S&P 500 7,429.58 ▲ 35.28 (+0.48%) DOW 51,187.74 ▲ 338.99 (+0.67%) NASDAQ 25,887.75 ▲ 78.09 (+0.30%) US Markets Closed â€ĸ 04:52 AM ET

VUZI

Vuzix Corporation

Price Chart
Latest Quote

$3.12

-0.04 (-1.42%)
Current Price
Previous Close $3.17
Open $3.17
Day High $3.28
Day Low $2.96
Volume 1,731,301
Fetched: 2026-06-12T18:47:43
Stock Information
Shares Outstanding 83.16M
Total Debt $872K
Cash Equivalents $20.17M
Revenue $6.09M
Net Income $-30.74M
Sector Technology
Industry Consumer Electronics
Market Cap $259.45M
EPS (TTM) $-0.40
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$250.16M
Sales$6.09M
Income$-30.74M
Book/sh$0.30
Cash/sh$0.24
Employees88
Financial Ratios
Quick Ratio5.40
Current Ratio6.19
Debt/Eq2.57
Returns & Margins
ROA-51.94%
ROE-91.88%
Gross Margin-9.71%
Operating Margin-519.09%
Ownership
Insider Ownership15.76%
Institutional Ownership36.97%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-7.43
P/S42.60
P/B10.26
Analyst Data
Recommendationnone
Target Price$6.00
Technical Indicators
SMA20$4.03
SMA50$3.19
SMA200$2.95
RSI20.64
ATR0.4557
Shares Float70.82M
Short Float17.75%
Short Ratio4.45
Volatility1.69
Rel Volume0.72
Performance History
Week-14.52%
Month+3.31%
Quarter+42.47%
6 Months-0.95%
YTD-18.96%
Year-1.27%
3 Years-37.60%
5 Years-83.92%
10 Years-53.01%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-12 $3.12 2,220,700
2026-06-11 $3.17 1,392,800
2026-06-10 $3.00 1,936,200
2026-06-09 $3.19 2,020,900
2026-06-08 $3.42 1,299,900
2026-06-05 $3.65 1,723,400
2026-06-04 $4.23 1,333,600
2026-06-03 $4.11 1,387,100
2026-06-02 $4.57 1,916,000
2026-06-01 $4.25 2,292,900
2026-05-29 $4.60 4,349,700
2026-05-28 $4.50 2,636,900
2026-05-27 $4.73 2,584,700
2026-05-26 $4.85 4,506,600
2026-05-22 $5.14 5,000,600
2026-05-21 $4.70 3,530,300
2026-05-20 $4.52 4,956,500
2026-05-19 $4.11 6,740,400
2026-05-18 $3.65 6,754,900
2026-05-15 $3.00 3,397,200
2026-05-14 $3.08 1,873,500
2026-05-13 $3.02 1,454,800
About Vuzix Corporation

Vuzix Corporation designs, manufactures, and markets artificial intelligence (AI)-powered smart glasses, waveguides, and augmented reality (AR) technologies in North America, Europe, the Asia Pacific, and internationally. The company offers smart glasses that include M Series, Vuzix Blade, Vuzix Shield, and Vuzix Ultralite Z100; Mobilium logistics mobility software solution; waveguide optics; and display engines. It provides engineering services and original design manufacturers (ODM)/original equipment manufacturers (OEM) component solutions. It also offers head-mounted smart display and wearable computing devices. The company sells its products through direct sales, value-added resellers, distributors, ODM and OEM partnerships, and online stores, as well as various Vuzix operated web stores in the United States, Europe, and Japan. It serves the enterprise, medical, defense, security, and consumer markets. The company was formerly known as Icuiti Corporation and changed its name to Vuzix Corporation in September 2007. Vuzix Corporation was incorporated in 1997 and is headquartered in West Henrietta, New York.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $5,795,713 $10,418,700 $13,676,605 $9,553,439
Cost Of Revenue $7,343,005 $11,354,226 $14,763,869 $10,352,756
Total Revenue $6,280,611 $5,754,556 $12,129,139 $11,835,882
Operating Revenue $6,280,611 $5,754,556 $12,129,139 $11,835,882
Expenses
Total Expenses $38,658,553 $49,337,706 $62,482,789 $54,148,125
Other Income Expense $104,814 $-29,955,007 $204,573 $1,548,670
