UZX
Linkage Global Inc
Price Chart
Latest Quote
$0.40
+0.02 (+5.09%)
Current Price
| Previous Close | $0.38 |
| Open | $0.38 |
| Day High | $0.41 |
| Day Low | $0.37 |
| Volume | 152,183 |
Stock Information
| Shares Outstanding | 57.21M |
| Total Debt | $3.24M |
| Cash Equivalents | $767K |
| Revenue | $5.10M |
| Net Income | $-7.37M |
| Sector | Consumer Cyclical |
| Industry | Internet Retail |
| Market Cap | $25.60M |
| EPS (TTM) | $-1.27 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $6.71M |
| Sales | $5.10M |
| Income | $-7.37M |
| Cash/sh | $0.01 |
| Employees | 46 |
Financial Ratios
| Quick Ratio | 1.73 |
| Current Ratio | 5.08 |
| Debt/Eq | 19.84 |
Returns & Margins
| ROA | -16.93% |
| ROE | -63.08% |
| Gross Margin | 72.61% |
| Operating Margin | -186.19% |
| Profit Margin | -144.52% |
Ownership
| Insider Ownership | 15.81% |
| Institutional Ownership | 0.08% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 5.02 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.55 |
| SMA50 | $0.69 |
| SMA200 | $1.53 |
| RSI | 8.91 |
| ATR | 0.1011 |
| Shares Float | 1.93M |
| Short Float | 1.99% |
| Short Ratio | 0.04 |
| Volatility | -1.39 |
| Rel Volume | 0.01 |
Performance History
| Week | -7.30% |
| Month | +25.35% |
| Quarter | -72.51% |
| 6 Months | -78.22% |
| YTD | -79.13% |
| Year | -83.18% |
| 10 Years | -98.72% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $0.40 | 152,183 |
| 2026-06-16 | $0.38 | 348,000 |
| 2026-06-15 | $0.39 | 502,900 |
| 2026-06-12 | $0.40 | 469,000 |
| 2026-06-11 | $0.41 | 239,200 |
| 2026-06-10 | $0.43 | 290,400 |
| 2026-06-09 | $0.45 | 424,600 |
| 2026-06-08 | $0.49 | 407,900 |
| 2026-06-05 | $0.52 | 1,169,100 |
| 2026-06-04 | $0.61 | 437,900 |
| 2026-06-03 | $0.70 | 727,300 |
| 2026-06-02 | $0.70 | 665,200 |
| 2026-06-01 | $0.72 | 1,086,800 |
| 2026-05-29 | $0.83 | 3,046,600 |
| 2026-05-28 | $0.81 | 4,910,100 |
| 2026-05-27 | $0.83 | 58,701,700 |
| 2026-05-26 | $0.77 | 306,091,400 |
| 2026-05-22 | $0.45 | 3,354,000 |
| 2026-05-21 | $0.34 | 1,815,500 |
| 2026-05-20 | $0.31 | 22,411,400 |
| 2026-05-19 | $0.34 | 279,200 |
| 2026-05-18 | $0.32 | 277,900 |
About Linkage Global Inc
Linkage Global Inc, through its subsidiaries, provides cross-border e-commerce integrated services in Japan, Hong Kong, and the People's Republic of China. It operates in two segments, EXTEND and Other Subsidiaries. The company offers cross-border sales operation, digital marketing services, and e-commerce operation training and software support services. It also provides agent services, cross border talent incubation, cross border trade, cross-global select supply chain, and software assist services. The company was founded in 2011 and is headquartered in Tokyo, Japan.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,396,243 | $6,123,025 | $10,872,484 | $18,323,802 |
| Cost Of Revenue | $1,396,243 | $6,123,025 | $10,872,484 | $18,323,802 |
| Total Revenue | $5,098,190 | $10,289,681 | $12,733,339 | $22,028,303 |
| Operating Revenue | $5,016,498 | $10,069,121 | $12,114,300 | $21,852,760 |
| Expenses | ||||
| Total Expenses | $9,694,206 | $10,365,535 | $13,428,777 | $20,808,325 |
| Other Income Expense | $70,173 | $65,513 | $81,120 | $311,810 |
| Other Non Operating Income Expenses | $56,701 | $20,943 | $13,243 | $110,217 |
| Net Non Operating Interest Income Expense | $-2,439,481 | $160,685 | $-102,360 | $-79,455 |
