V
Visa Inc.
Price Chart
Latest Quote
$323.67
| Previous Close | $320.18 |
| Open | $322.40 |
| Day High | $325.98 |
| Day Low | $320.99 |
| Volume | 4,259,793 |
Stock Information
| Quarterly Dividend / Yield | $2.68 / 0.84% |
| Shares Outstanding | 1.66B |
| Quarterly Dividend Yield | 0.84% |
| Quarterly Dividend | $2.68 |
| Total Debt | $23.98B |
| Cash Equivalents | $13.91B |
| Revenue | $43.03B |
| Net Income | $22.03B |
| Sector | Financial Services |
| Industry | Credit Services |
| Market Cap | $615.35B |
| P/E Ratio | 28.23 |
| EPS (TTM) | $11.46 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $613.95B |
| Sales | $43.03B |
| Income | $22.03B |
| Book/sh | $18.64 |
| Cash/sh | $8.38 |
| Employees | 34K |
Financial Ratios
| Quick Ratio | 0.67 |
| Current Ratio | 1.09 |
| Debt/Eq | 67.23 |
| EPS Growth TTM | 31.50% |
Returns & Margins
| ROA | 19.19% |
| ROE | 60.35% |
| Gross Margin | 97.78% |
| Operating Margin | 67.35% |
| Profit Margin | 51.68% |
Ownership
| Insider Ownership | 0.08% |
| Institutional Ownership | 91.70% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 21.79 |
| PEG | 1.43 |
| P/S | 14.30 |
| P/B | 17.36 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $398.64 |
Technical Indicators
| SMA20 | $324.56 |
| SMA50 | $316.49 |
| SMA200 | $328.93 |
| RSI | 47.62 |
| ATR | 7.1264 |
| Shares Float | 1.69B |
| Short Float | 1.56% |
| Short Ratio | 3.54 |
| Volatility | 0.77 |
| Rel Volume | 0.60 |
Performance History
| Week | -0.85% |
| Month | +1.71% |
| Quarter | +2.17% |
| 6 Months | -1.43% |
| YTD | -6.23% |
| Year | -11.38% |
| 3 Years | +49.77% |
| 5 Years | +47.78% |
| 10 Years | +331.08% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $323.57 | 4,847,717 |
| 2026-06-04 | $320.18 | 6,981,700 |
| 2026-06-03 | $312.40 | 8,992,800 |
| 2026-06-02 | $317.32 | 10,125,300 |
| 2026-06-01 | $322.77 | 10,079,300 |
| 2026-05-29 | $326.36 | 14,104,500 |
| 2026-05-28 | $324.95 | 8,105,400 |
| 2026-05-27 | $327.61 | 5,917,400 |
| 2026-05-26 | $326.48 | 8,705,100 |
| 2026-05-22 | $328.88 | 7,462,100 |
| 2026-05-21 | $331.12 | 7,034,500 |
| 2026-05-20 | $330.75 | 9,422,500 |
| 2026-05-19 | $329.91 | 12,858,100 |
| 2026-05-18 | $332.64 | 5,305,800 |
| 2026-05-15 | $325.75 | 6,054,500 |
| 2026-05-14 | $322.52 | 5,277,400 |
| 2026-05-13 | $320.31 | 7,950,400 |
| 2026-05-12 | $326.42 | 6,235,200 |
| 2026-05-11 | $323.19 | 9,586,200 |
| 2026-05-08 | $318.13 | 5,950,200 |
| 2026-05-07 | $320.62 | 7,186,100 |
| 2026-05-06 | $318.14 | 7,808,400 |
About Visa Inc.
Visa Inc. operates as a payment technology company in the United States and internationally. The company operates VisaNet, a transaction processing network that enables authorization, clearing, and settlement of payment transactions. It also offers credit, debit, and prepaid card products; tap to pay, tokenization, and click to pay services; Visa Direct, a platform which facilitates money movement, enabling clients to collect, hold, convert, and send funds across its network; and issuing solutions, such as airport lounge access, dining reservations, shopping experiences, event tickets, and seller offers. In addition, the company provides acceptance solutions, an omnichannel payment integration with e-commerce platforms; risk detection and prevention solutions; and advisory and other services comprising consulting practice, proprietary analytics models, data scientists and economists, marketing services, and managed services. It provides its services under the Visa, Visa Electron, V PAY, Interlink, and PLUS brands. The company serves consumers, sellers, financial institutions, and government entities. Visa Inc. was founded in 1958 and is headquartered in San Francisco, California.
