S&P 500 7,511.35 â–ŧ 42.94 (-0.57%) DOW 51,999.67 ▲ 328.64 (+0.64%) NASDAQ 26,376.34 â–ŧ 307.60 (-1.15%) US Markets Closed â€ĸ 08:49 AM ET

VET

Vermilion Energy Inc.

Price Chart
Latest Quote

$10.36

-0.20 (-1.89%)
Current Price
Previous Close $10.56
Open $10.36
Day High $10.45
Day Low $10.24
Volume 1,970,141
Fetched: 2026-06-17T12:49:57
Stock Information
Note: Financial values converted from CAD to USD
Quarterly Dividend / Yield $0.39 / 3.73%
Shares Outstanding 153.20M
Quarterly Dividend Yield 3.73%
Quarterly Dividend $0.39
Total Debt $936.11M
Cash Equivalents $11.67M
Revenue $1.25B
Net Income $-363.95M
Sector Energy
Industry Oil & Gas E&P
Market Cap $1.59B
EPS (TTM) $-2.38
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$2.88B
Sales$1.25B
Income$-363.95M
Book/sh$10.45
Cash/sh$0.11
Employees636
Financial Ratios
Quick Ratio0.39
Current Ratio0.63
Debt/Eq64.14
Returns & Margins
ROA1.30%
ROE-20.70%
Gross Margin61.36%
Operating Margin-41.46%
Profit Margin-46.65%
Ownership
Insider Ownership0.23%
Institutional Ownership63.36%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E16.11
P/S0.91
P/B0.99
Analyst Data
Recommendationbuy
Technical Indicators
SMA20$11.52
SMA50$12.11
SMA200$9.84
RSI37.98
ATR0.4661
Shares Float151.76M
Short Ratio7.92
Volatility0.50
Rel Volume1.31
Performance History
Week-6.02%
Month-18.35%
Quarter-14.83%
6 Months+22.54%
YTD+23.40%
Year+29.56%
3 Years-8.57%
5 Years+35.33%
10 Years-51.73%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-16 $10.36 2,056,100
2026-06-15 $10.56 2,598,300
2026-06-12 $11.05 1,607,700
2026-06-11 $11.11 1,272,700
2026-06-10 $11.28 870,200
2026-06-09 $11.02 1,541,800
2026-06-08 $11.52 1,719,800
2026-06-05 $11.24 1,298,600
2026-06-04 $11.88 887,200
2026-06-03 $11.84 1,730,800
2026-06-02 $11.63 780,500
2026-06-01 $11.55 1,186,900
2026-05-29 $11.03 3,187,200
2026-05-28 $11.28 1,351,700
2026-05-27 $11.25 1,491,700
2026-05-26 $11.74 1,402,900
2026-05-22 $12.19 1,341,900
2026-05-21 $12.19 1,391,800
2026-05-20 $12.49 2,064,500
2026-05-19 $13.09 1,665,000
2026-05-18 $12.87 1,205,500
About Vermilion Energy Inc.

Vermilion Energy Inc., engages in petroleum and natural gas, focuses on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia. Its properties are located in the West Pembina region of West Central Alberta, Canada; southwest Bordeaux and Paris Basin in France; the Netherlands; Germany; Ireland; Croatia; Slovakia; Hungary; and Australia. The company was founded in 1994 and is headquartered in Calgary, Canada.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $629,636,079 $536,376,002 $773,587,605 $806,977,456
Cost Of Revenue $629,636,079 $536,376,002 $773,587,605 $806,977,456
Total Revenue $1,348,031,558 $1,172,805,663 $1,573,594,772 $2,662,222,553
Operating Revenue $1,348,031,558 $1,172,805,663 $1,573,594,772 $2,662,222,553
Expenses
Interest Expense $94,969,918 $60,528,407 $60,961,948 $59,277,861
Total Expenses $1,228,187,373 $1,038,982,983 $1,348,706,910 $1,327,919,094
Other Income Expense $-257,251,809 $-123,315,378 $-363,013,048 $192,361,517
Other Non Operating Income Expenses $-3,932,637 $-9,372,653 $-300,474 $7,976,163
Net Non Operating Interest Income Expense $-94,969,918 $-60,528,407 $-60,961,948 $-59,277,861
Interest Expense Non Operating $94,969,918 $60,528,407 $60,961,948 $59,277,861
Operating Expense $598,551,295 $502,606,981 $575,119,305 $520,941,638
Other Operating Expenses $510,114,546 $428,246,740 $486,785,577 $447,921,369
General And Administrative Expense $88,436,748 $74,360,241 $88,333,728 $73,020,269
