69,000,000 | $64,000,000 | $49,000,000 |
| Income Tax Payable | $38,000,000 | $2,000,000 | - | - |
| Accounts Payable | $2,447,000,000 | $2,231,000,000 | $2,051,000,000 | $1,855,000,000 |
| Equity | ||||
| Common Stock Equity | $4,307,000,000 | $4,528,000,000 | $4,749,000,000 | $3,961,000,000 |
| Total Equity Gross Minority Interest | $4,307,000,000 | $4,528,000,000 | $4,749,000,000 | $4,495,000,000 |
| Stockholders Equity | $4,307,000,000 | $4,528,000,000 | $4,749,000,000 | $4,495,000,000 |
| Gains Losses Not Affecting Retained Earnings | $48,000,000 | $43,000,000 | $-115,000,000 | $-73,000,000 |
| Other Equity Adjustments | $48,000,000 | $43,000,000 | $-115,000,000 | $-73,000,000 |
| Retained Earnings | $2,679,000,000 | $2,003,000,000 | $1,509,000,000 | $1,010,000,000 |
| Preferred Stock Equity | - | - | - | $534,000,000 |
| Other | ||||
| Treasury Shares Number | $36,100,000 | $24,200,000 | $7,800,000 | - |
| Ordinary Shares Number | $220,500,000 | $230,500,000 | $245,200,000 | $225,000,000 |
| Share Issued | $256,600,000 | $254,700,000 | $253,000,000 | $225,000,000 |
| Tangible Book Value | $-2,268,000,000 | $-2,074,000,000 | $-1,751,000,000 | $-2,449,000,000 |
| Invested Capital | $9,675,000,000 | $9,672,000,000 | $9,643,000,000 | $8,990,000,000 |
| Working Capital | $573,000,000 | $678,000,000 | $919,000,000 | $1,024,000,000 |
| Capital Lease Obligations | $355,000,000 | $290,000,000 | $308,000,000 | $282,000,000 |
| Total Capitalization | $9,370,000,000 | $9,347,000,000 | $9,313,000,000 | $9,233,000,000 |
| Treasury Stock | $2,200,000,000 | $1,269,000,000 | $311,000,000 | $14,000,000 |
| Additional Paid In Capital | $3,777,000,000 | $3,748,000,000 | $3,663,000,000 | $3,036,000,000 |
| Capital Stock | $3,000,000 | $3,000,000 | $3,000,000 | $536,000,000 |
| Common Stock | $3,000,000 | $3,000,000 | $3,000,000 | $2,000,000 |
| Employee Benefits | $193,000,000 | $170,000,000 | $157,000,000 | $150,000,000 |
| Long Term Capital Lease Obligation | $307,000,000 | $248,000,000 | $265,000,000 | $246,000,000 |
| Current Capital Lease Obligation | $48,000,000 | $42,000,000 | $43,000,000 | $36,000,000 |
| Line Of Credit | $168,000,000 | $216,000,000 | $220,000,000 | $175,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $113,000,000 | $69,000,000 | $52,000,000 | $41,000,000 |
| Current Accrued Expenses | $497,000,000 | $489,000,000 | $481,000,000 | $456,000,000 |
| Goodwill | $5,794,000,000 | $5,766,000,000 | $5,697,000,000 | $5,625,000,000 |
| Net PPE | $2,681,000,000 | $2,398,000,000 | $2,280,000,000 | $2,171,000,000 |
| Accumulated Depreciation | $-3,406,000,000 | $-3,303,000,000 | $-3,219,000,000 | $-2,981,000,000 |
| Gross PPE | $6,087,000,000 | $5,701,000,000 | $5,499,000,000 | $5,152,000,000 |
| Construction In Progress | $208,000,000 | $155,000,000 | $99,000,000 | $77,000,000 |
| Other Properties | $704,000,000 | $609,000,000 | $597,000,000 | $569,000,000 |
| Machinery Furniture Equipment | $2,855,000,000 | $2,710,000,000 | $2,630,000,000 | $2,396,000,000 |
| Buildings And Improvements | $1,911,000,000 | $1,818,000,000 | $1,772,000,000 | $1,713,000,000 |
| Land And Improvements | $409,000,000 | $409,000,000 | $401,000,000 | $397,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Non Current Pension And Other Postretirement Benefit Plans | - | $4,000,000 | $5,000,000 | $5,000,000 |
| Preferred Stock | - | - | $0 | $534,000,000 |
Fetched: 2026-06-12
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $959,000,000 | $833,000,000 | $831,000,000 | $500,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,369,000,000 | $1,174,000,000 | $1,140,000,000 | $765,000,000 |
| Cash Flow From Continuing Operating Activities | $1,369,000,000 | $1,174,000,000 | $1,140,000,000 | $765,000,000 |
| Operating Gains Losses | - | $134,000,000 | $21,000,000 | $-5,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-410,000,000 | $-341,000,000 | $-309,000,000 | $-265,000,000 |
| Investing Cash Flow | $-497,000,000 | $-552,000,000 | $-495,000,000 | $-255,000,000 |
| Cash Flow From Continuing Investing Activities | $-497,000,000 | $-552,000,000 | $-495,000,000 | $-255,000,000 |
| Net Other Investing Changes | - | - | - | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-976,000,000 | $-948,000,000 | $-294,000,000 | $-14,000,000 |
