S&P 500 7,387.05 â–ŧ 197.26 (-2.60%) DOW 50,877.30 â–ŧ 684.63 (-1.33%) NASDAQ 25,726.49 â–ŧ 1,104.47 (-4.12%) US Markets Closed â€ĸ 02:58 PM ET

WBI

WaterBridge Infrastructure LLC

Price Chart
Latest Quote

$29.94

-0.87 (-2.82%)
Current Price
Previous Close $30.81
Open $30.89
Day High $31.00
Day Low $29.87
Volume 87,089
Fetched: 2026-06-05T15:41:32
Stock Information
Quarterly Dividend / Yield $0.10 / 0.34%
Shares Outstanding 47.02M
Quarterly Dividend Yield 0.34%
Quarterly Dividend $0.10
Total Debt $1.48B
Cash Equivalents $50.67M
Revenue $628.62M
Net Income $-2.80M
Sector Energy
Industry Oil & Gas Equipment & Services
Market Cap $1.38B
P/E Ratio 420.57
EPS (TTM) $0.07
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$4.00B
Sales$628.62M
Income$-2.80M
Book/sh$13.92
Cash/sh$1.08
Employees540
Financial Ratios
Quick Ratio1.24
Current Ratio1.30
Debt/Eq79.99
EPS Growth TTM105.40%
Returns & Margins
Gross Margin54.77%
Operating Margin15.12%
Profit Margin-0.43%
Ownership
Insider Ownership46.60%
Institutional Ownership88.78%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E26.17
P/S2.20
P/B2.11
Analyst Data
Recommendationbuy
Target Price$32.50
Technical Indicators
SMA20$29.79
SMA50$28.30
RSI41.45
ATR1.1852
Shares Float14.72M
Short Float9.47%
Short Ratio5.44
Rel Volume1.10
Performance History
Week+0.82%
Month+0.75%
Quarter+16.88%
6 Months+31.68%
YTD+49.85%
10 Years+29.43%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-05 $29.44 687,400
2026-06-04 $30.81 535,000
2026-06-03 $29.88 421,400
2026-06-02 $29.93 314,500
2026-06-01 $28.91 609,500
2026-05-29 $29.20 780,200
2026-05-28 $29.41 719,300
2026-05-27 $29.56 736,000
2026-05-26 $31.10 720,900
2026-05-22 $31.11 528,300
2026-05-21 $30.72 653,400
2026-05-20 $30.42 907,400
2026-05-19 $30.64 435,200
2026-05-18 $31.01 488,000
2026-05-15 $30.67 572,900
2026-05-14 $29.75 719,600
2026-05-13 $28.91 596,100
2026-05-12 $29.07 787,600
2026-05-11 $27.96 360,400
2026-05-08 $27.30 976,300
2026-05-07 $28.00 1,125,600
2026-05-06 $29.22 701,700
About WaterBridge Infrastructure LLC