Operating Expense $31,315,548 $37,983,480 $47,718,920 $43,795,369
Selling And Marketing Expense $5,478,596 $8,191,427 $12,711,800 $8,078,538
General And Administrative Expense $11,631,818 $17,230,293 $18,592,185 $21,038,562
Other Non Operating Income Expenses - - $208,271 $466,705
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-32,273,128 $-73,538,157 $-50,149,077 $-40,763,573
Normalized Income $-32,377,942 $-43,583,150 $-50,145,379 $-41,845,538
Net Income From Continuing And Discontinued Operation $-32,273,128 $-73,538,157 $-50,149,077 $-40,763,573
Total Operating Income As Reported $-32,507,894 $-73,971,494 $-52,301,539 $-42,232,271
Net Income Common Stockholders $-32,335,461 $-73,538,157 $-50,149,077 $-40,763,573
Net Income $-32,273,128 $-73,538,157 $-50,149,077 $-40,763,573
Net Income Including Noncontrolling Interests $-32,273,128 $-73,538,157 $-50,149,077 $-40,763,573
Net Income Continuous Operations $-32,273,128 $-73,538,157 $-50,149,077 $-40,763,573
Pretax Income $-32,273,128 $-73,538,157 $-50,149,077 $-40,763,573
Special Income Charges $-506,898 $-30,329,009 $-2,178,862 $-133,025
Operating Income $-32,377,942 $-43,583,150 $-50,353,650 $-42,312,243
Depreciation Amortization Depletion Income Statement $1,602,632 $2,994,643 $3,844,428 $1,788,584
Depreciation And Amortization In Income Statement $1,602,632 $2,994,643 $3,844,428 $1,788,584
Gross Profit $-1,062,394 $-5,599,670 $-2,634,730 $1,483,126
Per Share
Diluted EPS $-0.42 $-1.08 $-0.79 $-0.64
Basic EPS $-0.42 $-1.08 $-0.79 $-0.64
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-29,332,832 $-9,697,974 $-45,418,260 $-40,806,307
Total Unusual Items $104,814 $-29,955,007 $-3,698 $1,081,965
Total Unusual Items Excluding Goodwill $104,814 $-29,955,007 $-3,698 $1,081,965
Reconciled Depreciation $3,149,924 $3,930,169 $4,931,692 $2,587,901
EBITDA (Bullshit earnings) $-29,228,018 $-39,652,981 $-45,421,958 $-39,724,342
EBIT $-32,377,942 $-43,583,150 $-50,353,650 $-42,312,243
Diluted Average Shares $76,988,095 $68,090,741 $63,432,422 $63,693,750
Basic Average Shares $76,988,095 $68,090,741 $63,432,422 $63,693,750
Diluted NI Availto Com Stockholders $-32,335,461 $-73,538,157 $-50,149,077 $-40,763,573
Preferred Stock Dividends $62,333 - - -
Tax Provision $0 $0 $0 $0
Gain On Sale Of Ppe $-106,898 $-27,654 $0 $-35,350
Write Off $400,000 $0 $0 -
Impairment Of Capital Assets $0 $30,301,355 $2,178,862 $97,675
Gain On Sale Of Security $611,712 $374,002 $2,175,164 $1,214,990
Other Taxes $-23,054 $-59,335 $230,973 $212,997
Research And Development $12,625,556 $9,626,452 $12,339,534 $12,676,688
Selling General And Administration $17,110,414 $25,421,720 $31,303,985 $29,117,100
Other Gand A $11,631,818 $17,230,293 $18,592,185 $21,038,562
Fetched: 2026-06-12
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $30,734,674 $33,338,737 $50,954,727 $80,334,243
Total Assets $40,071,807 $39,405,258 $86,147,681 $131,072,251
Total Non Current Assets $12,876,080 $12,682,768 $44,647,271 $40,440,166
Goodwill And Other Intangible Assets $3,946,817 $3,954,248 $29,839,130 $35,155,496
Other Intangible Assets $3,946,817 $3,954,248 $29,839,130 $33,554,096
Current Assets $27,195,727 $26,722,490 $41,500,411 $90,632,085
Other Current Assets $1,059,759 $1,067,461 $1,338,860 $1,506,697
Prepaid Assets $256,090 $372,081 $403,801 $998,671
Inventory $2,188,750 $4,813,226 $9,000,430 $11,267,969
Receivables $2,540,915 $2,283,216 $4,201,728 $4,294,805
Other Receivables $913,280 $673,498 $374,042 $269,129
