WCC
WESCO International, Inc.
Price Chart
Latest Quote
$354.31
-11.02 (-3.02%)
Current Price
| Previous Close | $365.33 |
| Open | $358.97 |
| Day High | $362.05 |
| Day Low | $349.00 |
| Volume | 472,805 |
Stock Information
| Quarterly Dividend / Yield | $2.00 / 0.56% |
| Shares Outstanding | 48.70M |
| Quarterly Dividend Yield | 0.56% |
| Quarterly Dividend | $2.00 |
| Total Debt | $6.51B |
| Cash Equivalents | $696.60M |
| Revenue | $24.25B |
| Net Income | $695.60M |
| Sector | Industrials |
| Industry | Industrial Distribution |
| Market Cap | $17.26B |
| P/E Ratio | 25.18 |
| EPS (TTM) | $14.07 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $23.07B |
| Sales | $24.25B |
| Income | $695.60M |
| Book/sh | $103.41 |
| Cash/sh | $14.30 |
| Employees | 21K |
Financial Ratios
| Quick Ratio | 1.16 |
| Current Ratio | 2.12 |
| Debt/Eq | 127.71 |
| EPS Growth TTM | 29.90% |
Returns & Margins
| ROA | 5.13% |
| ROE | 13.40% |
| Gross Margin | 21.19% |
| Operating Margin | 5.11% |
| Profit Margin | 2.79% |
Ownership
| Insider Ownership | 1.85% |
| Institutional Ownership | 103.88% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 18.84 |
| PEG | 2.42 |
| P/S | 0.71 |
| P/B | 3.43 |
Analyst Data
| Recommendation | buy |
| Target Price | $375.10 |
Technical Indicators
| SMA20 | $360.81 |
| SMA50 | $329.50 |
| SMA200 | $272.00 |
| RSI | 48.06 |
| ATR | 13.0264 |
| Shares Float | 47.87M |
| Short Float | 4.44% |
| Short Ratio | 2.79 |
| Volatility | 1.54 |
| Rel Volume | 0.88 |
Performance History
| Week | -1.90% |
| Month | -2.43% |
| Quarter | +34.40% |
| 6 Months | +31.42% |
| YTD | +40.81% |
| Year | +109.07% |
| 3 Years | +165.15% |
| 5 Years | +242.65% |
| 10 Years | +502.27% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $354.31 | 485,200 |
| 2026-06-04 | $365.33 | 558,100 |
| 2026-06-03 | $374.52 | 674,300 |
| 2026-06-02 | $371.61 | 469,300 |
| 2026-06-01 | $355.69 | 308,000 |
| 2026-05-29 | $361.17 | 396,700 |
| 2026-05-28 | $364.32 | 391,900 |
| 2026-05-27 | $368.57 | 309,500 |
| 2026-05-26 | $372.95 | 465,300 |
| 2026-05-22 | $363.57 | 393,700 |
| 2026-05-21 | $354.25 | 491,900 |
| 2026-05-20 | $349.98 | 726,300 |
| 2026-05-19 | $337.06 | 615,000 |
| 2026-05-18 | $347.84 | 334,200 |
| 2026-05-15 | $358.72 | 607,500 |
| 2026-05-14 | $372.05 | 850,200 |
| 2026-05-13 | $360.50 | 526,200 |
| 2026-05-12 | $362.23 | 935,200 |
| 2026-05-11 | $366.30 | 785,800 |
| 2026-05-08 | $355.31 | 650,600 |
| 2026-05-07 | $350.88 | 729,000 |
| 2026-05-06 | $363.12 | 837,800 |
About WESCO International, Inc.
WESCO International, Inc. provides business-to-business distribution, logistics services, and supply chain solutions in the United States, Canada, and internationally. It operates through three segments: Electrical & Electronic Solutions (EES), Communications & Security Solutions (CSS), and Utility & Broadband Solutions (UBS). The EES segment offers electrical equipment and supplies, automation and connected devices, security, lighting, wire and cable, and safety, as well as maintenance, repair, and operating (MRO) products. This segment also offers project execution solutions, direct and indirect manufacturing supply chain optimization programs, lighting and renewables advisory services, and digital and automation solutions. The CSS segment provides data center, network infrastructure, and security solutions. This segment sells products directly to security and network, professional audio/visual, and systems integrators, as well as data communications contractors. It also provides professional A/V, safety, facilities, and energy management solutions. The UBS segment offers products and services to investor-owned utilities, electric power cooperatives and municipalities, service and wireless providers, broadband operators, and contractors. This segment's products include wires and cables, transformers, transmission and distribution hardware, switches, protective devices, connectors, lighting and connectivity products, conduits, fiber and power cables, pole line hardware, racks, cabinets, safety and MRO products, and wireless devices. It also offers fiber project management, high and medium voltage project design and support, pre-wired meters and capacitor banks, meter testing and advanced metering infrastructure installation, personal protective equipment, dielectric testing, and tool repair, as well as emergency response, storage yard, materials, and logistics management solutions. The company was founded in 1922 and is headquartered in Pittsburgh, Pennsylvania.
