S&P 500 7,517.96 ▲ 6.61 (+0.09%) DOW 52,181.51 ▲ 181.84 (+0.35%) NASDAQ 26,401.12 ▲ 24.77 (+0.09%) US Markets Open â€ĸ 10:35 AM ET

VANI

Vivani Medical, Inc.

Price Chart
Latest Quote

$1.18

+0.01 (+0.85%)
Current Price
Previous Close $1.17
Open $1.18
Day High $1.21
Day Low $1.17
Volume 27,315
Fetched: 2026-06-17T14:35:47
Stock Information
Shares Outstanding 86.24M
Total Debt $18.27M
Cash Equivalents $19.75M
Net Income $-27.09M
Sector Healthcare
Industry Biotechnology
Market Cap $101.75M
EPS (TTM) $-0.40
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$99.42M
Income$-27.09M
Book/sh$0.23
Cash/sh$0.23
Employees42
Financial Ratios
Quick Ratio3.02
Current Ratio3.18
Debt/Eq95.76
Returns & Margins
ROA-44.69%
ROE-176.41%
Ownership
Insider Ownership57.94%
Institutional Ownership6.50%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-3.37
P/B5.24
Analyst Data
Recommendationnone
Target Price$4.83
Technical Indicators
SMA20$1.21
SMA50$1.22
SMA200$1.31
RSI36.09
ATR0.0636
Shares Float37.27M
Short Float0.77%
Short Ratio1.74
Volatility3.29
Rel Volume0.15
Performance History
Week+3.50%
Month+0.85%
Quarter-2.49%
6 Months-12.60%
YTD-7.09%
Year+2.60%
3 Years-7.46%
5 Years-93.42%
10 Years-98.69%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-17 $1.18 27,315
2026-06-15 $1.13 204,000
2026-06-12 $1.10 118,400
2026-06-11 $1.13 102,100
2026-06-10 $1.13 56,100
2026-06-09 $1.14 145,100
2026-06-08 $1.15 131,800
2026-06-05 $1.18 157,200
2026-06-04 $1.28 102,600
2026-06-03 $1.28 117,300
2026-06-02 $1.30 223,300
2026-06-01 $1.29 216,300
2026-05-29 $1.32 146,300
2026-05-28 $1.29 123,600
2026-05-27 $1.28 195,700
2026-05-26 $1.24 222,900
2026-05-22 $1.20 386,500
2026-05-21 $1.16 236,100
2026-05-20 $1.19 174,600
2026-05-19 $1.15 482,700
2026-05-18 $1.14 139,200
About Vivani Medical, Inc.