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-260,986,991 $-68,800,751 $-169,973,318 $939,384,330
Net Interest Income $-94,969,918 $-60,528,407 $-60,961,948 $-59,277,861
Normalized Income $-45,665,694 $28,050,566 $139,697,420 $821,345,463
Net Income From Continuing And Discontinued Operation $-467,595,999 $-33,437,784 $-169,973,318 $939,384,330
Net Income Common Stockholders $-467,595,999 $-33,437,784 $-169,973,318 $939,384,330
Net Income $-467,595,999 $-33,437,784 $-169,973,318 $939,384,330
Net Income Including Noncontrolling Interests $-467,595,999 $-33,437,784 $-169,973,318 $939,384,330
Net Income Discontinuous Operations $-206,609,008 $35,362,966 - -
Net Income Continuous Operations $-260,986,991 $-68,800,751 $-169,973,318 $939,384,330
Pretax Income $-232,377,543 $-50,021,106 $-199,087,134 $1,467,387,114
Special Income Charges $-409,331,165 $0 $-664,601,990 $137,426,941
Operating Income $119,844,185 $133,822,679 $224,887,862 $1,334,303,458
Gross Profit $718,395,479 $636,429,660 $800,007,168 $1,855,245,096
Per Share
Diluted EPS $-3.04 $-0.21 $-1.04 $5.58
Basic EPS $-3.04 $-0.21 $-1.04 $5.74
Other
Tax Effect Of Unusual Items $-37,997,876 $-17,091,409 $-53,041,836 $66,346,487
Normalized EBITDA (Bullshit earnings) $647,741,803 $613,250,212 $734,405,753 $1,755,169,976
Total Unusual Items $-253,319,172 $-113,942,726 $-362,712,574 $184,385,354
Total Unusual Items Excluding Goodwill $-253,319,172 $-113,942,726 $-362,712,574 $184,385,354
Reconciled Depreciation $531,830,255 $488,800,186 $509,818,365 $412,890,355
EBITDA (Bullshit earnings) $394,422,631 $499,307,487 $371,693,179 $1,939,555,330
EBIT $-137,407,624 $10,507,301 $-138,125,186 $1,526,664,975
Diluted Average Shares $110,075,907 $113,084,228 $117,127,038 $120,494,497
Basic Average Shares $110,075,907 $113,084,228 $117,127,038 $116,962,493
Diluted NI Availto Com Stockholders $-467,595,999 $-33,437,784 $-169,973,318 $939,384,330
Tax Provision $28,609,448 $18,779,645 $-29,113,816 $528,002,785
Impairment Of Capital Assets $409,331,165 - - -
Gain On Sale Of Security $156,011,993 $-113,942,726 $301,889,416 $46,958,414
Selling General And Administration $88,436,748 $74,360,241 $88,333,728 $73,020,269
Other Gand A $70,432,613 $52,947,869 $57,745,442 $41,262,994
Gain On Sale Of Ppe - $0 $-252,088,658 $0
Restructuring And Mergern Acquisition - $0 $-314,415,618 $0
Write Off - - $726,928,950 $-137,426,941
Fetched: 2026-06-15
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $1,589,552,821 $2,011,023,864 $2,168,886,636 $2,433,168,113
Total Assets $3,823,335,472 $4,375,175,171 $4,461,200,255 $5,001,508,179
Total Non Current Assets $3,489,032,030 $3,958,570,381 $3,872,045,937 $4,490,382,751
Non Current Deferred Assets $13,594,317 $141,447,573 $130,242,027 $89,808,199
Non Current Deferred Taxes Assets $13,594,317 $141,447,573 $130,242,027 $89,808,199
Financial Assets $18,075,677 $9,963,586 $54,448,094 $94,862,606
Investmentin Financial Assets $31,395,990 $56,419,062 $52,412,023 $40,325,085
Current Assets $334,303,442 $416,604,790 $589,154,318 $511,125,428
Hedging Assets Current $56,298,873 $28,839,812 $224,491,523 $116,500,335
Prepaid Assets $35,340,789 $50,863,865 $48,653,232 $103,348,144
Inventory $33,353,366 $29,113,100 $41,016,892 $14,062,914
Receivables $195,655,288 $213,546,388 $173,792,919 $267,315,553
Taxes Receivable $8,551,356 $0 - -
Accounts Receivable $187,103,931 $213,546,388 $173,792,919 $267,315,553
Cash Cash Equivalents And Short Term Investments $13,655,127 $94,241,626 $101,199,753 $9,898,483
