VMET
Versamet Royalties Corporation
Price Chart
Latest Quote
$12.88
-0.17 (-1.30%)
Current Price
| Previous Close | $13.05 |
| Open | $13.09 |
| Day High | $13.56 |
| Day Low | $12.88 |
| Volume | 151,896 |
Stock Information
| Shares Outstanding | 108.59M |
| Total Debt | $45.00M |
| Cash Equivalents | $6.13M |
| Revenue | $55.27M |
| Net Income | $32.30M |
| Sector | Basic Materials |
| Industry | Other Precious Metals & Mining |
| Market Cap | $1.40B |
| P/E Ratio | 41.55 |
| EPS (TTM) | $0.31 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $1.44B |
| Sales | $55.27M |
| Income | $32.30M |
| Book/sh | $2.50 |
| Cash/sh | $0.06 |
Financial Ratios
| Quick Ratio | 32.85 |
| Current Ratio | 33.76 |
| Debt/Eq | 12.30 |
| EPS Growth TTM | 671.10% |
Returns & Margins
| ROA | 10.91% |
| ROE | 11.15% |
| Gross Margin | 67.36% |
| Operating Margin | 90.56% |
| Profit Margin | 58.44% |
Ownership
| Insider Ownership | 65.06% |
| Institutional Ownership | 7.58% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 25.30 |
| P/B | 5.14 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $12.28 |
| SMA50 | $12.07 |
| RSI | 54.65 |
| ATR | 0.9486 |
| Shares Float | 28.15M |
| Short Float | 0.40% |
| Short Ratio | 1.21 |
| Rel Volume | 0.70 |
Performance History
| Week | +15.21% |
| Month | +15.31% |
| Quarter | +15.93% |
| YTD | +29.19% |
| 10 Years | +29.19% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-16 | $12.88 | 157,100 |
| 2026-06-15 | $13.05 | 295,400 |
| 2026-06-12 | $12.54 | 176,700 |
| 2026-06-11 | $11.74 | 163,700 |
| 2026-06-10 | $10.85 | 207,400 |
| 2026-06-09 | $11.18 | 481,700 |
| 2026-06-08 | $11.68 | 294,400 |
| 2026-06-05 | $12.12 | 302,600 |
| 2026-06-04 | $12.81 | 161,700 |
| 2026-06-03 | $12.59 | 135,700 |
| 2026-06-02 | $13.29 | 159,200 |
| 2026-06-01 | $13.51 | 535,200 |
| 2026-05-29 | $13.53 | 309,000 |
| 2026-05-28 | $13.05 | 193,400 |
| 2026-05-27 | $12.25 | 101,400 |
| 2026-05-26 | $12.31 | 203,000 |
| 2026-05-22 | $11.89 | 150,900 |
| 2026-05-21 | $11.86 | 111,400 |
| 2026-05-20 | $11.55 | 207,600 |
| 2026-05-19 | $10.83 | 147,400 |
| 2026-05-18 | $11.33 | 93,600 |
About Versamet Royalties Corporation
Versamet Royalties Corporation operates as metals royalty and streaming company, engages in the acquiring and managing royalties, streams, and other similar interests on metals and mining operations and projects in Peru, the United States, Africa, and Canada. It explores for silver, gold, copper, graphite, lead, uranium, zinc, and molybdenum metals. Versamet Royalties Corporation was formerly known as Sandbox Royalties Corp. and changed its name to Versamet Royalties Corporation in June 2024. The company was incorporated in 2011 and is based in Vancouver, Canada.
