VC
Visteon Corporation
Price Chart
Latest Quote
$111.02
-1.12 (-1.00%)
Current Price
| Previous Close | $112.14 |
| Open | $110.90 |
| Day High | $114.79 |
| Day Low | $110.48 |
| Volume | 64,715 |
Stock Information
| Quarterly Dividend / Yield | $1.50 / 1.34% |
| Shares Outstanding | 26.69M |
| Quarterly Dividend Yield | 1.34% |
| Quarterly Dividend | $1.50 |
| Total Debt | $436.00M |
| Cash Equivalents | $680.00M |
| Revenue | $3.79B |
| Net Income | $165.00M |
| Sector | Consumer Cyclical |
| Industry | Auto Parts |
| Market Cap | $2.96B |
| P/E Ratio | 18.56 |
| EPS (TTM) | $5.98 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $2.84B |
| Sales | $3.79B |
| Income | $165.00M |
| Book/sh | $58.28 |
| Cash/sh | $25.47 |
| Employees | 10K |
Financial Ratios
| Quick Ratio | 1.39 |
| Current Ratio | 1.73 |
| Debt/Eq | 26.55 |
| EPS Growth TTM | -53.70% |
Returns & Margins
| ROA | 6.00% |
| ROE | 11.65% |
| Gross Margin | 13.38% |
| Operating Margin | 6.60% |
| Profit Margin | 4.36% |
Ownership
| Insider Ownership | 1.82% |
| Institutional Ownership | 121.89% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 11.37 |
| PEG | 1.01 |
| P/S | 0.78 |
| P/B | 1.90 |
Analyst Data
| Recommendation | buy |
| Target Price | $121.58 |
Technical Indicators
| SMA20 | $117.16 |
| SMA50 | $110.34 |
| SMA200 | $104.63 |
| RSI | 37.27 |
| ATR | 4.4024 |
| Shares Float | 26.22M |
| Short Float | 13.01% |
| Short Ratio | 6.07 |
| Volatility | 1.27 |
| Rel Volume | 0.16 |
Performance History
| Week | -5.68% |
| Month | +2.64% |
| Quarter | +31.87% |
| 6 Months | +8.92% |
| YTD | +15.41% |
| Year | +21.30% |
| 3 Years | -24.54% |
| 5 Years | -9.81% |
| 10 Years | +53.15% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $111.01 | 64,715 |
| 2026-06-16 | $112.14 | 448,100 |
| 2026-06-15 | $116.89 | 338,800 |
| 2026-06-12 | $118.44 | 378,500 |
| 2026-06-11 | $120.05 | 396,800 |
| 2026-06-10 | $117.70 | 428,500 |
| 2026-06-09 | $119.35 | 420,200 |
| 2026-06-08 | $120.44 | 422,900 |
| 2026-06-05 | $117.46 | 287,500 |
| 2026-06-04 | $121.80 | 643,300 |
| 2026-06-03 | $123.15 | 423,600 |
| 2026-06-02 | $123.90 | 471,200 |
| 2026-06-01 | $118.15 | 365,200 |
| 2026-05-29 | $117.92 | 475,800 |
| 2026-05-28 | $118.74 | 456,000 |
| 2026-05-27 | $117.47 | 502,500 |
| 2026-05-26 | $116.29 | 397,600 |
| 2026-05-22 | $113.11 | 307,200 |
| 2026-05-21 | $110.40 | 429,500 |
| 2026-05-20 | $108.87 | 311,400 |
| 2026-05-19 | $104.67 | 572,400 |
| 2026-05-18 | $108.16 | 399,300 |
About Visteon Corporation
Visteon Corporation, an automotive technology company, engages in the design, manufacture, and sale of automotive electronics and connected car solutions for vehicle manufacturers. It provides instrument clusters, including analog gauge clusters for 2-D and 3-D display-based devices; information displays that integrate a range of user interface technologies and graphics management capabilities, such as active privacy, TrueColor enhancement, local dimming, cameras, optics, haptic feedback, and light effects; and infotainment and connected car solutions, including scalable Android infotainment for seamless connectivity, as well as onboard artificial intelligence-based voice assistants with natural language understanding. It offers display audio and embedded infotainment platform that enables third-party developers to create apps through a software development kit and software simulation of the target hardware system; and wired and wireless battery management systems; and power electronics units. In addition, the company provides SmartCore, an automotive-grade, integrated domain controller; SmartCore Runtime, a middleware enabling communication between domains and apps to be shown on any display; and SmartCore Studio, a PC-based configuration tool to generate hypervisor configurations. Further, it offers CognitoAI, an in-house, automotive-grade A.I. software platform; Battery Management Systems, configurable battery management systems; High-Voltage Power Electronics, an integrated and scalable power electronics units; and engineering and software development services. It operates in the United States, Mexico, Portugal, Slovakia, Tunisia, rest of Europe, China, India, Japan, rest of the Asia Pacific, and South America. Visteon Corporation was incorporated in 2000 and is headquartered in Van Buren, Michigan.