đ° Latest News
CLARITY Act may not get passed in 2026: 'Not the end all, be all for crypto'
Yahoo Finance Video âĸ 2026-06-05T20:14:21Z
Nu Holdings (NU) Appoints Rob Livingston as Chief Financial Officer
Insider Monkey âĸ 2026-06-05T17:28:52ZCan Mastercard Strengthen Its Open Finance Ecosystem With PaidBy?
Zacks âĸ 2026-06-05T15:35:00ZVisa Mastercard Stablecoin Push Tests Circle USDC And Rich Valuation
Simply Wall St. âĸ 2026-06-05T14:16:02ZCash App Turned a TikTok Trend Into a $25 Magic Wandâ and It Sold Out
BeInCrypto âĸ 2026-06-05T12:03:51ZCuba to stop Visa and Mastercard payments
Electronic Payments âĸ 2026-06-05T11:29:07ZBig Money Powers the Biggest Sporting Event Ever
Barrons.com âĸ 2026-06-05T05:00:00ZWhy Visa Stock Topped the Market on Thursday
Motley Fool âĸ 2026-06-04T23:53:10ZPay-by-Bank Is Quietly Gaining Ground. Should Card Network Visa Investors Worry?
Motley Fool âĸ 2026-06-04T22:25:00ZStock Market Today, June 4: Dow Hits Record as Tech Stocks Falter
Motley Fool âĸ 2026-06-04T21:28:36ZIncome Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $7,855,000,000 | $7,042,000,000 | $6,567,000,000 | $5,733,000,000 |
| Cost Of Revenue | $7,855,000,000 | $7,042,000,000 | $6,567,000,000 | $5,733,000,000 |
| Total Revenue | $40,000,000,000 | $35,926,000,000 | $32,653,000,000 | $29,310,000,000 |
| Operating Revenue | $51,698,000,000 | $46,493,000,000 | $42,471,000,000 | $37,614,000,000 |
| Expenses | ||||
| Interest Expense | $589,000,000 | $641,000,000 | $644,000,000 | $538,000,000 |
| Total Expenses | $13,444,000,000 | $11,869,000,000 | $10,726,000,000 | $9,629,000,000 |
| Other Income Expense | $-1,773,000,000 | $500,000,000 | $-246,000,000 | $-1,007,000,000 |
| Net Non Operating Interest Income Expense | $-589,000,000 | $-641,000,000 | $-644,000,000 | $-538,000,000 |
| Interest Expense Non Operating | $589,000,000 | $641,000,000 | $644,000,000 | $538,000,000 |
| Operating Expense | $5,589,000,000 | $4,827,000,000 | $4,159,000,000 | $3,896,000,000 |
| Selling And Marketing Expense | $1,684,000,000 | $1,560,000,000 | $1,341,000,000 | $1,336,000,000 |
| General And Administrative Expense | $2,685,000,000 | $2,233,000,000 | $1,875,000,000 | $1,699,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $20,058,000,000 | $19,743,000,000 | $17,273,000,000 | $14,957,000,000 |
| Net Interest Income | $-589,000,000 | $-641,000,000 | $-644,000,000 | $-538,000,000 |
| Normalized Income | $21,527,903,034 | $19,330,242,850 | $17,474,966,000 | $15,787,775,000 |
| Net Income From Continuing And Discontinued Operation | $20,058,000,000 | $19,743,000,000 | $17,273,000,000 | $14,957,000,000 |
| Total Operating Income As Reported | $23,994,000,000 | $23,595,000,000 | $21,000,000,000 | $18,813,000,000 |
| Net Income Common Stockholders | $19,853,000,000 | $19,457,000,000 | $16,989,000,000 | $14,630,000,000 |
| Net Income | $20,058,000,000 | $19,743,000,000 | $17,273,000,000 | $14,957,000,000 |
| Net Income Including Noncontrolling Interests | $20,058,000,000 | $19,743,000,000 | $17,273,000,000 | $14,957,000,000 |
| Net Income Continuous Operations | $20,058,000,000 | $19,743,000,000 | $17,273,000,000 | $14,957,000,000 |
| Pretax Income | $24,194,000,000 | $23,916,000,000 | $21,037,000,000 | $18,136,000,000 |
| Special Income Charges | $-2,562,000,000 | $-462,000,000 | $-927,000,000 | $-868,000,000 |
| Operating Income | $26,556,000,000 | $24,057,000,000 | $21,927,000,000 | $19,681,000,000 |