Accounts Receivable $1,627,635 $1,609,718 $3,827,686 $4,025,676
Allowance For Doubtful Accounts Receivable $-46,000 $-89,000 $-1,574,000 -
Gross Accounts Receivable $1,673,635 $1,698,718 $5,401,686 -
Cash Cash Equivalents And Short Term Investments $21,150,213 $18,186,506 $26,555,592 $72,563,943
Cash And Cash Equivalents $21,150,213 $18,186,506 $26,555,592 $72,563,943
Other Non Current Assets - - - $631,143
Debt
Total Debt $1,003,025 $494,236 $301,185 $956,165
Long Term Debt And Capital Lease Obligation $502,114 $0 $137,672 $305,154
Current Debt And Capital Lease Obligation $500,911 $494,236 $163,513 $651,011
Liabilities
Total Liabilities Net Minority Interest $5,390,316 $2,112,273 $5,353,824 $15,582,512
Total Non Current Liabilities Net Minority Interest $502,114 $0 $137,672 $305,154
Current Liabilities $4,888,202 $2,112,273 $5,216,152 $15,277,358
Current Deferred Liabilities $62,361 $125,901 $18,839 $29,064
Payables And Accrued Expenses $4,324,930 $1,492,136 $4,033,800 $3,097,283
Payables $734,523 $546,384 $1,617,357 $1,426,744
Total Tax Payable $49,513 $8,163 $46,727 $214,997
Accounts Payable $685,010 $538,221 $1,570,630 $1,211,747
Other Current Liabilities - - $1,000,000 $11,500,000
Equity
Common Stock Equity $24,681,491 $37,292,985 $80,793,857 $115,489,739
Preferred Stock Equity $10,000,000 - - -
Total Equity Gross Minority Interest $34,681,491 $37,292,985 $80,793,857 $115,489,739
Stockholders Equity $34,681,491 $37,292,985 $80,793,857 $115,489,739
Retained Earnings $-399,858,410 $-367,522,950 $-293,984,793 $-243,835,716
Other
Treasury Shares Number $579,672 $579,672 $579,672 $464,672
Ordinary Shares Number $81,099,695 $75,974,022 $64,725,108 $63,319,107
Share Issued $81,679,367 $76,553,694 $65,304,780 $63,783,779
Tangible Book Value $20,734,674 $33,338,737 $50,954,727 $80,334,243
Invested Capital $24,681,491 $37,292,985 $80,793,857 $115,489,739
Working Capital $22,307,525 $24,610,217 $36,284,259 $75,354,727
Capital Lease Obligations $1,003,025 $494,236 $301,185 $956,165
Total Capitalization $34,681,491 $37,292,985 $80,793,857 $115,489,739
Treasury Stock $2,476,501 $2,476,501 $2,476,501 $2,005,744
Additional Paid In Capital $426,934,722 $407,215,883 $377,189,847 $361,267,416
Capital Stock $10,081,680 $76,553 $65,304 $63,783
Common Stock $81,680 $76,553 $65,304 $63,783
Preferred Stock $10,000,000 $0 - $0
Long Term Capital Lease Obligation $502,114 $0 $137,672 $305,154
Current Deferred Revenue $62,361 $125,901 $18,839 $29,064
Current Capital Lease Obligation $500,911 $494,236 $163,513 $651,011
Current Accrued Expenses $3,590,407 $945,752 $2,416,443 $1,670,539
Investments And Advances $300,000 $650,000 $6,434,126 $450,000
Other Investments $300,000 $650,000 $6,434,126 $450,000
Net PPE $8,629,263 $8,078,520 $8,374,015 $4,834,670
Accumulated Depreciation $-8,647,275 $-6,727,668 $-7,297,755 $-6,261,175
Gross PPE $17,276,538 $14,806,188 $15,671,770 $11,095,845
Leases $2,809,745 $2,840,176 $3,162,695 $826,329
Other Properties $11,351,983 $8,807,985 $9,094,377 $7,021,610
Machinery Furniture Equipment $3,114,810 $3,158,027 $3,414,698 $3,247,906
Properties $0 $0 $0 $0
Inventories Adjustments Allowances $-6,068,188 $-7,944,575 $-5,775,551 $-1,417,489
Finished Goods $2,689,458 $3,877,549 $4,880,643 $1,941,689
Work In Process $198,207 $264,715 $394,923 $344,242
Raw Materials $5,369,273 $8,615,537 $9,500,415 $10,399,527
Goodwill - - $0 $1,601,400
Fetched: 2026-06-12
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-21,357,542 $-26,659,321 $-42,858,790 $-43,391,898