đ° Latest News
3 Profitable Stocks That Concern Us
StockStory âĸ 2026-06-15T15:08:07Z
Automobile Manufacturing Stocks Q1 Recap: Benchmarking Visteon (NASDAQ:VC)
StockStory âĸ 2026-06-10T18:09:28Z
Evaluating Visteon (VC) Valuation As Recent Share Momentum Meets Conflicting Fair Value Signals
Simply Wall St. âĸ 2026-06-09T16:09:14Z
1 Value Stock to Keep an Eye On and 2 We Brush Off
StockStory âĸ 2026-06-09T12:06:14Z
Senior Vice President Sells VC Shares for $352K, According to Recent SEC Filing
Motley Fool âĸ 2026-06-08T22:41:56Z
1 Industrials Stock for Long-Term Investors and 2 That Underwhelm
StockStory âĸ 2026-06-05T10:56:14Z
AI Euphoria in Old World Auto Stocks Gets a Nod From Wall Street
Bloomberg âĸ 2026-06-03T19:45:31Z
3 Cash-Producing Stocks We Find Risky
StockStory âĸ 2026-05-25T11:31:51Z
A Look At Visteon (VC) Valuation As Shares Track Analyst Targets And Intrinsic Value Estimates
Simply Wall St. âĸ 2026-05-25T02:08:02Z
How Visteonâs Dividend And AI Cockpit Wins At Visteon (VC) Have Changed Its Investment Story
Simply Wall St. âĸ 2026-05-24T22:14:16Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $3,236,000,000 | $3,335,000,000 | $3,467,000,000 | $3,388,000,000 |
| Cost Of Revenue | $3,236,000,000 | $3,335,000,000 | $3,467,000,000 | $3,388,000,000 |
| Total Revenue | $3,768,000,000 | $3,866,000,000 | $3,954,000,000 | $3,756,000,000 |
| Operating Revenue | $3,768,000,000 | $3,866,000,000 | $3,954,000,000 | $3,756,000,000 |
| Expenses | ||||
| Interest Expense | $13,000,000 | $15,000,000 | $17,000,000 | $14,000,000 |
| Total Expenses | $3,438,000,000 | $3,542,000,000 | $3,674,000,000 | $3,576,000,000 |
| Other Income Expense | $-1,000,000 | $-28,000,000 | $-16,000,000 | $5,000,000 |
| Other Non Operating Income Expenses | $6,000,000 | $11,000,000 | $11,000,000 | $20,000,000 |
| Net Non Operating Interest Income Expense | $9,000,000 | $2,000,000 | $-7,000,000 | $-10,000,000 |
| Interest Expense Non Operating | $13,000,000 | $15,000,000 | $17,000,000 | $14,000,000 |
| Operating Expense | $202,000,000 | $207,000,000 | $207,000,000 | $188,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $201,000,000 | $296,000,000 | $568,000,000 | $124,000,000 |
| Net Interest Income | $9,000,000 | $2,000,000 | $-7,000,000 | $-10,000,000 |
| Interest Income | $22,000,000 | $17,000,000 | $10,000,000 | $4,000,000 |
| Normalized Income | $210,315,000 | $324,440,000 | $581,430,000 | $134,360,000 |
| Net Income From Continuing And Discontinued Operation | $201,000,000 | $296,000,000 | $568,000,000 | $124,000,000 |
| Net Income Common Stockholders | $201,000,000 | $296,000,000 | $568,000,000 | $124,000,000 |
| Net Income | $201,000,000 | $296,000,000 | $568,000,000 | $124,000,000 |
| Net Income Including Noncontrolling Interests | $213,000,000 | $306,000,000 | $587,000,000 | $130,000,000 |
| Net Income Continuous Operations | $213,000,000 | $306,000,000 | $587,000,000 | $130,000,000 |