| Total Other Finance Cost | $2,439,481 | $-160,685 | $102,360 | $79,455 |
| Operating Expense | $8,297,963 | $4,242,510 | $2,556,293 | $2,484,523 |
| Other Operating Expenses | $-14,278 | $-701 | $-1,314 | $-3,441 |
| Selling And Marketing Expense | $1,444,202 | $434,856 | $595,804 | $812,062 |
| General And Administrative Expense | $6,282,749 | $3,506,075 | $1,373,695 | $1,047,552 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-7,368,105 | $-439,336 | $-652,728 | $1,066,375 |
| Net Interest Income | $-2,439,481 | $160,685 | $-102,360 | $-79,455 |
| Normalized Income | $-7,378,451 | $-473,566 | $-714,548 | $918,355 |
| Net Income From Continuing And Discontinued Operation | $-7,368,105 | $-439,336 | $-652,728 | $1,066,375 |
| Total Operating Income As Reported | $-4,610,294 | $-76,555 | $-570,948 | $1,409,728 |
| Net Income Common Stockholders | $-7,368,105 | $-439,336 | $-652,728 | $1,066,375 |
| Net Income | $-7,368,105 | $-439,336 | $-652,728 | $1,066,375 |
| Net Income Including Noncontrolling Interests | $-7,368,105 | $-439,336 | $-652,728 | $1,066,375 |
| Net Income Continuous Operations | $-7,368,105 | $-439,336 | $-652,728 | $1,066,375 |
| Pretax Income | $-6,965,324 | $150,344 | $-716,678 | $1,452,333 |
| Special Income Charges | $29,674 | $0 | $65,758 | $193,191 |
| Operating Income | $-4,596,016 | $-75,854 | $-695,438 | $1,219,978 |
| Gross Profit | $3,701,947 | $4,166,656 | $1,860,855 | $3,704,501 |
| Earnings From Equity Interest | - | - | $2,119 | $8,402 |
| Per Share | ||||
| Diluted EPS | - | $-0.21 | $-0.30 | $0.50 |
| Basic EPS | - | $-0.21 | $-0.30 | $0.50 |
| Other | ||||
| Tax Effect Of Unusual Items | $3,126 | $10,340 | $6,057 | $53,573 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-4,339,174 | $190,938 | $-499,625 | $1,100,010 |
| Total Unusual Items | $13,472 | $44,570 | $67,877 | $201,593 |
| Total Unusual Items Excluding Goodwill | $13,472 | $44,570 | $67,877 | $201,593 |
| Reconciled Depreciation | $270,314 | $311,362 | $263,690 | $81,625 |
| EBITDA (Bullshit earnings) | $-4,325,702 | $235,508 | $-431,748 | $1,301,603 |
| EBIT | $-4,596,016 | $-75,854 | $-695,438 | $1,219,978 |
| Diluted NI Availto Com Stockholders | $-7,368,105 | $-439,336 | $-652,728 | $1,066,375 |
| Tax Provision | $402,781 | $589,680 | $-63,950 | $385,958 |
| Gain On Sale Of Ppe | $0 | $0 | $125,804 | $193,191 |
| Gain On Sale Of Business | $29,674 | $0 | $0 | - |
| Write Off | $0 | $0 | $60,046 | $0 |
| Gain On Sale Of Security | $-16,202 | $44,570 | $2,119 | $8,402 |
| Research And Development | $585,290 | $302,280 | $588,108 | $628,350 |
| Selling General And Administration | $7,726,951 | $3,940,931 | $1,969,499 | $1,859,614 |
| Other Gand A | $6,282,749 | $3,506,075 | $1,373,695 | $1,047,552 |
| Diluted Average Shares | - | $2,117,534 | $2,150,000 | $2,150,000 |
| Basic Average Shares | - | $2,117,534 | $2,150,000 | $2,150,000 |
Fetched: 2026-06-15
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $16,336,113 | $7,024,784 | $3,496,913 | $1,667,216 |
| Total Assets | $21,351,630 | $12,691,527 | $10,633,513 | $9,079,231 |
| Total Non Current Assets | $628,250 | $739,537 | $987,541 | $1,954,690 |
| Current Assets | $20,723,380 | $11,951,990 | $9,645,972 | $7,124,541 |
| Other Current Assets | $10,603 | $7,068 | $4,276 | $3,420 |
| Current Deferred Assets | $0 | $0 | $1,076,253 | $0 |
