S&P 500 7,429.58 ▲ 35.28 (+0.48%) DOW 51,187.74 ▲ 338.99 (+0.67%) NASDAQ 25,887.75 ▲ 78.09 (+0.30%) US Markets Closed â€ĸ 06:24 AM ET

VOXR

Vox Royalty Corp.

Price Chart
Latest Quote

$5.20

+0.19 (+3.69%)
Current Price
Previous Close $5.01
Open $5.05
Day High $5.24
Day Low $5.05
Volume 306,224
Fetched: 2026-06-12T18:34:20
Stock Information
Quarterly Dividend / Yield $0.06 / 1.16%
Shares Outstanding 68.90M
Quarterly Dividend Yield 1.16%
Quarterly Dividend $0.06
Cash Equivalents $15.90M
Revenue $29.98M
Net Income $30.73M
Sector Basic Materials
Industry Other Precious Metals & Mining
Market Cap $356.91M
P/E Ratio 11.51
EPS (TTM) $0.45
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$341.02M
Sales$29.98M
Income$30.73M
Book/sh$1.94
Cash/sh$0.23
Employees7
Financial Ratios
Quick Ratio4.82
Current Ratio4.94
Returns & Margins
ROA20.16%
ROE34.88%
Gross Margin94.74%
Operating Margin147.46%
Profit Margin102.50%
Ownership
Insider Ownership10.90%
Institutional Ownership80.76%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E19.36
P/S11.91
P/B2.67
Analyst Data
Recommendationstrong_buy
Target Price$7.78
Technical Indicators
SMA20$5.64
SMA50$5.61
SMA200$4.94
RSI37.25
ATR0.2900
Shares Float63.67M
Short Float1.99%
Short Ratio2.86
Volatility0.73
Rel Volume0.98
Performance History
Week+2.78%
Month-17.52%
Quarter-6.88%
6 Months-3.15%
YTD+11.03%
Year+46.61%
3 Years+100.24%
5 Years+158.85%
10 Years+151.44%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-12 $5.18 456,300
2026-06-11 $5.01 575,200
2026-06-10 $4.68 625,300
2026-06-09 $4.85 446,200
2026-06-08 $5.10 407,800
2026-06-05 $5.04 443,400
2026-06-04 $5.74 251,000
2026-06-03 $5.58 444,600
2026-06-02 $5.71 361,700
2026-06-01 $5.64 424,900
2026-05-29 $5.84 361,900
2026-05-28 $5.82 616,100
2026-05-27 $5.92 313,700
2026-05-26 $6.24 502,800
2026-05-22 $5.94 417,600
2026-05-21 $6.03 364,500
2026-05-20 $6.05 498,800
2026-05-19 $5.97 436,400
2026-05-18 $6.21 711,200
2026-05-15 $6.21 607,200
2026-05-14 $6.32 802,900
2026-05-13 $6.28 477,800
About Vox Royalty Corp.

Vox Royalty Corp. operates as a mining royalty company. The company holds a portfolio of 70 precious metals royalties in Australia, Canada, the United States of America, South Africa, Brazil, and Peru. The company was founded in 2014 and is based in Westminster, Colorado.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $6,539,000 $3,133,000 $2,331,934 $1,844,018
Cost Of Revenue $6,539,000 $3,133,000 $2,331,934 $1,844,018
Total Revenue $16,622,000 $11,048,000 $12,310,594 $8,508,105
Operating Revenue $16,622,000 $11,048,000 $12,310,594 $8,193,021
Expenses
Interest Expense $519,000 $89,000 $0 -
Total Expenses $14,276,000 $9,954,000 $9,244,440 $8,058,767
Other Income Expense $5,223,000 $-286,000 $-1,052,163 $1,263,772
Other Non Operating Income Expenses $6,127,000 - $445,216 $2,200,312
Net Non Operating Interest Income Expense $-483,000 $168,000 $398,955 $82,970
Total Other Finance Cost $325,000 $226,000 - -
Interest Expense Non Operating $519,000 $89,000 $0 -
Operating Expense $7,737,000 $6,821,000 $6,912,506 $6,214,749
Other Operating Expenses $870,000 $163,000 $281,360 $308,750
General And Administrative Expense $6,682,000 $6,474,000 $6,447,607 $5,722,460