Operating Activities
Operating Cash Flow $-18,789,272 $-23,739,372 $-26,277,824 $-24,521,082
Cash Flow From Continuing Operating Activities $-18,789,272 $-23,739,372 $-26,277,824 $-24,521,082
Operating Gains Losses $106,898 $27,654 - $35,350
Investing Activities
Capital Expenditure $-2,568,270 $-2,919,949 $-16,580,966 $-18,870,816
Investing Cash Flow $-2,618,270 $-2,919,949 $-19,280,966 $-21,170,816
Cash Flow From Continuing Investing Activities $-2,618,270 $-2,919,949 $-19,280,966 $-21,170,816
Net Other Investing Changes $-50,000 - $-200,000 -
Financing Activities
Repurchase Of Capital Stock $0 $0 $-470,757 $-2,005,744
Issuance Of Capital Stock $24,286,816 $18,179,475 $0 $0
Financing Cash Flow $24,371,250 $18,290,235 $-449,561 $-1,948,032
Cash Flow From Continuing Financing Activities $24,371,250 $18,290,235 $-449,561 $-1,948,032
Cash Dividends Paid $-22,409 $0 $0 $0
Preferred Stock Dividend Paid $-22,409 $0 $0 $0
Net Common Stock Issuance $24,286,816 $18,179,475 $-470,757 $-2,005,744
Common Stock Issuance $24,286,816 $18,179,475 $0 $0
Net Other Financing Charges - $10,000,000 - -
Other
End Cash Position $21,150,213 $18,186,506 $26,555,592 $72,563,943
Beginning Cash Position $18,186,506 $26,555,592 $72,563,943 $120,203,873
Changes In Cash $2,963,707 $-8,369,086 $-46,008,351 $-47,639,930
Proceeds From Stock Option Exercised $106,843 $110,760 $21,196 $57,712
Common Stock Payments $0 $0 $-470,757 $-2,005,744
Net Investment Purchase And Sale $0 $0 $-2,500,000 $0
Purchase Of Investment $0 $0 $-2,500,000 $0
Net Intangibles Purchase And Sale $-554,816 $-1,560,958 $-11,257,483 $-17,147,194
Purchase Of Intangibles $-554,816 $-1,560,958 $-11,257,483 $-17,147,194
Net PPE Purchase And Sale $-2,013,454 $-1,358,991 $-5,323,483 $-1,723,622
Purchase Of PPE $-2,013,454 $-1,358,991 $-5,323,483 $-1,723,622
Change In Working Capital $3,993,328 $-1,171,047 $-1,882,447 $-2,544,393
Change In Other Working Capital $-63,540 $107,062 $-10,225 $1,268
Change In Payables And Accrued Expense $2,069,798 $-2,541,664 $936,517 $-497,029
Change In Accrued Expense $1,881,659 $-1,470,691 $745,904 $251,231
Change In Payable $188,139 $-1,070,973 $190,613 $-748,260
Change In Account Payable $146,789 $-1,032,409 $358,883 $-843,015
Change In Tax Payable $41,350 $-38,564 $-168,270 $94,755
Change In Income Tax Payable $41,350 $-38,564 $-168,270 $94,755
Change In Prepaid Assets $123,693 $303,119 $762,707 $-589,864
Change In Inventory $2,121,076 $19,287 $-2,090,523 $593,608
Change In Receivables $-257,699 $941,149 $-1,480,923 $-2,052,376
Changes In Account Receivables $-17,917 $1,240,605 $-1,842,715 $-1,316,542
Stock Based Compensation $5,330,306 $11,565,374 $12,711,084 $15,775,553
Provisionand Write Offof Assets $503,400 $5,145,280 $5,932,062 $290,405
Asset Impairment Charge $400,000 $30,301,355 $2,178,862 $97,675
Depreciation Amortization Depletion $3,149,924 $3,930,169 $4,931,692 $2,587,901
Depreciation And Amortization $3,149,924 $3,930,169 $4,931,692 $2,587,901
Gain Loss On Sale Of PPE $106,898 $27,654 $0 $35,350
Net Income From Continuing Operations $-32,273,128 $-73,538,157 $-50,149,077 $-40,763,573
Net Business Purchase And Sale - $0 $0 $-2,300,000
Purchase Of Business - $0 $0 $-2,300,000
Issuance Of Debt - - - $0
Net Issuance Payments Of Debt - - - $0
Net Long Term Debt Issuance - - - $0
Long Term Debt Issuance - - - $0
Amortization Cash Flow - - - -
Amortization Of Intangibles - - - -
Depreciation - - - -
Fetched: 2026-06-12