đ° Latest News
3 Unpopular Stocks We Steer Clear Of
StockStory âĸ 2026-06-02T10:53:23Z
Assessing WESCO International (WCC) Valuation After Strong Recent Shareholder Returns
Simply Wall St. âĸ 2026-06-01T15:10:02Z
3 Mid-Cap Stocks That Concern Us
StockStory âĸ 2026-05-29T18:48:38Z
WESCO, Luxfer, and Johnson Controls Shares Are Soaring, What You Need To Know
StockStory âĸ 2026-05-24T01:08:55Z
A Look At WESCO International (WCC) Valuation As Analyst Upgrades And Momentum Draw Investor Attention
Simply Wall St. âĸ 2026-05-18T14:10:27Z
3 Reasons to Sell WCC and 1 Stock to Buy Instead
StockStory âĸ 2026-05-17T23:24:55Z
This Medical Device Stock Is Down 25%. One Fund Just Disclosed Buying $5 Million More
Motley Fool âĸ 2026-05-16T17:19:44Z
What to Know About This Fundâs $8 Million Sprinklr Exit Amid AI Push
Motley Fool âĸ 2026-05-16T17:12:21Z
This Fund Slashed a Planet Fitness Bet as the Gym Giant Resets 2026 Expectations
Motley Fool âĸ 2026-05-16T17:06:19Z
Wesco International (WCC) Is Up 0.20% in One Week: What You Should Know
Zacks âĸ 2026-05-13T16:00:02Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $18,508,700,000 | $17,092,100,000 | $17,541,500,000 | $16,758,800,000 |
| Cost Of Revenue | $18,538,900,000 | $17,106,200,000 | $17,541,500,000 | $16,758,800,000 |
| Total Revenue | $23,510,900,000 | $21,818,800,000 | $22,385,200,000 | $21,420,100,000 |
| Operating Revenue | $23,510,900,000 | $21,818,800,000 | $22,385,200,000 | $21,420,100,000 |
| Expenses | ||||
| Interest Expense | $386,700,000 | $364,900,000 | $389,300,000 | $294,400,000 |
| Total Expenses | $22,277,900,000 | $20,595,600,000 | $20,978,800,000 | $19,982,000,000 |
| Other Income Expense | $9,600,000 | $-25,500,000 | $-25,100,000 | $-7,000,000 |
| Other Non Operating Income Expenses | $5,400,000 | $-400,000 | $-25,100,000 | $-7,000,000 |
| Net Non Operating Interest Income Expense | $-386,700,000 | $-364,900,000 | $-389,300,000 | $-294,400,000 |
| Interest Expense Non Operating | $386,700,000 | $364,900,000 | $389,300,000 | $294,400,000 |
| Operating Expense | $3,739,000,000 | $3,489,400,000 | $3,437,300,000 | $3,223,200,000 |
| Total Other Finance Cost | - | - | - | $294,420,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $640,200,000 | $717,600,000 | $765,500,000 | $860,500,000 |
| Net Interest Income | $-386,700,000 | $-364,900,000 | $-389,300,000 | $-294,400,000 |
| Normalized Income | $637,045,800 | $736,878,000 | $765,500,000 | $860,500,000 |
| Net Income From Continuing And Discontinued Operation | $640,200,000 | $717,600,000 | $765,500,000 | $860,500,000 |
| Total Operating Income As Reported | $1,233,000,000 | $1,223,200,000 | $1,406,400,000 | $1,438,100,000 |
| Net Income Common Stockholders | $645,800,000 | $660,200,000 | $708,100,000 | $803,100,000 |
| Net Income | $640,200,000 | $717,600,000 | $765,500,000 | $860,500,000 |
| Net Income Including Noncontrolling Interests | $642,500,000 | $719,400,000 | $766,100,000 | $862,100,000 |
| Net Income Continuous Operations | $642,500,000 | $719,400,000 | $766,100,000 | $862,200,000 |
| Pretax Income | $855,900,000 | $951,000,000 | $992,000,000 | $1,136,700,000 |
| Special Income Charges | $4,500,000 | $118,600,000 | - | - |
| Operating Income | $1,233,000,000 | $1,223,200,000 | $1,406,400,000 | $1,438,100,000 |
| Depreciation Amortization Depletion Income Statement | $197,600,000 | $183,200,000 | $181,300,000 | $179,000,000 |