| Pretax Income | $338,000,000 | $298,000,000 | $257,000,000 | $175,000,000 |
| Special Income Charges | $-15,000,000 | $-36,000,000 | $-17,000,000 | $-14,000,000 |
| Earnings From Equity Interest | $8,000,000 | $-3,000,000 | $-10,000,000 | $-1,000,000 |
| Interest Income Non Operating | $22,000,000 | $17,000,000 | $10,000,000 | $4,000,000 |
| Operating Income | $330,000,000 | $324,000,000 | $280,000,000 | $180,000,000 |
| Gross Profit | $532,000,000 | $531,000,000 | $487,000,000 | $368,000,000 |
| Net Income Discontinuous Operations | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $7.28 | $9.82 | $19.93 | $4.35 |
| Basic EPS | $7.39 | $9.93 | $20.21 | $4.41 |
| Other | ||||
| Tax Effect Of Unusual Items | $-5,685,000 | $-7,560,000 | $-3,570,000 | $-3,640,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $475,000,000 | $445,000,000 | $395,000,000 | $311,000,000 |
| Total Unusual Items | $-15,000,000 | $-36,000,000 | $-17,000,000 | $-14,000,000 |
| Total Unusual Items Excluding Goodwill | $-15,000,000 | $-36,000,000 | $-17,000,000 | $-14,000,000 |
| Reconciled Depreciation | $109,000,000 | $96,000,000 | $104,000,000 | $108,000,000 |
| EBITDA (Bullshit earnings) | $460,000,000 | $409,000,000 | $378,000,000 | $297,000,000 |
| EBIT | $351,000,000 | $313,000,000 | $274,000,000 | $189,000,000 |
| Diluted Average Shares | $27,600,000 | $27,900,000 | $28,500,000 | $28,500,000 |
| Basic Average Shares | $27,200,000 | $27,600,000 | $28,100,000 | $28,100,000 |
| Diluted NI Availto Com Stockholders | $201,000,000 | $296,000,000 | $568,000,000 | $124,000,000 |
| Minority Interests | $-12,000,000 | $-10,000,000 | $-19,000,000 | $-6,000,000 |
| Tax Provision | $125,000,000 | $-8,000,000 | $-330,000,000 | $45,000,000 |
| Other Special Charges | $7,000,000 | $4,000,000 | $12,000,000 | - |
| Restructuring And Mergern Acquisition | $8,000,000 | $32,000,000 | $5,000,000 | $14,000,000 |
| Selling General And Administration | $202,000,000 | $207,000,000 | $207,000,000 | $188,000,000 |
| Gain On Sale Of Ppe | - | - | - | $3,000,000 |
| Gain On Sale Of Security | - | - | - | $-3,000,000 |
Fetched: 2026-06-15
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,346,000,000 | $1,181,000,000 | $948,000,000 | $576,000,000 |
| Total Assets | $3,386,000,000 | $2,966,000,000 | $2,727,000,000 | $2,450,000,000 |
| Total Non Current Assets | $1,601,000,000 | $1,370,000,000 | $1,111,000,000 | $740,000,000 |
| Other Non Current Assets | $48,000,000 | $34,000,000 | $21,000,000 | $21,000,000 |
| Non Current Deferred Assets | $640,000,000 | $591,000,000 | $427,000,000 | $72,000,000 |
| Non Current Deferred Taxes Assets | $511,000,000 | $545,000,000 | $384,000,000 | $42,000,000 |
| Non Current Accounts Receivable | $5,000,000 | $6,000,000 | $10,000,000 | $11,000,000 |
| Financial Assets | $7,000,000 | $8,000,000 | $1,000,000 | - |
| Goodwill And Other Intangible Assets | $222,000,000 | $152,000,000 | $90,000,000 | $99,000,000 |