| Prepaid Assets | $3,396,917 | $2,763,115 | $4,254,892 | $363,961 |
| Inventory | $2,018 | $66,331 | $679,732 | $339,855 |
| Receivables | $16,579,131 | $7,114,744 | $2,523,339 | $2,730,914 |
| Taxes Receivable | $109,401 | $402,048 | $512,292 | $532,149 |
| Accrued Interest Receivable | $794,379 | $0 | - | - |
| Notes Receivable | $412,000 | $0 | - | - |
| Loans Receivable | $9,490,050 | $410,000 | $0 | - |
| Accounts Receivable | $4,973,384 | $6,302,696 | $2,011,047 | $2,164,213 |
| Allowance For Doubtful Accounts Receivable | $-2,304,356 | $-1,112,315 | $-109,214 | - |
| Gross Accounts Receivable | $7,277,740 | $7,415,011 | $2,120,261 | - |
| Cash Cash Equivalents And Short Term Investments | $734,711 | $2,000,732 | $1,107,480 | $3,686,391 |
| Cash And Cash Equivalents | $734,711 | $2,000,732 | $1,107,480 | $3,686,391 |
| Non Current Deferred Assets | - | $0 | $149,129 | $0 |
| Non Current Deferred Taxes Assets | - | $0 | $149,129 | $0 |
| Other Non Current Assets | - | - | $54,825 | $56,231 |
| Goodwill And Other Intangible Assets | - | - | $0 | $1,067,337 |
| Other Intangible Assets | - | - | - | $1,067,337 |
| Debt | ||||
| Net Debt | $2,093,266 | $265,205 | $1,424,072 | - |
| Total Debt | $3,240,187 | $2,939,419 | $3,158,620 | $3,343,043 |
| Long Term Debt And Capital Lease Obligation | $933,788 | $1,281,064 | $2,436,180 | $2,653,764 |
| Long Term Debt | $669,805 | $839,560 | $1,996,326 | $2,653,764 |
| Current Debt And Capital Lease Obligation | $2,306,399 | $1,658,355 | $722,440 | $689,279 |
| Current Debt | $2,158,172 | $1,426,377 | $535,226 | $689,279 |
| Other Current Borrowings | $2,158,172 | $1,393,567 | $535,226 | $585,630 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $5,015,517 | $5,666,743 | $7,136,600 | $6,344,678 |
| Total Non Current Liabilities Net Minority Interest | $933,788 | $1,281,064 | $2,436,180 | $2,653,764 |
| Current Liabilities | $4,081,729 | $4,385,679 | $4,700,420 | $3,690,914 |
| Other Current Liabilities | $25,184 | $9,316 | $44,584 | $40,318 |
| Current Deferred Liabilities | $79,711 | $533,625 | $530,488 | $445,808 |
| Payables And Accrued Expenses | $1,644,522 | $2,184,383 | $3,402,908 | $2,515,509 |
| Interest Payable | $58,333 | $0 | - | - |
| Payables | $1,416,348 | $2,012,904 | $3,159,420 | $2,265,585 |
| Total Tax Payable | $937,929 | $1,073,637 | $603,149 | $473,433 |
| Income Tax Payable | $875,947 | $1,017,619 | $581,235 | $467,638 |
| Accounts Payable | $52,376 | $624,723 | $1,142,667 | $518,320 |
| Equity | ||||
| Common Stock Equity | $16,336,113 | $7,024,784 | $3,496,913 | $2,734,553 |
| Total Equity Gross Minority Interest | $16,336,113 | $7,024,784 | $3,496,913 | $2,734,553 |
| Stockholders Equity | $16,336,113 | $7,024,784 | $3,496,913 | $2,734,553 |
| Other Equity Interest | $887,231 | - | - | - |
| Gains Losses Not Affecting Retained Earnings | $-63,123 | $-185,404 | $-110,553 | $-106,377 |
| Other Equity Adjustments | $-63,123 | $-185,404 | $-110,553 | $-106,377 |
| Retained Earnings | $-5,754,888 | $1,613,217 | $2,052,553 | $2,716,629 |
| Long Term Equity Investment | - | - | $0 | $145,447 |
| Other | ||||
| Treasury Shares Number | $500,000 | - | - | - |
| Ordinary Shares Number | $11,162,522 | $2,150,000 | $2,150,000 | $2,150,000 |
| Share Issued | $11,662,522 | $2,150,000 | $2,150,000 | $2,150,000 |
| Tangible Book Value | $16,336,113 | $7,024,784 | $3,496,913 | $1,667,216 |