| Depreciation Amortization Depletion Income Statement | $1,220,000,000 | $1,034,000,000 | $943,000,000 | $861,000,000 |
| Depreciation And Amortization In Income Statement | $1,220,000,000 | $1,034,000,000 | $943,000,000 | $861,000,000 |
| Gross Profit | $32,145,000,000 | $28,884,000,000 | $26,086,000,000 | $23,577,000,000 |
| Per Share | ||||
| Diluted EPS | $10.20 | $9.73 | $8.28 | $7.00 |
| Basic EPS | $10.22 | $9.74 | $8.29 | $7.01 |
| Other | ||||
| Tax Effect Of Unusual Items | $-303,096,966 | $87,242,850 | $-44,034,000 | $-176,225,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $27,776,000,000 | $25,091,000,000 | $22,870,000,000 | $20,542,000,000 |
| Total Unusual Items | $-1,773,000,000 | $500,000,000 | $-246,000,000 | $-1,007,000,000 |
| Total Unusual Items Excluding Goodwill | $-1,773,000,000 | $500,000,000 | $-246,000,000 | $-1,007,000,000 |
| Reconciled Depreciation | $1,220,000,000 | $1,034,000,000 | $943,000,000 | $861,000,000 |
| EBITDA (Bullshit earnings) | $26,003,000,000 | $25,591,000,000 | $22,624,000,000 | $19,535,000,000 |
| Diluted Average Shares | $2,194,000,000 | $2,399,000,000 | $2,507,000,000 | $2,558,000,000 |
| Basic Average Shares | $1,942,000,000 | $1,991,000,000 | $2,040,000,000 | $2,073,000,000 |
| Diluted NI Availto Com Stockholders | $19,853,000,000 | $19,457,000,000 | $16,989,000,000 | $14,630,000,000 |
| Otherunder Preferred Stock Dividend | $205,000,000 | $286,000,000 | $284,000,000 | $327,000,000 |
| Tax Provision | $4,136,000,000 | $4,173,000,000 | $3,764,000,000 | $3,179,000,000 |
| Other Special Charges | $2,562,000,000 | $462,000,000 | $927,000,000 | $868,000,000 |
| Gain On Sale Of Security | $789,000,000 | $962,000,000 | $681,000,000 | $-139,000,000 |
| Selling General And Administration | $4,369,000,000 | $3,793,000,000 | $3,216,000,000 | $3,035,000,000 |
| Other Gand A | $2,685,000,000 | $2,233,000,000 | $1,875,000,000 | $1,699,000,000 |
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-9,616,000,000 | $-6,693,000,000 | $-5,368,000,000 | $-7,271,000,000 |
| Total Assets | $99,627,000,000 | $94,511,000,000 | $90,499,000,000 | $85,501,000,000 |
| Total Non Current Assets | $61,861,000,000 | $60,478,000,000 | $56,967,000,000 | $55,296,000,000 |
| Other Non Current Assets | $9,101,000,000 | $8,279,000,000 | $7,520,000,000 | $7,085,000,000 |
| Investmentin Financial Assets | $999,000,000 | $2,545,000,000 | $1,921,000,000 | $2,136,000,000 |
| Goodwill And Other Intangible Assets | $47,525,000,000 | $45,830,000,000 | $44,101,000,000 | $42,852,000,000 |
| Other Intangible Assets | $27,646,000,000 | $26,889,000,000 | $26,104,000,000 | $25,065,000,000 |
| Current Assets | $37,766,000,000 | $34,033,000,000 | $33,532,000,000 | $30,205,000,000 |
| Other Current Assets | $4,837,000,000 | $5,230,000,000 | $4,161,000,000 | $3,940,000,000 |
| Restricted Cash | $6,615,000,000 | $6,613,000,000 | $4,769,000,000 | $3,791,000,000 |
| Receivables | $7,317,000,000 | $7,015,000,000 | $4,474,000,000 | $3,952,000,000 |
| Other Receivables | $4,191,000,000 | $4,454,000,000 | $2,183,000,000 | $1,932,000,000 |
| Accounts Receivable | $3,126,000,000 | $2,561,000,000 | $2,291,000,000 | $2,020,000,000 |
| Cash Cash Equivalents And Short Term Investments | $18,997,000,000 | $15,175,000,000 | $20,128,000,000 | $18,522,000,000 |
| Cash And Cash Equivalents | $17,164,000,000 | $11,975,000,000 | $16,286,000,000 | $15,689,000,000 |