| Other Intangible Assets | $109,000,000 | $71,000,000 | $46,000,000 | $54,000,000 |
| Current Assets | $1,785,000,000 | $1,596,000,000 | $1,616,000,000 | $1,710,000,000 |
| Other Current Assets | $7,000,000 | $5,000,000 | $4,000,000 | $10,000,000 |
| Current Deferred Assets | $29,000,000 | $21,000,000 | $36,000,000 | $35,000,000 |
| Restricted Cash | $2,000,000 | $3,000,000 | $3,000,000 | $3,000,000 |
| Prepaid Assets | $28,000,000 | $23,000,000 | $24,000,000 | $18,000,000 |
| Inventory | $269,000,000 | $283,000,000 | $298,000,000 | $348,000,000 |
| Receivables | $679,000,000 | $638,000,000 | $736,000,000 | $776,000,000 |
| Taxes Receivable | $56,000,000 | $47,000,000 | $51,000,000 | $55,000,000 |
| Accounts Receivable | $613,000,000 | $578,000,000 | $666,000,000 | $672,000,000 |
| Allowance For Doubtful Accounts Receivable | $-10,000,000 | $-10,000,000 | $-7,000,000 | $-5,000,000 |
| Gross Accounts Receivable | $623,000,000 | $588,000,000 | $673,000,000 | $677,000,000 |
| Cash Cash Equivalents And Short Term Investments | $771,000,000 | $623,000,000 | $515,000,000 | $520,000,000 |
| Cash And Cash Equivalents | $771,000,000 | $623,000,000 | $515,000,000 | $520,000,000 |
| Notes Receivable | - | - | - | $6,000,000 |
| Hedging Assets Current | - | - | - | - |
| Debt | ||||
| Total Debt | $431,000,000 | $426,000,000 | $445,000,000 | $477,000,000 |
| Long Term Debt And Capital Lease Obligation | $392,000,000 | $379,000,000 | $397,000,000 | $435,000,000 |
| Long Term Debt | $283,000,000 | $301,000,000 | $318,000,000 | $336,000,000 |
| Current Debt And Capital Lease Obligation | $39,000,000 | $47,000,000 | $48,000,000 | $42,000,000 |
| Current Debt | $18,000,000 | $18,000,000 | $18,000,000 | $13,000,000 |
| Other Current Borrowings | $18,000,000 | $18,000,000 | $18,000,000 | $13,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,735,000,000 | $1,552,000,000 | $1,604,000,000 | $1,676,000,000 |
| Total Non Current Liabilities Net Minority Interest | $743,000,000 | $636,000,000 | $673,000,000 | $641,000,000 |
| Other Non Current Liabilities | $13,000,000 | $9,000,000 | $26,000,000 | $16,000,000 |
| Derivative Product Liabilities | $21,000,000 | $1,000,000 | $9,000,000 | $2,000,000 |
| Non Current Deferred Liabilities | $175,000,000 | $80,000,000 | $55,000,000 | $48,000,000 |
| Non Current Deferred Taxes Liabilities | $59,000,000 | $58,000,000 | $43,000,000 | $34,000,000 |
| Current Liabilities | $992,000,000 | $916,000,000 | $931,000,000 | $1,035,000,000 |
| Other Current Liabilities | $56,000,000 | $81,000,000 | $30,000,000 | $75,000,000 |
| Current Deferred Liabilities | $55,000,000 | $48,000,000 | $57,000,000 | $55,000,000 |
| Payables And Accrued Expenses | $690,000,000 | $595,000,000 | $676,000,000 | $753,000,000 |
| Payables | $626,000,000 | $595,000,000 | $628,000,000 | $753,000,000 |
| Dividends Payable | $5,000,000 | $10,000,000 | $2,000,000 | - |
| Total Tax Payable | $69,000,000 | $58,000,000 | $50,000,000 | $57,000,000 |