đ° Latest News
Versamet finalises Eskay Creek gold stream acquisition
Mining Technology âĸ 2026-04-13T13:43:51Z
Versamet Gold Stream Reshapes Skeena Eskay Creek Funding And Cash Flows
Simply Wall St. âĸ 2026-04-08T02:13:23Z
Versamet to acquire 3.52% gold stream at Eskay Creek project
Mining Technology âĸ 2026-04-07T08:45:06Z
BMO Initiates Coverage of Versamet Royalties
MT Newswires âĸ 2026-04-06T14:53:15ZVersamet Royalties Up 0.6% In US Premarket As Agrees to Buy Gold Stream on Eskay Creek Project; Involves Skeena
MT Newswires âĸ 2026-04-06T10:57:14Z3 Undervalued Small Caps In Global With Insider Action
Simply Wall St. âĸ 2026-04-03T09:39:37Z
Assessing Versamet Royalties (TSX:VMET) Valuation As Shares Show Recent Upward Momentum
Simply Wall St. âĸ 2026-03-15T19:09:04Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $21,283,000 | $10,832,000 | $2,297,212 |
| Cost Of Revenue | $21,283,000 | $10,832,000 | $2,297,212 |
| Total Revenue | $34,761,000 | $12,025,000 | $3,139,677 |
| Operating Revenue | $34,761,000 | $12,025,000 | $3,139,677 |
| Expenses | |||
| Interest Expense | $12,162,000 | $3,579,000 | $2,010,585 |
| Total Expenses | $28,923,000 | $16,358,000 | $5,743,527 |
| Other Income Expense | $35,659,000 | $6,890,000 | $1,997,032 |
| Net Non Operating Interest Income Expense | $-11,895,000 | $-3,431,000 | $-1,898,106 |
| Interest Expense Non Operating | $12,162,000 | $3,579,000 | $2,010,585 |
| Operating Expense | $7,640,000 | $5,526,000 | $3,446,315 |
| General And Administrative Expense | $7,494,000 | $5,477,000 | $3,412,370 |
| Other Operating Expenses | - | $49,438 | $33,945 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $20,332,000 | $-2,448,000 | $-3,124,148 |
| Net Interest Income | $-11,895,000 | $-3,431,000 | $-1,898,106 |
| Interest Income | $267,000 | $148,000 | $112,479 |
| Normalized Income | $-4,160,223 | $-8,304,500 | $-4,322,367 |
| Net Income From Continuing And Discontinued Operation | $20,332,000 | $-2,448,000 | $-3,124,148 |
| Total Operating Income As Reported | $38,760,000 | $1,377,000 | $-216,652 |
| Net Income Common Stockholders | $20,332,000 | $-2,448,000 | $-3,124,148 |
| Net Income | $20,332,000 | $-2,448,000 | $-3,124,148 |
| Net Income Including Noncontrolling Interests | $20,332,000 | $-2,448,000 | $-3,124,148 |
| Net Income Continuous Operations | $20,332,000 | $-2,448,000 | $-3,124,148 |
| Pretax Income | $29,602,000 | $-874,000 | $-2,504,924 |
| Special Income Charges | $0 | $-8,350,000 | $-2,447,779 |
| Interest Income Non Operating | $267,000 | $148,000 | $112,479 |
| Operating Income | $5,838,000 | $-4,333,000 | $-2,603,850 |
| Gross Profit | $13,478,000 | $1,193,000 | $842,465 |
| Per Share | |||
| Diluted EPS | $0.21 | $-0.03 | $-0.03 |
| Basic EPS | $0.22 | $-0.03 | $-0.03 |
| Other | |||
| Tax Effect Of Unusual Items | $11,166,777 | $1,033,500 | $798,813 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $12,282,000 | $-3,342,000 | $-1,590,834 |
| Total Unusual Items | $35,659,000 | $6,890,000 | $1,997,032 |
| Total Unusual Items Excluding Goodwill | $35,659,000 | $6,890,000 | $1,997,032 |
| Reconciled Depreciation | $6,177,000 | $843,000 | $900,537 |
| EBITDA (Bullshit earnings) | $47,941,000 | $3,548,000 | $406,198 |
| EBIT | $41,764,000 | $2,705,000 | $-494,339 |
| Diluted Average Shares | $95,506,104 | $92,838,088 | $92,838,088 |
| Basic Average Shares | $92,771,182 | $92,838,088 | $92,838,088 |
| Diluted NI Availto Com Stockholders | $20,332,000 | $-2,448,000 | $-3,124,148 |
| Tax Provision | $9,270,000 | $1,574,000 | $619,224 |
| Impairment Of Capital Assets | $0 | $8,350,000 | $2,046,222 |