Cash And Cash Equivalents $13,655,127 $94,241,626 $101,199,753 $9,898,483
Cash Equivalents $0 $4,859,099 $472,889 $96,581
Cash Financial $13,655,127 $89,382,527 $100,726,863 $9,801,902
Debt
Net Debt $875,889,812 $595,029,306 $552,700,343 $763,716,308
Total Debt $924,843,518 $728,612,322 $677,509,508 $810,463,674
Long Term Debt And Capital Lease Obligation $924,843,518 $728,612,322 $677,509,508 $810,463,674
Long Term Debt $889,544,939 $689,270,932 $653,900,096 $773,614,791
Liabilities
Total Liabilities Net Minority Interest $2,233,782,651 $2,364,151,307 $2,292,313,619 $2,568,340,065
Total Non Current Liabilities Net Minority Interest $1,837,051,376 $1,888,988,363 $1,794,331,797 $1,930,157,638
Derivative Product Liabilities $37,825,425 $61,551,450 $15,059,487 $0
Non Current Deferred Liabilities $226,765,827 $260,980,552 $272,551,675 $341,496,225
Non Current Deferred Taxes Liabilities $226,765,827 $260,980,552 $272,551,675 $341,496,225
Current Liabilities $396,731,275 $475,162,944 $497,981,822 $638,182,427
Other Current Liabilities $43,395,647 $76,214,597 $523,684 $39,952,354
Payables And Accrued Expenses $353,335,629 $398,948,347 $497,458,139 $598,230,073
Payables $353,335,629 $398,948,347 $497,458,139 $598,230,073
Dividends Payable $0 $13,250,202 $11,609,040 $9,341,890
Total Tax Payable $16,543,258 $81,353,424 $213,726,672 $244,455,895
Income Tax Payable $16,543,258 $81,353,424 $213,726,672 $244,455,895
Accounts Payable $336,792,371 $304,344,721 $272,122,426 $344,432,288
Equity
Common Stock Equity $1,589,552,821 $2,011,023,864 $2,168,886,636 $2,433,168,113
Total Equity Gross Minority Interest $1,589,552,821 $2,011,023,864 $2,168,886,636 $2,433,168,113
Stockholders Equity $1,589,552,821 $2,011,023,864 $2,168,886,636 $2,433,168,113
Gains Losses Not Affecting Retained Earnings $203,008,324 $97,186,990 $78,196,297 $88,357,337
Other Equity Adjustments $203,008,324 $97,186,990 $78,196,297 $88,357,337
Retained Earnings $-1,416,725,712 $-922,156,419 $-903,975,577 $-716,595,495
Other
Ordinary Shares Number $109,422,469 $110,420,275 $116,091,168 $116,774,781
Share Issued $109,422,469 $110,420,275 $116,091,168 $116,774,781
Tangible Book Value $1,589,552,821 $2,011,023,864 $2,168,886,636 $2,433,168,113
Invested Capital $2,479,097,760 $2,700,294,796 $2,822,786,732 $3,206,782,904
Working Capital $-62,427,834 $-58,558,153 $91,172,495 $-127,056,999
Capital Lease Obligations $35,298,579 $39,341,390 $23,609,412 $36,848,883
Total Capitalization $2,479,097,760 $2,700,294,796 $2,822,786,732 $3,206,782,904
Additional Paid In Capital $33,244,622 $32,354,646 $31,011,812 $25,332,132
Capital Stock $2,770,025,587 $2,803,638,648 $2,963,654,103 $3,036,074,139
Common Stock $2,770,025,587 $2,803,638,648 $2,963,654,103 $3,036,074,139
Long Term Capital Lease Obligation $35,298,579 $39,341,390 $23,609,412 $36,848,883
Long Term Provisions $647,616,606 $837,844,039 $829,211,126 $778,197,739
Investments And Advances $31,395,990 $56,419,062 $52,412,023 $40,325,085
Available For Sale Securities $31,395,990 $56,419,062 - -
Net PPE $3,425,966,046 $3,750,740,160 $3,634,943,793 $4,265,386,860
Accumulated Depreciation $-6,820,483,878 $-6,423,058,650 $-5,950,617,145 $-4,702,406,019
Gross PPE $10,246,449,924 $10,173,798,809 $9,585,560,938 $8,967,792,880
Other Properties $9,890,739,118 $9,844,471,079 $9,276,254,814 $8,626,846,809
Properties $355,710,807 $329,327,730 $309,306,124 $340,946,071
Finished Goods $33,353,366 $29,113,100 $41,016,892 $14,062,914
Fetched: 2026-06-15
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $220,876,530 $246,654,366 $208,941,261 $903,142,118