| Depreciation And Amortization In Income Statement | $197,600,000 | $183,200,000 | $181,300,000 | $179,000,000 |
| Gross Profit | $4,972,000,000 | $4,712,600,000 | $4,843,700,000 | $4,661,300,000 |
| Per Share | ||||
| Diluted EPS | $13.05 | $13.05 | $13.54 | $15.33 |
| Basic EPS | $13.27 | $13.53 | $13.91 | $15.82 |
| Other | ||||
| Tax Effect Of Unusual Items | $1,045,800 | $-6,222,000 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,466,200,000 | $1,538,700,000 | $1,562,600,000 | $1,610,100,000 |
| Total Unusual Items | $4,200,000 | $-25,500,000 | $-22,900,000 | - |
| Total Unusual Items Excluding Goodwill | $4,200,000 | $-25,500,000 | $-22,900,000 | - |
| Reconciled Depreciation | $227,800,000 | $197,300,000 | $181,300,000 | $179,000,000 |
| EBITDA (Bullshit earnings) | $1,470,400,000 | $1,513,200,000 | $1,562,600,000 | $1,610,100,000 |
| EBIT | $1,242,600,000 | $1,315,900,000 | $1,381,300,000 | $1,431,100,000 |
| Diluted Average Shares | $49,500,000 | $50,600,000 | $52,300,000 | $52,395,000 |
| Basic Average Shares | $48,658,333 | $48,790,595 | $50,897,122 | $50,759,482 |
| Diluted NI Availto Com Stockholders | $645,800,000 | $660,200,000 | $708,100,000 | $803,100,000 |
| Otherunder Preferred Stock Dividend | $-32,900,000 | $0 | $0 | - |
| Preferred Stock Dividends | $27,300,000 | $57,400,000 | $57,400,000 | $57,400,000 |
| Minority Interests | $-2,300,000 | $-1,800,000 | $-600,000 | $-1,700,000 |
| Tax Provision | $213,400,000 | $231,600,000 | $225,900,000 | $274,500,000 |
| Restructuring And Mergern Acquisition | $-4,500,000 | - | - | - |
| Gain On Sale Of Security | $-300,000 | $-25,500,000 | $-22,900,000 | - |
| Selling General And Administration | $3,541,400,000 | $3,306,200,000 | $3,256,000,000 | $3,044,200,000 |
| Gain On Sale Of Business | - | $122,200,000 | - | - |
| Other Special Charges | - | $3,600,000 | - | - |
Fetched: 2026-06-02
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-81,000,000 | $-145,300,000 | $-82,800,000 | $-730,100,000 |
| Total Assets | $16,494,900,000 | $15,061,400,000 | $15,060,900,000 | $14,811,700,000 |
| Total Non Current Assets | $7,038,700,000 | $6,710,000,000 | $6,669,300,000 | $6,481,200,000 |
| Other Non Current Assets | $525,300,000 | $374,100,000 | $322,300,000 | $234,900,000 |
| Non Current Deferred Assets | $45,700,000 | $41,900,000 | $42,300,000 | $34,200,000 |
| Non Current Deferred Taxes Assets | $45,700,000 | $41,900,000 | $42,300,000 | $34,200,000 |
| Goodwill And Other Intangible Assets | $5,112,600,000 | $5,116,000,000 | $5,119,900,000 | $5,184,300,000 |
| Other Intangible Assets | $1,769,200,000 | $1,835,900,000 | $1,857,600,000 | $1,943,400,000 |
| Current Assets | $9,456,200,000 | $8,351,400,000 | $8,391,600,000 | $8,330,500,000 |
| Other Current Assets | $250,600,000 | $276,400,000 | $225,400,000 | $206,000,000 |
| Inventory | $4,008,800,000 | $3,501,700,000 | $3,572,100,000 | $3,498,800,000 |
| Receivables | $4,592,000,000 | $3,870,700,000 | $4,070,000,000 | $4,098,400,000 |
| Other Receivables | $522,400,000 | $416,300,000 | $430,500,000 | $435,700,000 |
| Accounts Receivable | $4,069,600,000 | $3,454,400,000 | $3,639,500,000 | $3,662,700,000 |
| Allowance For Doubtful Accounts Receivable | $-63,600,000 | $-55,000,000 | $-55,900,000 | $-46,500,000 |
| Gross Accounts Receivable | $4,133,200,000 | $3,509,400,000 | $3,695,400,000 | $3,709,200,000 |