Vivani Medical, Inc., a clinical-stage biopharmaceutical company, engages in the development of miniaturized and subdermal drug implants that treat chronic diseases. The company uses its NanoPortal implant technology to develop and potentially commercialize drug implant candidates, alone or in collaboration with pharmaceutical company partners, to address causes of poor clinical outcomes in the treatment of chronic diseases. Its pipeline includes NPM-139 for chronic weight management in patients who are obese or overweight; NPM-133 a semaglutide implant for the treatment of patients with type 2 diabetes; NPM-115, an exenatide implant candidate for chronic weight management in patients who are obese or overweight; and OKV-119, an exenatide implant for the treatment of obesity and diabetes in companion animals, including cats and dogs. The company is headquartered in Alameda, California.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Total Revenue $0 $0 $0 $0
Operating Revenue $0 $0 $0 $0
Expenses
Total Expenses $27,556,000 $24,677,000 $26,965,000 $21,241,000
Other Income Expense $947,000 $1,191,000 $1,313,000 $7,352,000
Other Non Operating Income Expenses $947,000 $1,191,000 $1,313,000 $7,352,000
Operating Expense $27,556,000 $24,677,000 $26,965,000 $21,241,000
General And Administrative Expense $9,430,000 $8,932,000 $9,997,000 $7,072,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-26,609,000 $-23,486,000 $-25,652,000 $-13,889,000
Normalized Income $-26,609,000 $-23,486,000 $-25,652,000 $-13,889,000
Net Income From Continuing And Discontinued Operation $-26,609,000 $-23,486,000 $-25,652,000 $-13,889,000
Total Operating Income As Reported $-27,556,000 $-24,677,000 $-26,965,000 $-21,241,000
Net Income Common Stockholders $-26,609,000 $-23,486,000 $-25,652,000 $-13,889,000
Net Income $-26,609,000 $-23,486,000 $-25,652,000 $-13,889,000
Net Income Including Noncontrolling Interests $-26,609,000 $-23,486,000 $-25,652,000 $-13,889,000
Net Income Continuous Operations $-26,609,000 $-23,486,000 $-25,652,000 $-13,889,000
Pretax Income $-26,609,000 $-23,486,000 $-25,652,000 $-13,889,000
Operating Income $-27,556,000 $-24,677,000 $-26,965,000 $-21,241,000
Special Income Charges - - - $6,877,000
Per Share
Diluted EPS $-0.43 $-0.43 $-0.50 $-0.36
Basic EPS $-0.43 $-0.43 $-0.50 $-0.36
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-27,132,000 $-24,277,000 $-26,608,000 $-20,860,000
Reconciled Depreciation $424,000 $400,000 $357,000 $381,000
EBITDA (Bullshit earnings) $-27,132,000 $-24,277,000 $-26,608,000 $-20,860,000
EBIT $-27,556,000 $-24,677,000 $-26,965,000 $-21,241,000
Diluted Average Shares $62,389,000 $54,981,000 $50,853,000 $38,241,000
Basic Average Shares $62,389,000 $54,981,000 $50,853,000 $38,241,000
Diluted NI Availto Com Stockholders $-26,609,000 $-23,486,000 $-25,652,000 $-13,889,000
Research And Development $18,126,000 $15,745,000 $16,968,000 $14,169,000
Selling General And Administration $9,430,000 $8,932,000 $9,997,000 $7,072,000
Other Gand A $9,430,000 $8,932,000 $9,997,000 $7,072,000
Total Unusual Items - - - $6,877,000
Total Unusual Items Excluding Goodwill - - - $6,877,000
Restructuring And Mergern Acquisition - - - $-6,877,000
Other Special Charges - - - -
Fetched: 2026-06-14
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $15,730,000 $17,610,000 $20,761,000 $44,308,000
Total Assets $39,393,000 $41,561,000 $45,797,000 $51,130,000
Total Non Current Assets $21,495,000 $21,119,000 $22,735,000 $3,602,000
Other Non Current Assets $1,338,000 $1,338,000 $1,390,000 $1,366,000
Non Current Prepaid Assets $48,000 $131,000 $52,000 $275,000
Current Assets $17,898,000 $20,442,000 $23,062,000 $47,528,000
Other Current Assets $1,012,000 $1,837,000 $2,408,000 $2,452,000
Receivables $654,000 $253,000 $0 -
Taxes Receivable $654,000 $253,000 $0 -
Cash Cash Equivalents And Short Term Investments $16,232,000 $18,352,000 $20,654,000 $45,076,000
Cash And Cash Equivalents $16,232,000 $18,352,000 $20,654,000 $45,076,000
Prepaid Assets - - - -
Debt
Total Debt $18,855,000 $19,313,000 $20,696,000 $955,000
Long Term Debt And Capital Lease Obligation $17,061,000 $17,965,000 $19,313,000 $0
Current Debt And Capital Lease Obligation $1,794,000 $1,348,000 $1,383,000 $955,000
Liabilities
Total Liabilities Net Minority Interest $23,663,000 $23,951,000 $25,036,000 $6,822,000
Total Non Current Liabilities Net Minority Interest $17,061,000 $17,965,000 $19,313,000 $0
Current Liabilities $6,602,000 $5,986,000 $5,723,000 $6,822,000
Payables And Accrued Expenses $4,443,000 $4,295,000 $3,944,000 $5,210,000
Payables $1,032,000 $817,000 $542,000 $1,177,000
Accounts Payable $1,032,000 $817,000 $542,000 $1,177,000
Equity
Common Stock Equity $15,730,000 $17,610,000 $20,761,000 $44,308,000