| Prepaid Assets | - | - | - | $2,668,000,000 |
| Debt | ||||
| Net Debt | $8,007,000,000 | $8,861,000,000 | $4,177,000,000 | $6,761,000,000 |
| Total Debt | $25,171,000,000 | $20,836,000,000 | $20,463,000,000 | $22,450,000,000 |
| Long Term Debt And Capital Lease Obligation | $19,602,000,000 | $20,836,000,000 | $20,463,000,000 | $20,200,000,000 |
| Long Term Debt | $19,602,000,000 | $20,836,000,000 | $20,463,000,000 | $20,200,000,000 |
| Current Debt And Capital Lease Obligation | $5,569,000,000 | - | - | $2,250,000,000 |
| Current Debt | $5,569,000,000 | - | - | $2,250,000,000 |
| Other Current Borrowings | $5,569,000,000 | - | - | $2,250,000,000 |
| Liabilities | ||||
| Minimum Pension Liabilities | $-32,000,000 | $-16,000,000 | $-155,000,000 | $-169,000,000 |
| Total Liabilities Net Minority Interest | $61,718,000,000 | $55,374,000,000 | $51,766,000,000 | $49,920,000,000 |
| Total Non Current Liabilities Net Minority Interest | $26,670,000,000 | $28,857,000,000 | $28,668,000,000 | $29,067,000,000 |
| Other Non Current Liabilities | $1,519,000,000 | $2,720,000,000 | $3,091,000,000 | $3,535,000,000 |
| Non Current Deferred Liabilities | $5,549,000,000 | $5,301,000,000 | $5,114,000,000 | $5,332,000,000 |
| Non Current Deferred Taxes Liabilities | $5,549,000,000 | $5,301,000,000 | $5,114,000,000 | $5,332,000,000 |
| Current Liabilities | $35,048,000,000 | $26,517,000,000 | $23,098,000,000 | $20,853,000,000 |
| Other Current Liabilities | $13,994,000,000 | $12,599,000,000 | $11,182,000,000 | $8,441,000,000 |
| Payables And Accrued Expenses | $13,622,000,000 | $12,380,000,000 | $10,410,000,000 | $8,803,000,000 |
| Payables | $5,123,000,000 | $5,744,000,000 | $3,644,000,000 | $3,621,000,000 |
| Other Payable | $4,568,000,000 | $5,265,000,000 | $3,269,000,000 | $3,281,000,000 |
| Accounts Payable | $555,000,000 | $479,000,000 | $375,000,000 | $340,000,000 |
| Equity | ||||
| Common Stock Equity | $37,164,000,000 | $38,106,000,000 | $37,035,000,000 | $33,257,000,000 |
| Preferred Stock Equity | $745,000,000 | $1,031,000,000 | $1,698,000,000 | $2,324,000,000 |
| Total Equity Gross Minority Interest | $37,909,000,000 | $39,137,000,000 | $38,733,000,000 | $35,581,000,000 |
| Stockholders Equity | $37,909,000,000 | $39,137,000,000 | $38,733,000,000 | $35,581,000,000 |
| Other Equity Interest | $-124,000,000 | $-104,000,000 | $-140,000,000 | $-35,000,000 |
| Gains Losses Not Affecting Retained Earnings | $248,000,000 | $-308,000,000 | $-1,317,000,000 | $-2,369,000,000 |
| Other Equity Adjustments | $-307,000,000 | $-213,000,000 | $-177,000,000 | $418,000,000 |
| Retained Earnings | $15,106,000,000 | $17,289,000,000 | $18,040,000,000 | $16,116,000,000 |
| Other | ||||
| Ordinary Shares Number | $1,933,259,368 | $1,980,512,564 | $2,031,761,500 | $2,086,435,000 |
| Share Issued | $1,933,259,368 | $1,980,512,564 | $2,031,761,500 | $2,086,435,000 |
| Tangible Book Value | $-10,361,000,000 | $-7,724,000,000 | $-7,066,000,000 | $-9,595,000,000 |
| Invested Capital | $62,335,000,000 | $58,942,000,000 | $57,498,000,000 | $55,707,000,000 |
| Working Capital | $2,718,000,000 | $7,516,000,000 | $10,434,000,000 | $9,352,000,000 |
| Total Capitalization | $57,511,000,000 | $59,973,000,000 | $59,196,000,000 | $55,781,000,000 |
| Foreign Currency Translation Adjustments | $575,000,000 | $-109,000,000 | $-921,000,000 | $-2,512,000,000 |
| Unrealized Gain Loss | $12,000,000 | $30,000,000 | $-64,000,000 | $-106,000,000 |