| Cash Cash Equivalents And Short Term Investments | $604,800,000 | $702,600,000 | $524,100,000 | $527,300,000 |
| Cash And Cash Equivalents | $604,800,000 | $702,600,000 | $524,100,000 | $527,300,000 |
| Prepaid Assets | - | - | $225,400,000 | $206,000,000 |
| Debt | ||||
| Net Debt | $5,176,600,000 | $4,362,400,000 | $4,797,600,000 | $4,889,200,000 |
| Total Debt | $6,533,600,000 | $5,679,800,000 | $5,963,400,000 | $5,926,900,000 |
| Long Term Debt And Capital Lease Obligation | $6,508,600,000 | $5,660,300,000 | $5,954,800,000 | $5,856,400,000 |
| Long Term Debt | $5,756,400,000 | $5,045,500,000 | $5,313,100,000 | $5,346,000,000 |
| Current Debt And Capital Lease Obligation | $25,000,000 | $19,500,000 | $8,600,000 | $70,500,000 |
| Current Debt | $25,000,000 | $19,500,000 | $8,600,000 | $70,500,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $11,468,500,000 | $10,095,900,000 | $10,029,000,000 | $10,362,200,000 |
| Total Non Current Liabilities Net Minority Interest | $7,171,700,000 | $6,291,900,000 | $6,640,600,000 | $6,544,900,000 |
| Other Non Current Liabilities | $235,900,000 | $216,000,000 | $233,900,000 | $227,800,000 |
| Non Current Deferred Liabilities | $427,200,000 | $415,600,000 | $451,900,000 | $460,700,000 |
| Non Current Deferred Taxes Liabilities | $427,200,000 | $415,600,000 | $451,900,000 | $460,700,000 |
| Current Liabilities | $4,296,800,000 | $3,804,000,000 | $3,388,400,000 | $3,817,300,000 |
| Other Current Liabilities | $958,300,000 | $871,600,000 | $756,600,000 | $749,500,000 |
| Payables And Accrued Expenses | $3,313,500,000 | $2,912,900,000 | $2,623,200,000 | $2,997,300,000 |
| Payables | $3,030,500,000 | $2,670,600,000 | $2,431,500,000 | $2,728,200,000 |
| Accounts Payable | $3,030,500,000 | $2,670,600,000 | $2,431,500,000 | $2,728,200,000 |
| Liabilities Heldfor Sale Non Current | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $5,031,600,000 | $4,970,700,000 | $5,037,100,000 | $4,454,200,000 |
| Total Equity Gross Minority Interest | $5,026,400,000 | $4,965,500,000 | $5,031,900,000 | $4,449,500,000 |
| Stockholders Equity | $5,031,600,000 | $4,970,700,000 | $5,037,100,000 | $4,454,200,000 |
| Gains Losses Not Affecting Retained Earnings | $-399,500,000 | $-547,200,000 | $-332,000,000 | $-377,800,000 |
| Other Equity Adjustments | $-399,500,000 | $-547,200,000 | $-332,000,000 | $-377,800,000 |
| Retained Earnings | $5,513,400,000 | $4,960,700,000 | $4,391,700,000 | $3,795,000,000 |
| Other Equity Interest | - | - | - | $100,000 |
| Other | ||||
| Treasury Shares Number | $25,685,964 | $25,176,234 | $22,720,986 | $22,115,653 |
| Preferred Shares Number | $21,612,000 | $21,612,000 | $21,612,000 | $21,612,000 |
| Ordinary Shares Number | $48,658,333 | $48,790,595 | $50,897,122 | $50,759,482 |
| Share Issued | $70,004,866 | $69,627,398 | $69,278,677 | $68,535,704 |
| Invested Capital | $10,813,000,000 | $10,035,700,000 | $10,358,800,000 | $9,870,700,000 |
| Working Capital | $5,159,400,000 | $4,547,400,000 | $5,003,200,000 | $4,513,200,000 |
| Capital Lease Obligations | $752,200,000 | $614,800,000 | $641,700,000 | $510,400,000 |
| Total Capitalization | $10,788,000,000 | $10,016,200,000 | $10,350,200,000 | $9,800,200,000 |
| Minority Interest | $-5,200,000 | $-5,200,000 | $-5,200,000 | $-4,700,000 |