Total Equity Gross Minority Interest $15,730,000 $17,610,000 $20,761,000 $44,308,000
Stockholders Equity $15,730,000 $17,610,000 $20,761,000 $44,308,000
Gains Losses Not Affecting Retained Earnings $30,000 $48,000 $140,000 $35,000
Other Equity Adjustments $30,000 $48,000 $140,000 $35,000
Retained Earnings $-148,533,000 $-121,924,000 $-98,438,000 $-72,786,000
Other
Ordinary Shares Number $76,428,000 $59,234,688 $51,031,000 $50,736,000
Share Issued $76,428,000 $59,234,688 $51,031,000 $50,736,000
Tangible Book Value $15,730,000 $17,610,000 $20,761,000 $44,308,000
Invested Capital $15,730,000 $17,610,000 $20,761,000 $44,308,000
Working Capital $11,296,000 $14,456,000 $17,339,000 $40,706,000
Capital Lease Obligations $18,855,000 $19,313,000 $20,696,000 $955,000
Total Capitalization $15,730,000 $17,610,000 $20,761,000 $44,308,000
Additional Paid In Capital $164,225,000 $139,480,000 $119,054,000 $117,054,000
Capital Stock $8,000 $6,000 $5,000 $5,000
Common Stock $8,000 $6,000 $5,000 $5,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $17,061,000 $17,965,000 $19,313,000 $0
Current Capital Lease Obligation $1,794,000 $1,348,000 $1,383,000 $955,000
Pensionand Other Post Retirement Benefit Plans Current $365,000 $343,000 $396,000 $657,000
Current Accrued Expenses $3,411,000 $3,478,000 $3,402,000 $4,033,000
Net PPE $20,109,000 $19,650,000 $21,345,000 $1,961,000
Accumulated Depreciation $-3,054,000 $-2,641,000 $-2,442,000 $-2,411,000
Gross PPE $23,163,000 $22,291,000 $23,787,000 $4,372,000
Construction In Progress $1,362,000 $0 $299,000 $0
Other Properties $21,391,000 $21,894,000 $23,127,000 $4,299,000
Machinery Furniture Equipment $410,000 $397,000 $361,000 $61,000
Leases - - $0 $12,000
Properties - - $0 $0
Line Of Credit - - - -
Fetched: 2026-06-14
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-25,493,000 $-21,342,000 $-24,586,000 $-19,125,000
Operating Activities
Operating Cash Flow $-24,320,000 $-20,786,000 $-23,699,000 $-18,787,000
Cash Flow From Continuing Operating Activities $-24,320,000 $-20,786,000 $-23,699,000 $-18,787,000
Operating Gains Losses $-117,000 - $121,000 -
Investing Activities
Capital Expenditure $-1,173,000 $-556,000 $-887,000 $-338,000
Investing Cash Flow $-1,173,000 $-556,000 $-887,000 $-338,000
Cash Flow From Continuing Investing Activities $-1,173,000 $-556,000 $-887,000 $-338,000
Financing Activities
Repurchase Of Capital Stock $-28,000 - - -
Issuance Of Capital Stock $23,291,000 $18,817,000 $0 $16,000
Financing Cash Flow $23,274,000 $19,054,000 $133,000 $63,390,000
Cash Flow From Continuing Financing Activities $23,274,000 $19,054,000 $133,000 $63,390,000
Net Common Stock Issuance $23,263,000 $18,817,000 $0 $16,000
Common Stock Issuance $23,291,000 $18,817,000 $0 $16,000
Net Other Financing Charges - $-189,000 - $63,374,000
Other
Repayment Of Debt $-344,000 $-189,000 - -
Issuance Of Debt $355,000 $426,000 $0 -
Income Tax Paid Supplemental Data $0 $2,000 $1,000 $0
End Cash Position $17,570,000 $19,690,000 $21,992,000 $46,442,000
Beginning Cash Position $19,690,000 $21,992,000 $46,442,000 $2,178,000
Effect Of Exchange Rate Changes $99,000 $-14,000 $3,000 $-1,000
Changes In Cash $-2,219,000 $-2,288,000 $-24,453,000 $44,265,000
Common Stock Payments $-28,000 - - -
Net Issuance Payments Of Debt $11,000 $237,000 $0 -
Net Short Term Debt Issuance $355,000 $426,000 $0 -
Short Term Debt Issuance $355,000 $426,000 $0 -
Net Long Term Debt Issuance $-344,000 $-189,000 - -
Long Term Debt Payments $-344,000 $-189,000 - -
Net PPE Purchase And Sale $-1,173,000 $-556,000 $-887,000 $-338,000
Purchase Of PPE $-1,173,000 $-556,000 $-887,000 $-338,000
Change In Working Capital $229,000 $354,000 $-1,293,000 $338,000
Change In Payables And Accrued Expense $-278,000 $116,000 $-1,557,000 $814,000
Change In Accrued Expense $-56,000 $-132,000 $-955,000 $2,755,000
Change In Payable $-222,000 $248,000 $-602,000 $-1,941,000
Change In Account Payable $-222,000 $248,000 $-602,000 $-1,941,000
Change In Prepaid Assets $908,000 $491,000 $264,000 $-476,000
Change In Receivables $-401,000 $-253,000 $0 -
Other Non Cash Items $269,000 $276,000 $904,000 $-6,913,000
Stock Based Compensation $1,484,000 $1,610,000 $1,864,000 $1,296,000
Asset Impairment Charge $0 $60,000 $121,000 -
Depreciation Amortization Depletion $424,000 $400,000 $357,000 $381,000
Depreciation And Amortization $424,000 $400,000 $357,000 $381,000
Net Foreign Currency Exchange Gain Loss $-117,000 $0 - -
Net Income From Continuing Operations $-26,609,000 $-23,486,000 $-25,652,000 $-13,889,000
Proceeds From Stock Option Exercised - $0 $133,000 -
Gain Loss On Sale Of PPE - - $121,000 $0
Change In Other Working Capital - - - $204,000
Change In Other Current Liabilities - - - -
Fetched: 2026-06-14