| Invested Capital | $19,164,090 | $9,290,721 | $6,028,465 | $6,077,596 |
| Working Capital | $16,641,651 | $7,566,311 | $4,945,552 | $3,433,627 |
| Capital Lease Obligations | $412,210 | $673,482 | $627,068 | $0 |
| Total Capitalization | $17,005,918 | $7,864,344 | $5,493,239 | $5,388,317 |
| Treasury Stock | $1,250 | $0 | - | - |
| Additional Paid In Capital | $21,238,987 | $5,591,596 | $1,549,913 | $119,301 |
| Capital Stock | $29,156 | $5,375 | $5,000 | $5,000 |
| Common Stock | $29,156 | $5,375 | $5,000 | $5,000 |
| Long Term Capital Lease Obligation | $263,983 | $441,504 | $439,854 | $0 |
| Current Deferred Revenue | $79,711 | $533,625 | $530,488 | $445,808 |
| Current Capital Lease Obligation | $148,227 | $231,978 | $187,214 | $0 |
| Line Of Credit | $0 | $32,810 | $0 | $103,649 |
| Pensionand Other Post Retirement Benefit Plans Current | $25,913 | $0 | - | - |
| Current Accrued Expenses | $228,174 | $171,479 | $243,488 | $249,924 |
| Dueto Related Parties Current | $426,043 | $314,544 | $1,413,604 | $1,273,832 |
| Net PPE | $628,250 | $739,537 | $783,587 | $685,675 |
| Accumulated Depreciation | $-323,892 | $-274,824 | $-187,913 | $-49,067 |
| Gross PPE | $952,142 | $1,014,361 | $971,500 | $734,742 |
| Leases | $56,459 | $10,385 | $9,955 | $10,280 |
| Machinery Furniture Equipment | $489,699 | $350,246 | $336,600 | $333,375 |
| Buildings And Improvements | $405,984 | $653,730 | $624,945 | $391,087 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $2,018 | $66,331 | $679,732 | $339,855 |
| Duefrom Related Parties Current | $799,917 | - | $0 | $34,552 |
| Investments And Advances | - | - | $0 | $145,447 |
| Investmentsin Associatesat Cost | - | - | $0 | $145,447 |
| Inventories Adjustments Allowances | - | - | - | $-100,785 |
Fetched: 2026-06-15
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-4,855,627 | $-1,635,394 | $-3,895,305 | $687,537 |
| Operating Activities | ||||
| Operating Cash Flow | $-4,684,517 | $-1,635,394 | $-3,883,168 | $1,168,928 |
| Cash Flow From Continuing Operating Activities | $-4,684,517 | $-1,635,394 | $-3,883,168 | $1,168,929 |
| Operating Gains Losses | $-33,655 | $-226,846 | $-127,923 | $-201,593 |
| Investing Activities | ||||
| Capital Expenditure | $-171,110 | - | $-12,137 | $-481,391 |
| Investing Cash Flow | $-9,251,160 | $-365,430 | $1,826,531 | $743,728 |
| Cash Flow From Continuing Investing Activities | $-9,251,160 | $-365,430 | $1,826,531 | $743,728 |
| Net Other Investing Changes | $-9,080,050 | $-410,000 | - | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $1,812,430 | $5,356,417 | $1,430,612 | $0 |
| Financing Cash Flow | $12,558,330 | $2,876,025 | $-398,387 | $45,745 |
| Cash Flow From Continuing Financing Activities | $12,558,330 | $2,876,025 | $-398,387 | $45,745 |
| Net Common Stock Issuance | $1,812,430 | $5,356,417 | $1,430,612 | $0 |
| Common Stock Issuance | $1,812,430 | $5,356,417 | $1,430,612 | $0 |
| Net Other Financing Charges | - | $-624,287 | $-1,041,447 | - |
| Other | ||||
| Repayment Of Debt | $-544,610 | $-6,020,573 | $-2,026,144 | $-1,282,507 |
| Issuance Of Debt | $11,290,510 | $4,164,468 | $1,238,592 | $1,328,252 |
| Interest Paid Supplemental Data | $18,271 | $48,607 | $65,901 | $57,776 |
| Income Tax Paid Supplemental Data | $111,998 | $2,050 | $150,124 | $33,291 |
| End Cash Position | $734,711 | $2,000,732 | $1,107,480 | $3,686,391 |