| Treasury Stock | $1,590,300,000 | $1,495,100,000 | $1,060,400,000 | $969,200,000 |
| Additional Paid In Capital | $1,507,300,000 | $2,051,600,000 | $2,037,100,000 | $2,005,400,000 |
| Capital Stock | $700,000 | $700,000 | $700,000 | $700,000 |
| Common Stock | $700,000 | $700,000 | $700,000 | $700,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $752,200,000 | $614,800,000 | $641,700,000 | $510,400,000 |
| Current Accrued Expenses | $283,000,000 | $242,300,000 | $191,700,000 | $269,100,000 |
| Goodwill | $3,343,400,000 | $3,280,100,000 | $3,262,300,000 | $3,240,900,000 |
| Net PPE | $1,355,100,000 | $1,178,000,000 | $1,184,800,000 | $1,027,800,000 |
| Accumulated Depreciation | $-626,100,000 | $-554,100,000 | $-502,500,000 | $-425,800,000 |
| Gross PPE | $1,981,200,000 | $1,732,100,000 | $1,687,300,000 | $1,453,600,000 |
| Construction In Progress | $2,100,000 | $3,900,000 | $46,000,000 | $57,100,000 |
| Other Properties | $888,300,000 | $735,100,000 | $761,200,000 | $625,100,000 |
| Machinery Furniture Equipment | $790,300,000 | $720,900,000 | $652,500,000 | $577,300,000 |
| Buildings And Improvements | $270,800,000 | $246,900,000 | $202,600,000 | $169,500,000 |
| Land And Improvements | $29,700,000 | $25,300,000 | $25,000,000 | $24,600,000 |
| Properties | $0 | $0 | $0 | $0 |
| Tangible Book Value | - | - | - | $-730,100,000 |
Fetched: 2026-06-02
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $25,200,000 | $1,006,500,000 | $400,900,000 | $-88,400,000 |
| Operating Activities | ||||
| Operating Cash Flow | $125,000,000 | $1,101,200,000 | $493,200,000 | $11,000,000 |
| Cash Flow From Continuing Operating Activities | $125,000,000 | $1,101,200,000 | $493,200,000 | $11,000,000 |
| Operating Gains Losses | - | $-122,200,000 | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-99,800,000 | $-94,700,000 | $-92,300,000 | $-99,400,000 |
| Investing Cash Flow | $-140,700,000 | $40,400,000 | $-89,600,000 | $-283,600,000 |
| Cash Flow From Continuing Investing Activities | $-140,700,000 | $40,400,000 | $-89,600,000 | $-283,600,000 |
| Net Other Investing Changes | $-4,800,000 | $1,500,000 | $2,700,000 | $2,600,000 |
| Capital Expenditure Reported | $-99,800,000 | $-94,700,000 | $-92,300,000 | $-99,400,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-615,300,000 | $-425,000,000 | $-75,000,000 | $-11,100,000 |
| Financing Cash Flow | $-92,700,000 | $-928,300,000 | $-403,900,000 | $584,000,000 |
| Cash Flow From Continuing Financing Activities | $-92,700,000 | $-928,300,000 | $-403,900,000 | $583,900,000 |
| Net Other Financing Charges | $-67,200,000 | $-86,100,000 | $-74,900,000 | $-45,200,000 |
| Cash Dividends Paid | $-115,700,000 | $-138,900,000 | $-134,000,000 | $-57,400,000 |
| Preferred Stock Dividend Paid | $-27,300,000 | $-57,400,000 | $-57,400,000 | $-57,400,000 |
| Common Stock Dividend Paid | $-88,400,000 | $-81,500,000 | $-76,600,000 | $0 |
| Net Preferred Stock Issuance | $-540,300,000 | $0 | $0 | - |
| Net Common Stock Issuance | $-75,000,000 | $-425,000,000 | $-75,000,000 | $-11,100,000 |
| Other | ||||
| Repayment Of Debt | $-6,246,600,000 | $-7,057,600,000 | $-3,427,300,000 | $-3,791,800,000 |
| Issuance Of Debt | $6,952,100,000 | $6,779,300,000 | $3,307,300,000 | $4,489,500,000 |
| Interest Paid Supplemental Data | $357,400,000 | $331,200,000 | $386,800,000 | $272,400,000 |