| Accounts Payable | $540,000,000 | $505,000,000 | $551,000,000 | $657,000,000 |
| Equity | ||||
| Common Stock Equity | $1,568,000,000 | $1,333,000,000 | $1,038,000,000 | $675,000,000 |
| Total Equity Gross Minority Interest | $1,651,000,000 | $1,414,000,000 | $1,123,000,000 | $774,000,000 |
| Stockholders Equity | $1,568,000,000 | $1,333,000,000 | $1,038,000,000 | $675,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-240,000,000 | $-306,000,000 | $-254,000,000 | $-213,000,000 |
| Other Equity Adjustments | $-240,000,000 | $-306,000,000 | $-254,000,000 | $-213,000,000 |
| Retained Earnings | $2,838,000,000 | $2,652,000,000 | $2,274,000,000 | $1,788,000,000 |
| Long Term Equity Investment | $29,000,000 | $27,000,000 | $35,000,000 | $49,000,000 |
| Other | ||||
| Treasury Shares Number | $28,196,199 | $27,800,000 | $27,354,274 | $26,800,000 |
| Ordinary Shares Number | $26,800,000 | $27,200,000 | $27,700,000 | $28,200,000 |
| Share Issued | $54,996,199 | $55,000,000 | $55,054,274 | $55,000,000 |
| Tangible Book Value | $1,346,000,000 | $1,181,000,000 | $948,000,000 | $576,000,000 |
| Invested Capital | $1,869,000,000 | $1,652,000,000 | $1,374,000,000 | $1,024,000,000 |
| Working Capital | $793,000,000 | $680,000,000 | $685,000,000 | $675,000,000 |
| Capital Lease Obligations | $130,000,000 | $107,000,000 | $109,000,000 | $128,000,000 |
| Total Capitalization | $1,851,000,000 | $1,634,000,000 | $1,356,000,000 | $1,011,000,000 |
| Minority Interest | $83,000,000 | $81,000,000 | $85,000,000 | $99,000,000 |
| Treasury Stock | $2,429,000,000 | $2,390,000,000 | $2,339,000,000 | $2,253,000,000 |
| Additional Paid In Capital | $1,398,000,000 | $1,376,000,000 | $1,356,000,000 | $1,352,000,000 |
| Capital Stock | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 |
| Common Stock | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $88,000,000 | $127,000,000 | $160,000,000 | $115,000,000 |
| Non Current Accrued Expenses | $43,000,000 | $31,000,000 | $23,000,000 | $20,000,000 |
| Non Current Deferred Revenue | $116,000,000 | $22,000,000 | $12,000,000 | $14,000,000 |
| Long Term Capital Lease Obligation | $109,000,000 | $78,000,000 | $79,000,000 | $99,000,000 |
| Long Term Provisions | $11,000,000 | $9,000,000 | $3,000,000 | $5,000,000 |
| Current Deferred Revenue | $55,000,000 | $48,000,000 | $57,000,000 | $55,000,000 |
| Current Capital Lease Obligation | $21,000,000 | $29,000,000 | $30,000,000 | $29,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $122,000,000 | $107,000,000 | $99,000,000 | $90,000,000 |
| Current Provisions | $30,000,000 | $38,000,000 | $21,000,000 | $20,000,000 |
| Current Accrued Expenses | $64,000,000 | - | - | $31,000,000 |
| Dueto Related Parties Current | $12,000,000 | $22,000,000 | $25,000,000 | $39,000,000 |
| Investments And Advances | $29,000,000 | $27,000,000 | $35,000,000 | $49,000,000 |
| Goodwill | $113,000,000 | $81,000,000 | $44,000,000 | $45,000,000 |
| Net PPE | $650,000,000 | $552,000,000 | $527,000,000 | $488,000,000 |