| Beginning Cash Position | $2,000,732 | $1,107,480 | $3,686,391 | $1,779,057 |
| Effect Of Exchange Rate Changes | $111,326 | $18,051 | $-123,887 | $-51,067 |
| Changes In Cash | $-1,377,347 | $875,201 | $-2,455,024 | $1,958,401 |
| Net Issuance Payments Of Debt | $10,745,900 | $-1,856,105 | $-787,552 | $45,745 |
| Net Short Term Debt Issuance | $11,035,650 | $1,031,223 | $-107,963 | $-120,301 |
| Short Term Debt Payments | $-32,810 | $-101,778 | $-107,963 | $-280,692 |
| Short Term Debt Issuance | $11,068,460 | $1,133,001 | $0 | $160,391 |
| Net Long Term Debt Issuance | $-289,750 | $-2,887,328 | $-679,589 | $166,046 |
| Long Term Debt Payments | $-511,800 | $-5,918,795 | $-1,918,181 | $-1,001,815 |
| Long Term Debt Issuance | $222,050 | $3,031,467 | $1,238,592 | $1,167,861 |
| Net Investment Purchase And Sale | $0 | $44,570 | $93,574 | $-40,098 |
| Sale Of Investment | $0 | $44,570 | $93,574 | $0 |
| Net PPE Purchase And Sale | $-171,110 | $0 | $1,732,957 | $783,826 |
| Sale Of PPE | $0 | $0 | $1,745,094 | $1,265,217 |
| Purchase Of PPE | $-171,110 | $0 | $-12,137 | $-481,391 |
| Change In Working Capital | $-3,067,279 | $-2,399,255 | $-3,402,260 | $120,721 |
| Change In Other Working Capital | $-453,914 | $3,137 | $84,680 | $371,639 |
| Change In Other Current Liabilities | $-261,272 | $-178,037 | $-178,341 | $0 |
| Change In Payables And Accrued Expense | $-659,202 | $326,922 | $851,900 | $1,359,272 |
| Change In Accrued Expense | $25,143 | $-37,987 | $-25,816 | $152,448 |
| Change In Payable | $-684,345 | $364,909 | $877,716 | $1,206,824 |
| Change In Account Payable | $-572,347 | $-517,944 | $624,347 | $-11,703 |
| Change In Tax Payable | $-111,998 | $436,384 | $113,597 | $272,148 |
| Change In Income Tax Payable | $-111,998 | $436,384 | $113,597 | $272,148 |
| Change In Prepaid Assets | $-1,832,468 | $1,870,567 | $-3,871,930 | $-520,377 |
| Change In Inventory | $56,743 | $601,543 | $-359,859 | $-78,455 |
| Change In Receivables | $82,834 | $-5,023,387 | $71,290 | $-950,319 |
| Changes In Account Receivables | $-601,588 | $-5,023,387 | $36,738 | $-910,221 |
| Other Non Cash Items | $2,346,555 | - | - | $-1 |
| Stock Based Compensation | $1,209,000 | $0 | $0 | - |
| Provisionand Write Offof Assets | $1,951,083 | $958,584 | $116,428 | $0 |
| Asset Impairment Charge | $7,570 | $11,858 | $80,027 | $21,282 |
| Deferred Tax | $0 | $148,239 | $-160,402 | $80,519 |
| Deferred Income Tax | $0 | $148,239 | $-160,402 | $80,519 |
| Depreciation Amortization Depletion | $270,314 | $311,362 | $263,690 | $81,625 |
| Depreciation And Amortization | $270,314 | $311,362 | $263,690 | $81,625 |
| Depreciation | $270,314 | $311,362 | $263,690 | $81,625 |
| Earnings Losses From Equity Investments | $0 | $0 | $-2,119 | $-8,402 |
| Gain Loss On Investment Securities | $16,202 | - | - | - |
| Net Foreign Currency Exchange Gain Loss | $-20,183 | $-226,846 | $0 | $0 |
| Gain Loss On Sale Of PPE | $0 | $0 | $-125,804 | $-193,191 |
| Gain Loss On Sale Of Business | $-29,674 | $0 | $0 | - |
| Net Income From Continuing Operations | $-7,368,105 | $-439,336 | $-652,728 | $1,066,375 |
| Purchase Of Investment | - | $0 | $0 | $-40,098 |
| Change In Other Current Assets | - | $0 | $0 | $-61,039 |
| Net Business Purchase And Sale | - | - | - | $-40,098 |
| Purchase Of Business | - | - | - | $-40,098 |
Fetched: 2026-06-15