| Additional Paid In Capital | $21,934,000,000 | $21,229,000,000 | $20,452,000,000 | $19,545,000,000 |
| Capital Stock | $745,000,000 | $1,031,000,000 | $1,698,000,000 | $2,324,000,000 |
| Common Stock | $0 | $0 | $0 | $0 |
| Preferred Stock | $745,000,000 | $1,031,000,000 | $1,698,000,000 | $2,324,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $1,863,000,000 | $1,538,000,000 | $1,506,000,000 | $1,359,000,000 |
| Current Accrued Expenses | $8,499,000,000 | $6,636,000,000 | $6,766,000,000 | $5,182,000,000 |
| Investments And Advances | $999,000,000 | $2,545,000,000 | $1,921,000,000 | $2,136,000,000 |
| Goodwill | $19,879,000,000 | $18,941,000,000 | $17,997,000,000 | $17,787,000,000 |
| Net PPE | $4,236,000,000 | $3,824,000,000 | $3,425,000,000 | $3,223,000,000 |
| Accumulated Depreciation | $-5,870,000,000 | $-5,473,000,000 | $-5,355,000,000 | $-5,658,000,000 |
| Gross PPE | $10,106,000,000 | $9,297,000,000 | $8,780,000,000 | $8,881,000,000 |
| Construction In Progress | $191,000,000 | $222,000,000 | $344,000,000 | $285,000,000 |
| Machinery Furniture Equipment | $8,839,000,000 | $7,961,000,000 | $7,343,000,000 | $7,521,000,000 |
| Buildings And Improvements | $1,004,000,000 | $1,042,000,000 | $1,022,000,000 | $1,003,000,000 |
| Land And Improvements | $72,000,000 | $72,000,000 | $71,000,000 | $72,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $1,833,000,000 | $3,200,000,000 | $3,842,000,000 | $2,833,000,000 |
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $21,577,000,000 | $18,693,000,000 | $19,696,000,000 | $17,879,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $23,059,000,000 | $19,950,000,000 | $20,755,000,000 | $18,849,000,000 |
| Cash Flow From Continuing Operating Activities | $23,059,000,000 | $19,950,000,000 | $20,755,000,000 | $18,849,000,000 |
| Operating Gains Losses | $87,000,000 | $94,000,000 | $104,000,000 | $264,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-1,482,000,000 | $-1,257,000,000 | $-1,059,000,000 | $-970,000,000 |
| Investing Cash Flow | $708,000,000 | $-1,926,000,000 | $-2,006,000,000 | $-4,288,000,000 |
| Cash Flow From Continuing Investing Activities | $708,000,000 | $-1,926,000,000 | $-2,006,000,000 | $-4,288,000,000 |
| Net Other Investing Changes | $121,000,000 | $-93,000,000 | $-25,000,000 | $128,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-18,316,000,000 | $-16,713,000,000 | $-12,101,000,000 | $-11,589,000,000 |
| Financing Cash Flow | $-18,963,000,000 | $-20,633,000,000 | $-17,772,000,000 | $-12,696,000,000 |
| Cash Flow From Continuing Financing Activities | $-18,963,000,000 | $-20,633,000,000 | $-17,772,000,000 | $-12,696,000,000 |
| Net Other Financing Charges | $-333,000,000 | $-38,000,000 | $70,000,000 | $-318,000,000 |
| Cash Dividends Paid | $-4,634,000,000 | $-4,217,000,000 | $-3,751,000,000 | $-3,203,000,000 |
| Net Common Stock Issuance | $-18,316,000,000 | $-16,713,000,000 | $-12,101,000,000 | $-11,589,000,000 |
| Common Stock Dividend Paid | - | - | $-3,751,000,000 | $-3,203,000,000 |
| Other | ||||
| Repayment Of Debt | $0 | $0 | $-2,250,000,000 | $-1,000,000,000 |
| Issuance Of Debt | $3,924,000,000 | $0 | $0 | $3,218,000,000 |
| Interest Paid Supplemental Data | $587,000,000 | $583,000,000 | $617,000,000 | $607,000,000 |
| Income Tax Paid Supplemental Data | $4,541,000,000 | $5,775,000,000 | $3,433,000,000 | $3,741,000,000 |