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $5,886,000 $-1,649,000 $-101,112 $328,179
Net Interest Income $-483,000 $168,000 $398,955 $82,970
Interest Income $361,000 $483,000 $398,955 $82,970
Normalized Income $6,636,909 $-1,448,800 $947,053 $983,757
Net Income From Continuing And Discontinued Operation $5,886,000 $-1,649,000 $-101,112 $328,179
Total Operating Income As Reported $1,582,000 $1,094,000 $1,728,948 $449,338
Net Income Common Stockholders $5,886,000 $-1,649,000 $-101,112 $328,179
Net Income $5,886,000 $-1,649,000 $-101,112 $328,179
Net Income Including Noncontrolling Interests $5,886,000 $-1,649,000 $-101,112 $328,179
Net Income Continuous Operations $5,886,000 $-1,649,000 $-101,112 $328,179
Pretax Income $7,086,000 $976,000 $2,412,946 $1,796,080
Special Income Charges $-764,000 $0 $-1,337,206 $0
Interest Income Non Operating $361,000 $483,000 $398,955 $82,970
Operating Income $2,346,000 $1,094,000 $3,066,154 $449,338
Depreciation Amortization Depletion Income Statement $185,000 $184,000 $183,539 $183,539
Depreciation And Amortization In Income Statement $185,000 $184,000 $183,539 $183,539
Amortization Of Intangibles Income Statement $185,000 $184,000 $183,539 $183,539
Gross Profit $10,083,000 $7,915,000 $9,978,660 $6,664,087
Depreciation Income Statement - - - $183,539
Per Share
Diluted EPS $0.10 $-0.03 $0.00 $0.01
Basic EPS $0.11 $-0.03 $0.00 $0.01
Other
Tax Effect Of Unusual Items $-153,091 $-85,800 $-449,214 $-280,962
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $15,233,000 $4,668,000 $6,425,798 $3,413,435
Total Unusual Items $-904,000 $-286,000 $-1,497,379 $-936,540
Total Unusual Items Excluding Goodwill $-904,000 $-286,000 $-1,497,379 $-936,540
Reconciled Depreciation $6,724,000 $3,317,000 $2,515,473 $2,027,557
EBITDA (Bullshit earnings) $14,329,000 $4,382,000 $4,928,419 $2,476,895
EBIT $7,605,000 $1,065,000 $2,412,946 $449,338
Diluted Average Shares $57,317,476 $50,320,168 $47,127,708 $32,817,900
Basic Average Shares $55,387,756 $50,320,168 $47,127,708 $32,817,900
Diluted NI Availto Com Stockholders $5,886,000 $-1,649,000 $-101,112 $328,179
Tax Provision $1,200,000 $2,625,000 $2,514,058 $1,467,901
Impairment Of Capital Assets $764,000 $0 $1,337,206 $0
Gain On Sale Of Security $-140,000 $-286,000 $-160,173 $-936,540
Amortization $185,000 $184,000 $183,539 $183,539
Selling General And Administration $6,682,000 $6,474,000 $6,447,607 $5,722,460
Other Gand A $1,767,000 $1,640,000 $2,182,985 $2,196,498
Salaries And Wages $4,915,000 $4,834,000 $4,264,622 $3,525,962
Write Off - - $-250,000 $0
Restructuring And Mergern Acquisition - - - $0
Fetched: 2026-06-10
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $106,242,000 $42,072,000 $43,751,500 $34,058,739
Total Assets $123,396,000 $51,381,000 $52,706,609 $41,805,456
Total Non Current Assets $112,015,000 $39,252,000 $39,423,907 $35,035,209
Other Non Current Assets $60,432,000 $279,000 $808,539 $700,000
Goodwill And Other Intangible Assets $804,000 $989,000 $1,172,170 $1,355,709
Other Intangible Assets $804,000 $989,000 $1,172,170 $1,355,709
Current Assets $11,381,000 $12,129,000 $13,282,702 $6,770,247
Prepaid Assets $439,000 $457,000 $432,251 $595,531
Receivables $2,857,000 $2,918,000 $3,507,571 $2,000,062