| Income Tax Paid Supplemental Data | $237,800,000 | $253,300,000 | $207,900,000 | $292,900,000 |
| End Cash Position | $604,800,000 | $702,600,000 | $524,100,000 | $527,300,000 |
| Beginning Cash Position | $702,600,000 | $524,100,000 | $527,300,000 | $212,600,000 |
| Effect Of Exchange Rate Changes | $10,600,000 | $-34,800,000 | $-2,900,000 | $3,300,000 |
| Changes In Cash | $-108,400,000 | $213,300,000 | $-300,000 | $311,400,000 |
| Preferred Stock Payments | $-540,300,000 | $0 | $0 | - |
| Common Stock Payments | $-75,000,000 | $-425,000,000 | $-75,000,000 | $-11,100,000 |
| Net Issuance Payments Of Debt | $705,500,000 | $-278,300,000 | $-120,000,000 | $697,700,000 |
| Net Short Term Debt Issuance | $1,100,000 | $200,000 | $-5,600,000 | $0 |
| Short Term Debt Payments | $-22,300,000 | $-4,100,000 | $-22,700,000 | $-19,500,000 |
| Short Term Debt Issuance | $23,400,000 | $4,300,000 | $17,100,000 | $19,500,000 |
| Net Long Term Debt Issuance | $704,400,000 | $-278,500,000 | $-114,400,000 | $697,700,000 |
| Long Term Debt Payments | $-6,224,300,000 | $-7,053,500,000 | $-3,404,600,000 | $-3,772,300,000 |
| Long Term Debt Issuance | $6,928,700,000 | $6,775,000,000 | $3,290,200,000 | $4,470,000,000 |
| Net Business Purchase And Sale | $-36,100,000 | $133,600,000 | $0 | $-186,800,000 |
| Sale Of Business | $0 | $354,900,000 | $0 | $0 |
| Purchase Of Business | $-36,100,000 | $-221,300,000 | $0 | $-186,800,000 |
| Change In Working Capital | $-816,700,000 | $276,200,000 | $-508,700,000 | $-1,094,200,000 |
| Change In Other Current Liabilities | $34,800,000 | $93,300,000 | $-23,500,000 | $131,600,000 |
| Change In Other Current Assets | $-116,700,000 | $-142,600,000 | $-60,600,000 | $-153,200,000 |
| Change In Payables And Accrued Expense | $349,100,000 | $392,200,000 | $-412,000,000 | $489,800,000 |
| Change In Accrued Expense | $25,400,000 | $62,700,000 | $-92,300,000 | $-63,100,000 |
| Change In Payable | $323,700,000 | $329,500,000 | $-319,700,000 | $552,900,000 |
| Change In Account Payable | $323,700,000 | $329,500,000 | $-319,700,000 | $552,900,000 |
| Change In Inventory | $-446,100,000 | $-18,000,000 | $-68,400,000 | $-817,000,000 |
| Change In Receivables | $-637,800,000 | $-48,700,000 | $55,800,000 | $-745,400,000 |
| Changes In Account Receivables | $-558,000,000 | $-50,700,000 | $52,200,000 | $-690,600,000 |
| Other Non Cash Items | $23,500,000 | $41,500,000 | $14,300,000 | $18,900,000 |
| Stock Based Compensation | $40,500,000 | $28,900,000 | $48,100,000 | $46,400,000 |
| Deferred Tax | $7,400,000 | $-39,900,000 | $-7,900,000 | $-1,200,000 |
| Deferred Income Tax | $7,400,000 | $-39,900,000 | $-7,900,000 | $-1,200,000 |
| Depreciation Amortization Depletion | $227,800,000 | $197,300,000 | $181,300,000 | $179,000,000 |
| Depreciation And Amortization | $227,800,000 | $197,300,000 | $181,300,000 | $179,000,000 |
| Amortization Cash Flow | $30,200,000 | $14,100,000 | $0 | - |
| Amortization Of Intangibles | $30,200,000 | $14,100,000 | $0 | - |
| Depreciation | $197,600,000 | $183,200,000 | $181,300,000 | - |
| Gain Loss On Sale Of Business | $0 | $-122,200,000 | $0 | $0 |
| Net Income From Continuing Operations | $642,500,000 | $719,400,000 | $766,100,000 | $862,100,000 |
| Net PPE Purchase And Sale | - | - | $600,000 | $231,000 |
| Sale Of PPE | - | - | $600,000 | $231,000 |
| Pension And Employee Benefit Expense | - | - | $0 | $0 |
Fetched: 2026-06-02