WaterBridge Infrastructure LLC, water infrastructure company, provides water management solutions through integrated pipeline and water handling networks in the United States. It offers produced water handling and gathering pipeline services; brackish water, recycled water, and produced water solutions; and gas transportation services. The company was incorporated in 2025 and is headquartered in Houston, Texas.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Revenue
Reconciled Cost Of Revenue $383,312,000 $227,848,000 $145,465,000
Cost Of Revenue $383,312,000 $227,848,000 $145,465,000
Total Revenue $525,553,000 $316,296,000 $200,767,000
Operating Revenue $512,079,000 $307,793,000 $193,094,000
Expenses
Interest Expense $68,940,000 $53,356,000 $26,236,000
Total Expenses $434,711,000 $260,016,000 $160,179,000
Other Income Expense $-22,958,000 $388,000 $426,000
Other Non Operating Income Expenses $433,000 $251,000 $523,000
Net Non Operating Interest Income Expense $-68,940,000 $-53,356,000 $-26,236,000
Interest Expense Non Operating $68,940,000 $53,356,000 $26,236,000
Operating Expense $51,399,000 $32,168,000 $14,714,000
Other Operating Expenses $4,162,000 $-1,618,000 $21,000
General And Administrative Expense $47,237,000 $33,786,000 $14,693,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $11,887,000 $2,992,000 $14,667,000
Net Interest Income $-68,940,000 $-53,356,000 $-26,236,000
Normalized Income $30,365,890 $2,868,237 $14,763,271
Net Income From Continuing And Discontinued Operation $11,887,000 $2,992,000 $14,667,000
Total Operating Income As Reported $78,862,000 $56,417,000 $40,491,000
Net Income Common Stockholders $-4,537,000 $2,992,000 $14,667,000
Net Income $11,887,000 $2,992,000 $14,667,000
Net Income Including Noncontrolling Interests $9,000 $2,992,000 $14,667,000
Net Income Continuous Operations $9,000 $2,992,000 $14,667,000
Pretax Income $-1,056,000 $3,312,000 $14,778,000
Special Income Charges $-23,391,000 $137,000 $-97,000
Operating Income $90,842,000 $56,280,000 $40,588,000
Gross Profit $142,241,000 $88,448,000 $55,302,000
Per Share
Diluted EPS $-0.10 $0.08 $0.38
Basic EPS $-0.10 $0.08 $0.38
Other
Tax Effect Of Unusual Items $-4,912,110 $13,237 $-729
Tax Rate For Calcs $0 $0 $0
Normalized EBITDA (Bullshit earnings) $234,006,000 $136,595,000 $90,802,000
Total Unusual Items $-23,391,000 $137,000 $-97,000
Total Unusual Items Excluding Goodwill $-23,391,000 $137,000 $-97,000
Reconciled Depreciation $142,731,000 $80,064,000 $49,691,000
EBITDA (Bullshit earnings) $210,615,000 $136,732,000 $90,705,000
EBIT $67,884,000 $56,668,000 $41,014,000
Diluted Average Shares $43,264,850 $38,821,150 $38,821,150
Basic Average Shares $43,264,850 $38,821,150 $38,821,150
Diluted NI Availto Com Stockholders $-4,537,000 $2,992,000 $14,667,000
Otherunder Preferred Stock Dividend $16,424,000 - -
Minority Interests $11,878,000 $76,523,000 -
Tax Provision $-1,065,000 $320,000 $111,000
Gain On Sale Of Ppe $-11,980,000 $137,000 $-97,000
Other Special Charges $11,411,000 - -
Selling General And Administration $47,237,000 $33,786,000 $14,693,000
Other Gand A $47,237,000 $33,786,000 $14,693,000
Fetched: 2026-06-02
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31
Assets
Net Tangible Assets $-404,558,000 $535,508,000
Total Assets $3,700,020,000 $1,350,587,000
Total Non Current Assets $3,438,895,000 $1,230,249,000
Other Non Current Assets $5,450,000 $687,000
Non Current Prepaid Assets $2,703,000 $980,000
Non Current Deferred Assets $131,805,000 $0
Non Current Deferred Taxes Assets $131,805,000 $0
Goodwill And Other Intangible Assets $1,006,864,000 $127,541,000
Other Intangible Assets $953,737,000 $118,450,000
Current Assets $261,125,000 $120,338,000
Other Current Assets $2,679,000 $1,168,000
Prepaid Assets $12,155,000 $4,840,000
Receivables $194,748,000 $101,046,000
Other Receivables $2,634,000 $1,549,000
Accounts Receivable $161,645,000 $49,472,000
Allowance For Doubtful Accounts Receivable $-4,600,000 $-2,400,000
Gross Accounts Receivable $166,245,000 $51,872,000
Cash Cash Equivalents And Short Term Investments $51,543,000 $13,284,000
Cash And Cash Equivalents $51,543,000 $13,284,000
Debt
Net Debt $1,392,840,000 $579,669,000
Total Debt $1,451,784,000 $595,779,000
Long Term Debt And Capital Lease Obligation $1,439,238,000 $589,243,000
Long Term Debt $1,431,837,000 $586,417,000
Current Debt And Capital Lease Obligation $12,546,000 $6,536,000
Current Debt $12,546,000 $6,536,000
Liabilities
Total Liabilities Net Minority Interest $1,852,411,000 $687,538,000
Total Non Current Liabilities Net Minority Interest $1,663,471,000 $604,070,000
Other Non Current Liabilities $202,382,000 $1,836,000