Other Receivables $60,000 $2,897,870 $3,414,128 $1,921,670
Taxes Receivable $111,000 $20,000 $93,443 $78,392
Accounts Receivable $2,686,000 $2,898,000 - $2,000,062
Cash Cash Equivalents And Short Term Investments $8,085,000 $8,754,000 $9,342,880 $4,174,654
Cash And Cash Equivalents $8,085,000 $8,754,000 $9,342,880 $4,174,654
Cash Financial $8,085,000 $8,754,000 - -
Non Current Deferred Assets - - $0 $118,932
Debt
Total Debt $6,700,000 - - -
Long Term Debt And Capital Lease Obligation $6,700,000 - - -
Long Term Debt $6,700,000 - - -
Liabilities
Total Liabilities Net Minority Interest $16,350,000 $8,320,000 $7,782,939 $6,391,008
Total Non Current Liabilities Net Minority Interest $12,177,000 $5,426,000 $4,878,989 $3,416,712
Non Current Deferred Liabilities $5,477,000 $5,426,000 $4,878,989 $2,991,431
Non Current Deferred Taxes Liabilities $5,477,000 $5,426,000 $4,878,989 $2,991,431
Current Liabilities $4,173,000 $2,894,000 $2,903,950 $2,974,296
Payables And Accrued Expenses $4,173,000 $2,894,000 $2,903,950 $2,797,862
Payables $2,793,000 $2,110,000 $2,079,848 $1,824,973
Dividends Payable $855,000 $608,000 $549,836 $447,583
Total Tax Payable $978,000 $1,384,000 $1,167,814 $929,184
Income Tax Payable $319,000 $896,000 $514,022 $584,148
Accounts Payable $960,000 $118,000 $362,198 $448,206
Other Non Current Liabilities - - - $425,281
Other Current Liabilities - - - $176,434
Derivative Product Liabilities - - - -
Equity
Common Stock Equity $107,046,000 $43,061,000 $44,923,670 $35,414,448
Total Equity Gross Minority Interest $107,046,000 $43,061,000 $44,923,670 $35,414,448
Stockholders Equity $107,046,000 $43,061,000 $44,923,670 $35,414,448
Gains Losses Not Affecting Retained Earnings $5,347,000 $4,723,000 $4,157,153 $3,303,503
Other Equity Adjustments $5,347,000 $4,723,000 $4,157,153 $3,303,503
Retained Earnings $-28,279,000 $-31,191,000 $-27,122,948 $-24,909,171
Other
Ordinary Shares Number $68,364,945 $50,658,776 $49,985,102 $44,758,269
Share Issued $68,364,945 $50,658,776 $49,985,102 $44,758,269
Tangible Book Value $106,242,000 $42,072,000 $43,751,500 $34,058,739
Invested Capital $113,746,000 $43,061,000 $44,923,670 $35,414,448
Working Capital $7,208,000 $9,235,000 $10,378,752 $3,795,951
Total Capitalization $113,746,000 $43,061,000 $44,923,670 $35,414,448
Capital Stock $129,978,000 $69,529,000 $67,889,465 $57,020,116
Common Stock $129,978,000 $69,529,000 $67,889,465 $57,020,116
Current Accrued Expenses $1,380,000 $784,000 $824,102 $972,889
Net PPE $50,779,000 $37,984,000 $37,443,198 $32,860,568
Accumulated Depreciation $-11,849,000 $-7,593,000 $-4,460,353 $-2,834,844
Gross PPE $62,628,000 $45,577,000 $41,903,551 $35,695,412
Other Short Term Investments - - - $0
Additional Paid In Capital - - - -
Fetched: 2026-06-10
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-63,069,000 $1,766,000 $-224,131 $-2,647,895
Operating Activities
Operating Cash Flow $10,737,000 $5,459,000 $5,271,090 $2,047,169
Cash Flow From Continuing Operating Activities $10,737,000 $5,459,000 $5,271,090 $2,047,169
Operating Gains Losses $38,000 $25,000 $-424,147 $-1,693,923
Investing Activities
Capital Expenditure $-73,806,000 $-3,693,000 $-5,495,221 $-4,695,064
Investing Cash Flow $-73,806,000 $-3,156,000 $-5,332,731 $-2,640,222