| Financing Cash Flow | $-890,000,000 | $-831,000,000 | $-587,000,000 | $-447,000,000 |
| Cash Flow From Continuing Financing Activities | $-890,000,000 | $-831,000,000 | $-587,000,000 | $-447,000,000 |
| Net Other Financing Charges | $-39,000,000 | $-34,000,000 | $-26,000,000 | $-20,000,000 |
| Cash Dividends Paid | $0 | $0 | $-7,000,000 | $-37,000,000 |
| Preferred Stock Dividend Paid | $0 | $0 | $-7,000,000 | $-37,000,000 |
| Net Common Stock Issuance | $-976,000,000 | $-948,000,000 | $-294,000,000 | $-14,000,000 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Net Preferred Stock Issuance | - | - | - | $0 |
| Preferred Stock Issuance | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-9,701,000,000 | $-6,027,000,000 | $-1,809,000,000 | $-1,620,000,000 |
| Issuance Of Debt | $9,792,000,000 | $6,135,000,000 | $1,499,000,000 | $1,207,000,000 |
| Interest Paid Supplemental Data | $300,000,000 | $284,000,000 | $294,000,000 | $243,000,000 |
| Income Tax Paid Supplemental Data | $89,000,000 | $181,000,000 | $161,000,000 | $68,000,000 |
| End Cash Position | $41,000,000 | $60,000,000 | $269,000,000 | $211,000,000 |
| Beginning Cash Position | $59,000,000 | $269,000,000 | $211,000,000 | $148,000,000 |
| Changes In Cash | $-18,000,000 | $-209,000,000 | $58,000,000 | $63,000,000 |
| Proceeds From Stock Option Exercised | $34,000,000 | $43,000,000 | $50,000,000 | $37,000,000 |
| Common Stock Payments | $-976,000,000 | $-948,000,000 | $-294,000,000 | $-14,000,000 |
| Net Issuance Payments Of Debt | $91,000,000 | $108,000,000 | $-310,000,000 | $-413,000,000 |
| Net Long Term Debt Issuance | $91,000,000 | $108,000,000 | $-310,000,000 | $-413,000,000 |
| Long Term Debt Payments | $-9,701,000,000 | $-6,027,000,000 | $-1,809,000,000 | $-1,620,000,000 |
| Long Term Debt Issuance | $9,792,000,000 | $6,135,000,000 | $1,499,000,000 | $1,207,000,000 |
| Net Business Purchase And Sale | $-93,000,000 | $-214,000,000 | $-196,000,000 | $0 |
| Sale Of Business | $38,000,000 | $0 | $0 | - |
| Purchase Of Business | $-131,000,000 | $-214,000,000 | $-196,000,000 | $0 |
| Net PPE Purchase And Sale | $-404,000,000 | $-338,000,000 | $-299,000,000 | $-255,000,000 |
| Sale Of PPE | $6,000,000 | $3,000,000 | $10,000,000 | $10,000,000 |
| Purchase Of PPE | $-410,000,000 | $-341,000,000 | $-309,000,000 | $-265,000,000 |
| Change In Working Capital | $5,000,000 | $18,000,000 | $117,000,000 | $43,000,000 |
| Change In Payables And Accrued Expense | $200,000,000 | $136,000,000 | $280,000,000 | $237,000,000 |
| Change In Accrued Expense | $57,000,000 | $-34,000,000 | $80,000,000 | $44,000,000 |
| Change In Payable | $143,000,000 | $170,000,000 | $200,000,000 | $193,000,000 |
| Change In Account Payable | $143,000,000 | $170,000,000 | $200,000,000 | $193,000,000 |
| Change In Prepaid Assets | $-34,000,000 | $38,000,000 | $-67,000,000 | $-24,000,000 |
| Change In Inventory | $-66,000,000 | $-16,000,000 | $61,000,000 | $70,000,000 |
| Change In Receivables | $-95,000,000 | $-140,000,000 | $-157,000,000 | $-240,000,000 |
| Other Non Cash Items | $9,000,000 | $8,000,000 | $12,000,000 | $12,000,000 |
| Stock Based Compensation | $83,000,000 | $63,000,000 | $56,000,000 | $45,000,000 |
| Provisionand Write Offof Assets | $35,000,000 | $29,000,000 | $24,000,000 | $6,000,000 |
| Asset Impairment Charge | $13,000,000 | $0 | $0 | $10,000,000 |
| Deferred Tax | $86,000,000 | $-10,000,000 | $9,000,000 | $17,000,000 |
| Deferred Income Tax | $86,000,000 | $-10,000,000 | $9,000,000 | $17,000,000 |
| Depreciation Amortization Depletion | $462,000,000 | $438,000,000 | $395,000,000 | $372,000,000 |
| Depreciation And Amortization | $462,000,000 | $438,000,000 | $395,000,000 | $372,000,000 |
| Amortization Cash Flow | $56,000,000 | $54,000,000 | $46,000,000 | $45,000,000 |
| Amortization Of Intangibles | $56,000,000 | $54,000,000 | $46,000,000 | $45,000,000 |
| Depreciation | $406,000,000 | $384,000,000 | $349,000,000 | $327,000,000 |
| Pension And Employee Benefit Expense | $0 | $124,000,000 | $0 | $0 |
| Net Income From Continuing Operations | $676,000,000 | $494,000,000 | $506,000,000 | $265,000,000 |
| Gain Loss On Sale Of PPE | - | $-1,000,000 | $-6,000,000 | $-5,000,000 |
Fetched: 2026-06-12