Non Current Deferred Liabilities $5,387,000 $3,797,000
Current Liabilities $188,940,000 $83,468,000
Other Current Liabilities $1,685,000 $1,759,000
Payables And Accrued Expenses $174,709,000 $75,173,000
Interest Payable $32,542,000 $4,571,000
Payables $40,018,000 $30,418,000
Other Payable $1,863,000 $1,037,000
Total Tax Payable $6,000,000 $2,458,000
Accounts Payable $26,304,000 $13,202,000
Equity
Common Stock Equity $602,306,000 $663,049,000
Total Equity Gross Minority Interest $1,847,609,000 $663,049,000
Stockholders Equity $602,306,000 $663,049,000
Retained Earnings $-4,537,000 $0
Other
Ordinary Shares Number $43,264,850 $38,509,850
Share Issued $43,264,850 $38,509,850
Tangible Book Value $-404,558,000 $535,508,000
Invested Capital $2,046,689,000 $1,256,002,000
Working Capital $72,185,000 $36,870,000
Capital Lease Obligations $7,401,000 $2,826,000
Total Capitalization $2,034,143,000 $1,249,466,000
Minority Interest $1,245,303,000 $0
Capital Stock $606,843,000 $663,049,000
Common Stock $606,843,000 $663,049,000
Non Current Deferred Revenue $5,387,000 $3,797,000
Long Term Capital Lease Obligation $7,401,000 $2,826,000
Long Term Provisions $16,464,000 $9,194,000
Current Accrued Expenses $134,691,000 $44,755,000
Dueto Related Parties Current $5,851,000 $13,721,000
Goodwill $53,127,000 $9,091,000
Net PPE $2,292,073,000 $1,101,041,000
Accumulated Depreciation $-242,253,000 $-141,353,000
Gross PPE $2,534,326,000 $1,242,394,000
Construction In Progress $146,589,000 $58,702,000
Other Properties $41,712,000 $35,129,000
Machinery Furniture Equipment $2,210,693,000 $1,115,989,000
Buildings And Improvements $118,347,000 $28,016,000
Land And Improvements $16,985,000 $4,558,000
Properties $0 $0
Duefrom Related Parties Current $30,469,000 $50,025,000
Fetched: 2026-06-02
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Free Cash Flow
Free Cash Flow $-118,874,000 $-86,062,000 $-99,496,000
Operating Activities
Operating Cash Flow $159,695,000 $73,859,000 $48,473,000
Cash Flow From Continuing Operating Activities $159,695,000 $73,859,000 $48,473,000
Operating Gains Losses $23,391,000 $-137,000 $97,000
Investing Activities
Capital Expenditure $-278,569,000 $-159,921,000 $-147,969,000
Investing Cash Flow $-218,623,000 $-323,661,000 $-171,280,000
Cash Flow From Continuing Investing Activities $-218,623,000 $-323,661,000 $-171,280,000
Net Other Investing Changes $20,045,000 $2,783,000 $2,032,000
Capital Expenditure Reported $-278,569,000 $-159,921,000 $-147,969,000
Financing Activities
Issuance Of Capital Stock $685,354,000 $0 $0
Financing Cash Flow $97,187,000 $250,217,000 $128,787,000
Cash Flow From Continuing Financing Activities $97,187,000 $250,217,000 $128,787,000
Net Other Financing Charges $-242,803,000 $-18,858,000 $8,273,000
Net Common Stock Issuance $685,354,000 $0 $0
Common Stock Issuance $685,354,000 $0 $0
Other
Repayment Of Debt $-1,850,364,000 $-360,925,000 $-29,486,000
Issuance Of Debt $1,505,000,000 $630,000,000 $150,000,000
End Cash Position $51,543,000 $13,284,000 $12,869,000
Beginning Cash Position $13,284,000 $12,869,000 $6,889,000
Changes In Cash $38,259,000 $415,000 $5,980,000
Net Issuance Payments Of Debt $-345,364,000 $269,075,000 $120,514,000
Net Long Term Debt Issuance $-345,364,000 $269,075,000 $120,514,000
Long Term Debt Payments $-1,850,364,000 $-360,925,000 $-29,486,000
Long Term Debt Issuance $1,505,000,000 $630,000,000 $150,000,000
Net Business Purchase And Sale $39,901,000 $-166,523,000 $-25,343,000
Sale Of Business $39,901,000 - -
Change In Working Capital $-15,392,000 $-22,156,000 $-10,722,000
Change In Other Working Capital $-120,000 $-37,000 $4,221,000
Change In Payables And Accrued Expense $8,326,000 $5,534,000 $7,383,000
Change In Accrued Expense $-484,000 $-148,000 $4,014,000
Change In Payable $8,810,000 $5,682,000 $3,369,000
Change In Account Payable $8,810,000 $5,682,000 $3,369,000
Change In Prepaid Assets $-1,002,000 $-337,000 $2,208,000
Change In Receivables $-22,596,000 $-27,316,000 $-24,534,000
Changes In Account Receivables $-22,596,000 $-27,316,000 $-24,534,000
Other Non Cash Items $4,864,000 $3,567,000 $-4,901,000
Stock Based Compensation $5,338,000 $9,529,000 $-359,000
Deferred Tax $-1,246,000 $0 $0
Deferred Income Tax $-1,246,000 $0 $0
Depreciation Amortization Depletion $142,731,000 $80,064,000 $49,691,000
Depreciation And Amortization $142,731,000 $80,064,000 $49,691,000
Amortization Cash Flow $1,832,000 $1,749,000 $1,255,000
Amortization Of Intangibles $1,832,000 $1,749,000 $1,255,000
Depreciation $140,899,000 $78,315,000 $48,436,000
Net Income From Continuing Operations $9,000 $2,992,000 $14,667,000
Purchase Of Business - $-166,523,000 $-25,343,000
Fetched: 2026-06-02