Cash Flow From Continuing Investing Activities $-73,806,000 $-3,156,000 $-5,332,731 $-2,640,222
Net Other Investing Changes - $537,000 $162,490 $-700,000
Financing Activities
Issuance Of Capital Stock $63,251,000 $0 $8,349,000 $0
Financing Cash Flow $62,430,000 $-2,867,000 $5,250,936 $-395,280
Cash Flow From Continuing Financing Activities $62,430,000 $-2,867,000 $5,250,936 $-395,280
Net Other Financing Charges $-4,331,000 $-527,000 $-1,087,652 $-27,548
Cash Dividends Paid $-2,707,000 $-2,272,000 $-2,010,412 $-445,940
Common Stock Dividend Paid $-2,707,000 $-2,272,000 $-2,010,412 $-445,940
Net Common Stock Issuance $63,251,000 $0 $8,349,000 $-454,214
Common Stock Issuance $63,251,000 $0 $8,349,000 $0
Repurchase Of Capital Stock - - $0 $-454,214
Other
Repayment Of Debt $-10,000,000 $0 - -
Issuance Of Debt $16,700,000 $0 - -
End Cash Position $8,085,000 $8,754,000 $9,342,880 $4,174,654
Beginning Cash Position $8,754,000 $9,343,000 $4,174,654 $5,064,802
Effect Of Exchange Rate Changes $-38,000 $-25,000 $-21,069 $98,185
Changes In Cash $-631,000 $-564,000 $5,189,295 $-988,333
Interest Paid Cff $-483,000 $-68,000 $0 -
Net Issuance Payments Of Debt $6,700,000 $0 - -
Net Long Term Debt Issuance $6,700,000 $0 - -
Long Term Debt Payments $-10,000,000 $0 - -
Long Term Debt Issuance $16,700,000 $0 - -
Net Intangibles Purchase And Sale $-73,806,000 $-3,693,000 $-5,495,221 $-3,486,147
Purchase Of Intangibles $-73,806,000 $-3,693,000 $-5,495,221 $-4,695,064
Change In Working Capital $565,000 $745,000 $-1,720,791 $-917,475
Change In Payables And Accrued Expense $622,000 $180,000 $-197,519 $755,464
Change In Payable $622,000 $180,000 $-197,519 $755,464
Change In Account Payable $1,199,000 $-202,000 $-127,393 $566,647
Change In Tax Payable $-577,000 $382,000 $-70,126 $188,817
Change In Income Tax Payable $-577,000 $382,000 $-70,126 $188,817
Change In Prepaid Assets $-118,000 $-25,000 $-15,763 $-218,371
Change In Receivables $61,000 $590,000 $-1,507,509 $-1,454,568
Changes In Account Receivables $61,000 $590,000 $-1,507,509 -
Other Non Cash Items $844,000 $315,000 - -
Stock Based Compensation $1,992,000 $2,140,000 $1,662,741 $1,054,336
Asset Impairment Charge $-5,363,000 $19,000 $1,451,368 $0
Deferred Tax $51,000 $547,000 $1,887,558 $1,248,495
Deferred Income Tax $51,000 $547,000 $1,887,558 $1,248,495
Depreciation Amortization Depletion $6,724,000 $3,317,000 $2,515,473 $2,027,557
Depletion $6,539,000 $3,133,000 $2,331,934 $1,844,018
Depreciation And Amortization $185,000 $184,000 $183,539 $183,539
Amortization Cash Flow $185,000 $184,000 $183,539 $183,539
Amortization Of Intangibles $185,000 $184,000 $183,539 $183,539
Net Foreign Currency Exchange Gain Loss $38,000 $25,000 $21,069 $-98,185
Net Income From Continuing Operations $5,886,000 $-1,649,000 $-101,112 $328,179
Proceeds From Stock Option Exercised - - $0 $532,422
Common Stock Payments - - $0 $-454,214
Net Investment Purchase And Sale - - $0 $1,545,925
Sale Of Investment - - $0 $1,545,925
Sale Of Intangibles - - $0 $1,208,917
Gain Loss On Investment Securities - - $-445,216 $-1,595,738
Unrealized Gain Loss On Investment Securities - - - $0
Gain Loss On Sale Of PPE - - - $0
Net Business Purchase And Sale - - - -
Sale Of Business - - - -
Fetched: 2026-06-10