| Accumulated Depreciation | $-736,000,000 | $-647,000,000 | $-627,000,000 | $-570,000,000 |
| Gross PPE | $1,386,000,000 | $1,199,000,000 | $1,154,000,000 | $1,058,000,000 |
| Construction In Progress | $92,000,000 | $91,000,000 | $83,000,000 | $52,000,000 |
| Other Properties | $227,000,000 | $191,000,000 | $195,000,000 | $196,000,000 |
| Machinery Furniture Equipment | $930,000,000 | $809,000,000 | $772,000,000 | $713,000,000 |
| Buildings And Improvements | $121,000,000 | $100,000,000 | $95,000,000 | $88,000,000 |
| Land And Improvements | $16,000,000 | $8,000,000 | $9,000,000 | $9,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $51,000,000 | $53,000,000 | $37,000,000 | $31,000,000 |
| Work In Process | $33,000,000 | $31,000,000 | $32,000,000 | $26,000,000 |
| Raw Materials | $185,000,000 | $199,000,000 | $229,000,000 | $291,000,000 |
| Duefrom Related Parties Current | $10,000,000 | $13,000,000 | $19,000,000 | $49,000,000 |
| Defined Pension Benefit | - | - | - | $4,000,000 |
| Investmentsin Associatesat Cost | - | - | - | $49,000,000 |
Fetched: 2026-06-15
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $277,000,000 | $290,000,000 | $142,000,000 | $86,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $410,000,000 | $427,000,000 | $267,000,000 | $167,000,000 |
| Cash Flow From Continuing Operating Activities | $410,000,000 | $427,000,000 | $267,000,000 | $167,000,000 |
| Operating Gains Losses | $-1,000,000 | $8,000,000 | $15,000,000 | $4,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-133,000,000 | $-137,000,000 | $-125,000,000 | $-81,000,000 |
| Investing Cash Flow | $-181,000,000 | $-189,000,000 | $-123,000,000 | $-68,000,000 |
| Cash Flow From Continuing Investing Activities | $-181,000,000 | $-189,000,000 | $-123,000,000 | $-68,000,000 |
| Net Other Investing Changes | $2,000,000 | $3,000,000 | $2,000,000 | $1,000,000 |
| Capital Expenditure Reported | $-133,000,000 | $-137,000,000 | $-125,000,000 | $-81,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-57,000,000 | $-63,000,000 | $-106,000,000 | $0 |
| Financing Cash Flow | $-116,000,000 | $-100,000,000 | $-156,000,000 | $-9,000,000 |
| Cash Flow From Continuing Financing Activities | $-116,000,000 | $-100,000,000 | $-156,000,000 | $-9,000,000 |
| Net Other Financing Charges | $-29,000,000 | $-19,000,000 | $-45,000,000 | $-5,000,000 |
| Cash Dividends Paid | $-15,000,000 | $0 | $0 | - |
| Common Stock Dividend Paid | $-15,000,000 | $0 | $0 | - |
| Net Common Stock Issuance | $-57,000,000 | $-63,000,000 | $-106,000,000 | $0 |
| Other | ||||
| Repayment Of Debt | $-18,000,000 | $-18,000,000 | $-13,000,000 | $-350,000,000 |
| Interest Paid Supplemental Data | $12,000,000 | $14,000,000 | $16,000,000 | $14,000,000 |
| Income Tax Paid Supplemental Data | $98,000,000 | $73,000,000 | $68,000,000 | $29,000,000 |
| End Cash Position | $773,000,000 | $626,000,000 | $518,000,000 | $523,000,000 |