| End Cash Position | $24,987,000,000 | $19,763,000,000 | $21,990,000,000 | $20,377,000,000 |
| Beginning Cash Position | $19,763,000,000 | $21,990,000,000 | $20,377,000,000 | $19,799,000,000 |
| Effect Of Exchange Rate Changes | $420,000,000 | $382,000,000 | $636,000,000 | $-1,287,000,000 |
| Changes In Cash | $4,804,000,000 | $-2,609,000,000 | $977,000,000 | $1,865,000,000 |
| Proceeds From Stock Option Exercised | $396,000,000 | $335,000,000 | $260,000,000 | $196,000,000 |
| Common Stock Payments | $-18,316,000,000 | $-16,713,000,000 | $-12,101,000,000 | $-11,589,000,000 |
| Net Issuance Payments Of Debt | $3,924,000,000 | $0 | $-2,250,000,000 | $2,218,000,000 |
| Net Long Term Debt Issuance | $3,924,000,000 | $0 | $-2,250,000,000 | $2,218,000,000 |
| Long Term Debt Payments | $0 | $0 | $-2,250,000,000 | $-1,000,000,000 |
| Long Term Debt Issuance | $3,924,000,000 | $0 | $0 | $3,218,000,000 |
| Net Investment Purchase And Sale | $2,956,000,000 | $339,000,000 | $-922,000,000 | $-1,498,000,000 |
| Sale Of Investment | $3,024,000,000 | $5,013,000,000 | $3,562,000,000 | $4,585,000,000 |
| Purchase Of Investment | $-68,000,000 | $-4,674,000,000 | $-4,484,000,000 | $-6,083,000,000 |
| Net Business Purchase And Sale | $-887,000,000 | $-915,000,000 | $0 | $-1,948,000,000 |
| Purchase Of Business | $-887,000,000 | $-915,000,000 | $0 | $-1,948,000,000 |
| Net PPE Purchase And Sale | $-1,482,000,000 | $-1,257,000,000 | $-1,059,000,000 | $-970,000,000 |
| Purchase Of PPE | $-1,482,000,000 | $-1,257,000,000 | $-1,059,000,000 | $-970,000,000 |
| Change In Working Capital | $-15,172,000,000 | $-15,432,000,000 | $-10,022,000,000 | $-7,657,000,000 |
| Change In Other Working Capital | $-15,314,000,000 | $-14,067,000,000 | $-11,014,000,000 | $-9,351,000,000 |
| Change In Other Current Assets | $160,000,000 | $-199,000,000 | $-24,000,000 | $-666,000,000 |
| Change In Payables And Accrued Expense | $150,000,000 | $1,246,000,000 | $1,426,000,000 | $2,854,000,000 |
| Change In Accrued Expense | $930,000,000 | $-704,000,000 | $1,586,000,000 | $1,531,000,000 |
| Change In Payable | $-780,000,000 | $1,950,000,000 | $-160,000,000 | $1,323,000,000 |
| Change In Account Payable | $67,000,000 | $109,000,000 | $34,000,000 | $67,000,000 |
| Change In Receivables | $-168,000,000 | $-2,412,000,000 | $-410,000,000 | $-494,000,000 |
| Changes In Account Receivables | $-542,000,000 | $-237,000,000 | $-250,000,000 | $-97,000,000 |
| Other Non Cash Items | $15,817,000,000 | $13,761,000,000 | $12,175,000,000 | $10,158,000,000 |
| Stock Based Compensation | $897,000,000 | $850,000,000 | $765,000,000 | $602,000,000 |
| Deferred Tax | $152,000,000 | $-100,000,000 | $-483,000,000 | $-336,000,000 |
| Deferred Income Tax | $152,000,000 | $-100,000,000 | $-483,000,000 | $-336,000,000 |
| Depreciation Amortization Depletion | $1,220,000,000 | $1,034,000,000 | $943,000,000 | $861,000,000 |
| Depreciation And Amortization | $1,220,000,000 | $1,034,000,000 | $943,000,000 | $861,000,000 |
| Earnings Losses From Equity Investments | $87,000,000 | $94,000,000 | $104,000,000 | $264,000,000 |
| Net Income From Continuing Operations | $20,058,000,000 | $19,743,000,000 | $17,273,000,000 | $14,957,000,000 |
| Amortization Cash Flow | - | $79,000,000 | $76,000,000 | $90,000,000 |
| Amortization Of Intangibles | - | $79,000,000 | $76,000,000 | $90,000,000 |
| Depreciation | - | $955,000,000 | $867,000,000 | $771,000,000 |