Operating Activities
Operating Cash Flow $675,109,291 $692,343,640 $732,962,761 $1,297,920,310
Cash Flow From Continuing Operating Activities $675,109,291 $692,343,640 $732,962,761 $1,297,920,310
Operating Gains Losses $-53,579,580 $365,812,467 $114,625,232 $-326,470,362
Investing Activities
Capital Expenditure $-454,232,761 $-445,689,274 $-524,021,500 $-394,778,192
Investing Cash Flow $-886,210,390 $-454,194,128 $-412,390,280 $-757,833,450
Cash Flow From Continuing Investing Activities $-886,210,390 $-454,194,128 $-412,390,280 $-757,833,450
Net Other Investing Changes $-28,874,152 $7,306,534 $-13,855,443 $18,683,780
Financing Activities
Repurchase Of Capital Stock $-25,573,227 $-100,663,907 $-67,848,533 $-51,265,928
Financing Cash Flow $129,420,015 $-246,162,876 $-229,173,199 $-535,394,453
Cash Flow From Continuing Financing Activities $129,420,015 $-246,162,876 $-229,173,199 $-535,394,453
Net Other Financing Charges $-1,621,131 $1,971,684 - -
Cash Dividends Paid $-70,416,874 $-52,248,908 $-44,412,967 $-23,401,942
Net Common Stock Issuance $-25,573,227 $-100,663,907 $-67,848,533 $-51,265,928
Other
Repayment Of Debt $-655,978,377 $-95,221,744 $-116,911,698 $-817,745,169
Issuance Of Debt $721,395,930 $0 $0 $357,018,585
Interest Paid Supplemental Data $93,885,349 $61,274,584 $60,431,826 $53,686,177
Income Tax Paid Supplemental Data $89,879,025 $188,188,501 $219,568,751 $103,602,116
End Cash Position $13,655,127 $94,241,626 $101,199,753 $9,898,483
Beginning Cash Position $94,241,626 $101,199,753 $9,898,483 $4,312,522
Effect Of Exchange Rate Changes $1,094,585 $1,055,237 $-98,012 $893,553
Changes In Cash $-81,681,084 $-8,013,364 $91,399,282 $4,692,407
Common Stock Payments $-25,573,227 $-100,663,907 $-67,848,533 $-51,265,928
Net Issuance Payments Of Debt $227,031,246 $-95,221,744 $-116,911,698 $-460,726,583
Net Short Term Debt Issuance $161,613,693 $0 - -
Net Long Term Debt Issuance $65,417,553 $-95,221,744 $-116,911,698 $-460,726,583
Long Term Debt Payments $-655,978,377 $-95,221,744 $-116,911,698 $-817,745,169
Long Term Debt Issuance $721,395,930 $0 $0 $357,018,585
Net Investment Purchase And Sale $29,891,472 $-6,705,585 $-15,455,112 $-16,656,293
Sale Of Investment $29,891,472 $0 - -
Purchase Of Investment $0 $-6,705,585 $-15,455,112 $-16,656,293
Net Business Purchase And Sale $-432,994,949 $-9,105,803 $39,151,805 $-365,082,744
Sale Of Business $345,921,067 $0 $140,941,775 $0
Purchase Of Business $-778,916,016 $-9,105,803 $-101,789,970 $-365,082,744
Net PPE Purchase And Sale $-454,232,761 $-445,689,274 $-383,079,725 $-394,778,192
Purchase Of PPE $-454,232,761 $-445,689,274 $-524,021,500 $-394,778,192
Change In Working Capital $-2,936,063 $-130,704,901 $-43,724,022 $155,151,349
Other Non Cash Items $5,051,546 $17,914,709 $-299,233,795 $16,088,969
Stock Based Compensation $13,483,428 $11,138,297 $30,588,286 $31,757,275
Asset Impairment Charge $675,741,718 $0 $726,928,950 $-137,426,941
Deferred Tax $-26,886,013 $-27,179,334 $-136,066,937 $206,545,336
Deferred Income Tax $-26,886,013 $-27,179,334 $-136,066,937 $206,545,336
Depreciation Amortization Depletion $531,830,255 $488,800,186 $509,818,365 $412,890,355
Gain Loss On Investment Securities $-83,202,056 $323,981,433 $-128,565,094 $-386,897,180
Net Foreign Currency Exchange Gain Loss $29,622,476 $41,831,034 $-8,898,333 $60,426,818
Net Income From Continuing Operations $-467,595,999 $-33,437,784 $-169,973,318 $939,384,330
Sale Of PPE - $0 $140,941,775 -
Gain Loss On Sale Of Business - $0 $252,088,658 $0
Fetched: 2026-06-15