| Gain On Sale Of Security | $35,659,000 | $15,240,000 | $4,444,811 |
| Research And Development | $146,000 | $49,000 | - |
| Selling General And Administration | $7,494,000 | $5,477,000 | $3,412,370 |
| Other Gand A | $1,653,000 | $895,000 | $886,717 |
| Salaries And Wages | $5,841,000 | $4,582,000 | $2,525,653 |
| Write Off | - | $0 | $401,557 |
Fetched: 2026-06-16
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $233,958,000 | $211,327,000 | $113,770,572 | $63,742,911 |
| Total Assets | $418,008,000 | $230,249,000 | $157,738,602 | $79,210,658 |
| Total Non Current Assets | $393,792,000 | $220,794,000 | $144,911,357 | $72,133,886 |
| Non Current Deferred Assets | $1,251,000 | $0 | - | - |
| Current Assets | $24,216,000 | $9,455,000 | $12,827,245 | $7,076,772 |
| Other Current Assets | $10,881,000 | $7,655,000 | $5,685,566 | $7,270 |
| Receivables | $9,629,000 | $369,000 | $421,462 | $2,985,054 |
| Accounts Receivable | $9,629,000 | $369,000 | $421,462 | $771,685 |
| Cash Cash Equivalents And Short Term Investments | $3,706,000 | $1,431,000 | $6,720,217 | $4,084,448 |
| Cash And Cash Equivalents | $3,706,000 | $1,431,000 | $6,720,217 | $4,084,448 |
| Notes Receivable | - | $0 | $0 | $2,213,369 |
| Debt | ||||
| Net Debt | $137,294,000 | $11,511,000 | $32,939,801 | $11,058,420 |
| Total Debt | $171,000,000 | $12,942,000 | $39,660,018 | $15,142,868 |
| Long Term Debt And Capital Lease Obligation | $141,000,000 | $608,000 | $27,092,481 | $6,312,734 |
| Long Term Debt | $141,000,000 | $608,000 | $27,092,481 | $6,312,734 |
| Current Debt And Capital Lease Obligation | $30,000,000 | $12,334,000 | $12,567,537 | $8,830,134 |
| Current Debt | - | $12,334,000 | $12,567,537 | $8,830,134 |
| Other Current Borrowings | - | $12,334,000 | $12,567,537 | $8,830,134 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $184,050,000 | $18,922,000 | $43,968,030 | $15,467,747 |
| Total Non Current Liabilities Net Minority Interest | $151,172,000 | $2,070,000 | $27,489,861 | $6,525,678 |
| Non Current Deferred Liabilities | $10,172,000 | $1,462,000 | $397,380 | $212,944 |
| Non Current Deferred Taxes Liabilities | $10,172,000 | $1,462,000 | $397,380 | $212,944 |
| Current Liabilities | $32,878,000 | $16,852,000 | $16,478,169 | $8,942,069 |
| Payables And Accrued Expenses | $2,878,000 | $1,233,000 | $226,024 | $111,935 |
| Payables | $2,878,000 | $1,233,000 | $226,024 | $111,935 |
| Accounts Payable | $2,878,000 | $1,233,000 | $226,024 | $111,935 |
| Other Current Liabilities | - | $3,285,000 | $3,684,608 | - |
| Equity | ||||
| Common Stock Equity | $233,958,000 | $211,327,000 | $113,770,572 | $63,742,911 |
| Total Equity Gross Minority Interest | $233,958,000 | $211,327,000 | $113,770,572 | $63,742,911 |
| Stockholders Equity | $233,958,000 | $211,327,000 | $113,770,572 | $63,742,911 |
| Other Equity Interest | $5,150,000 | $4,765,000 | $2,425,581 | $801,191 |
| Gains Losses Not Affecting Retained Earnings | $-984,000 | $-1,229,000 | $-1,422,032 | $-1,492,339 |
| Other Equity Adjustments | $-984,000 | $-1,229,000 | $-1,422,032 | $-1,492,339 |
| Retained Earnings | $12,365,000 | $-7,967,000 | $-5,519,494 | $-2,395,346 |
| Other | ||||
| Ordinary Shares Number | $93,411,746 | $92,838,088 | $92,838,088 | $92,838,088 |
| Share Issued | $93,411,746 | $92,838,088 | $92,838,088 | $92,838,088 |
| Tangible Book Value | $233,958,000 | $211,327,000 | $113,770,572 | $63,742,911 |
| Invested Capital | $374,958,000 | $224,269,000 | $153,430,590 | $78,885,779 |
| Working Capital | $-8,662,000 | $-7,397,000 | $-3,650,924 | $-1,865,297 |
| Total Capitalization | $374,958,000 | $211,935,000 | $140,863,053 | $70,055,645 |