| Beginning Cash Position | $626,000,000 | $518,000,000 | $523,000,000 | $455,000,000 |
| Effect Of Exchange Rate Changes | $34,000,000 | $-30,000,000 | $7,000,000 | $-22,000,000 |
| Changes In Cash | $113,000,000 | $138,000,000 | $-12,000,000 | $90,000,000 |
| Proceeds From Stock Option Exercised | $3,000,000 | $0 | $8,000,000 | $0 |
| Common Stock Payments | $-57,000,000 | $-63,000,000 | $-106,000,000 | $0 |
| Net Issuance Payments Of Debt | $-18,000,000 | $-18,000,000 | $-13,000,000 | $-4,000,000 |
| Net Long Term Debt Issuance | $-18,000,000 | $-18,000,000 | $-13,000,000 | $0 |
| Long Term Debt Payments | $-18,000,000 | $-18,000,000 | $-13,000,000 | $-350,000,000 |
| Net Business Purchase And Sale | $-50,000,000 | $-55,000,000 | $0 | $0 |
| Purchase Of Business | $-50,000,000 | $-55,000,000 | $0 | $0 |
| Change In Working Capital | $-16,000,000 | $38,000,000 | $-72,000,000 | $-105,000,000 |
| Change In Other Working Capital | $-48,000,000 | $8,000,000 | $-7,000,000 | $10,000,000 |
| Change In Payables And Accrued Expense | $-4,000,000 | $-32,000,000 | $-130,000,000 | $146,000,000 |
| Change In Payable | $-4,000,000 | $-32,000,000 | $-130,000,000 | $146,000,000 |
| Change In Account Payable | $-4,000,000 | $-32,000,000 | $-130,000,000 | $146,000,000 |
| Change In Inventory | $30,000,000 | $1,000,000 | $52,000,000 | $-105,000,000 |
| Change In Receivables | $6,000,000 | $61,000,000 | $13,000,000 | $-156,000,000 |
| Changes In Account Receivables | $6,000,000 | $61,000,000 | $13,000,000 | $-156,000,000 |
| Other Non Cash Items | $5,000,000 | $9,000,000 | $-6,000,000 | $-1,000,000 |
| Stock Based Compensation | $45,000,000 | $41,000,000 | $34,000,000 | $26,000,000 |
| Deferred Tax | $55,000,000 | $-71,000,000 | $-395,000,000 | $0 |
| Deferred Income Tax | $55,000,000 | $-71,000,000 | $-395,000,000 | $0 |
| Depreciation Amortization Depletion | $109,000,000 | $96,000,000 | $104,000,000 | $108,000,000 |
| Depreciation And Amortization | $109,000,000 | $96,000,000 | $104,000,000 | $108,000,000 |
| Amortization Cash Flow | $15,000,000 | $12,000,000 | $19,000,000 | $18,000,000 |
| Amortization Of Intangibles | $15,000,000 | $12,000,000 | $19,000,000 | $18,000,000 |
| Depreciation | $94,000,000 | $83,000,000 | $84,000,000 | $90,000,000 |
| Earnings Losses From Equity Investments | $-1,000,000 | $8,000,000 | $15,000,000 | $4,000,000 |
| Net Income From Continuing Operations | $213,000,000 | $306,000,000 | $587,000,000 | $130,000,000 |
| Issuance Of Debt | - | $0 | $0 | $350,000,000 |
| Net Short Term Debt Issuance | - | $0 | $0 | $-4,000,000 |
| Long Term Debt Issuance | - | $0 | $0 | $350,000,000 |
| Net Investment Purchase And Sale | - | $0 | $0 | $12,000,000 |
| Sale Of Investment | - | $0 | $0 | $12,000,000 |
| Asset Impairment Charge | - | $0 | $0 | $5,000,000 |
| Gain Loss On Investment Securities | - | - | - | $-3,000,000 |
| Net Foreign Currency Exchange Gain Loss | - | - | - | $3,000,000 |
Fetched: 2026-06-15