| Capital Stock | $217,427,000 | $215,758,000 | $118,286,517 | $66,829,405 |
| Common Stock | $217,427,000 | $215,758,000 | $118,286,517 | $66,829,405 |
| Investments And Advances | $1,011,000 | $730,000 | $1,662,499 | $1,551,732 |
| Net PPE | $391,530,000 | $220,064,000 | $143,248,858 | $70,582,154 |
| Accumulated Depreciation | $-19,027,000 | $-12,850,000 | $-3,656,777 | - |
| Gross PPE | $410,557,000 | $232,914,000 | $146,905,635 | $70,582,154 |
Fetched: 2026-06-16
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $16,945,000 | $7,397,000 | $621,273 |
| Operating Activities | |||
| Operating Cash Flow | $16,945,000 | $7,397,000 | $621,273 |
| Cash Flow From Continuing Operating Activities | $16,945,000 | $7,397,000 | $621,273 |
| Operating Gains Losses | $8,818,000 | $6,794,000 | $1,503,274 |
| Investing Activities | |||
| Investing Cash Flow | $-159,457,000 | $956,000 | $-60,307,924 |
| Cash Flow From Continuing Investing Activities | $-159,457,000 | $956,000 | $-60,307,924 |
| Net Other Investing Changes | - | - | $2,219,592 |
| Financing Activities | |||
| Issuance Of Capital Stock | $0 | $7,495,000 | $27,460,864 |
| Financing Cash Flow | $144,837,000 | $-13,492,000 | $62,191,490 |
| Cash Flow From Continuing Financing Activities | $144,837,000 | $-13,492,000 | $62,191,490 |
| Cash Dividends Paid | $0 | $0 | $0 |
| Net Common Stock Issuance | $0 | $7,495,000 | $27,460,864 |
| Common Stock Issuance | $0 | $7,495,000 | $27,460,864 |
| Other | |||
| Repayment Of Debt | $-27,390,000 | $-19,000,000 | $-6,330,172 |
| Issuance Of Debt | $181,000,000 | $0 | $41,075,911 |
| End Cash Position | $3,706,000 | $1,431,000 | $6,720,217 |
| Beginning Cash Position | $1,431,000 | $6,720,000 | $4,084,448 |
| Effect Of Exchange Rate Changes | $-50,000 | $-150,000 | $130,930 |
| Changes In Cash | $2,325,000 | $-5,139,000 | $2,504,839 |
| Interest Paid Cff | $-8,773,000 | $-1,987,000 | $-15,113 |
| Net Issuance Payments Of Debt | $153,610,000 | $-19,000,000 | $34,745,739 |
| Net Long Term Debt Issuance | $153,610,000 | $-19,000,000 | $34,745,739 |
| Long Term Debt Payments | $-27,390,000 | $-19,000,000 | $-6,330,172 |
| Long Term Debt Issuance | $181,000,000 | $0 | $41,075,911 |
| Net Investment Purchase And Sale | $0 | $1,032,000 | $0 |
| Sale Of Investment | $0 | $1,032,000 | $0 |
| Net Business Purchase And Sale | $-159,457,000 | $-76,000 | $-62,527,516 |
| Purchase Of Business | $-159,457,000 | $-76,000 | $-62,527,516 |
| Taxes Refund Paid | $-559,000 | $-509,000 | $-434,788 |
| Change In Working Capital | $-7,740,000 | $857,000 | $21,876 |
| Change In Other Working Capital | $-7,740,000 | $857,000 | - |
| Other Non Cash Items | $11,895,000 | $3,431,000 | $1,898,106 |
| Stock Based Compensation | $1,674,000 | $2,565,000 | $1,624,390 |
| Unrealized Gain Loss On Investment Securities | $-32,922,000 | $-14,060,000 | $-4,834,977 |
| Asset Impairment Charge | $0 | $8,350,000 | $2,447,779 |
| Deferred Tax | $9,270,000 | $1,574,000 | $619,224 |
| Deferred Income Tax | $9,270,000 | $1,574,000 | $619,224 |
| Depreciation Amortization Depletion | $6,177,000 | $843,000 | $900,537 |
| Depletion | $6,177,000 | $843,000 | $900,537 |
| Gain Loss On Investment Securities | $-3,285,000 | $-400,000 | $3,691 |
| Net Foreign Currency Exchange Gain Loss | $523,000 | $-798,000 | $382,243 |
| Gain Loss On Sale Of PPE | $11,580,000 | $7,992,000 | $1,117,340 |
| Net Income From Continuing Operations | $20,332,000 | $-2,448,000 | $-3,124,148 |
| Change In Payables And Accrued Expense | - | $780,988 | $117,035 |
| Change In Receivables | - | $75,863 | $-95,159 |
Fetched: 2026-06-16