WES
Western Midstream Partners, LP
Price Chart
Latest Quote
$44.37
-0.72 (-1.60%)
Current Price
| Previous Close | $45.09 |
| Open | $45.04 |
| Day High | $45.42 |
| Day Low | $44.27 |
| Volume | 1,053,771 |
Stock Information
| Quarterly Dividend / Yield | $3.72 / 8.38% |
| Shares Outstanding | 393.78M |
| Quarterly Dividend Yield | 8.38% |
| Quarterly Dividend | $3.72 |
| Total Debt | $8.71B |
| Cash Equivalents | $647.49M |
| Revenue | $4.05B |
| Net Income | $1.20B |
| Sector | Energy |
| Industry | Oil & Gas Midstream |
| Market Cap | $17.47B |
| P/E Ratio | 14.60 |
| EPS (TTM) | $3.04 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $25.68B |
| Sales | $4.05B |
| Income | $1.20B |
| Book/sh | $9.84 |
| Cash/sh | $1.64 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 1.06 |
| Current Ratio | 1.09 |
| Debt/Eq | 248.29 |
| EPS Growth TTM | 13.40% |
Returns & Margins
| ROA | 7.35% |
| ROE | 36.69% |
| Gross Margin | 69.83% |
| Operating Margin | 41.11% |
| Profit Margin | 29.51% |
Ownership
| Insider Ownership | 38.42% |
| Institutional Ownership | 42.43% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 11.73 |
| P/S | 4.31 |
| P/B | 4.51 |
Analyst Data
| Recommendation | hold |
| Target Price | $44.73 |
Technical Indicators
| SMA20 | $44.90 |
| SMA50 | $42.38 |
| SMA200 | $39.02 |
| RSI | 41.83 |
| ATR | 1.2043 |
| Shares Float | 242.58M |
| Short Float | 3.29% |
| Short Ratio | 4.19 |
| Volatility | 0.65 |
| Rel Volume | 0.73 |
Performance History
| Week | +3.50% |
| Month | +7.56% |
| Quarter | +8.70% |
| 6 Months | +18.17% |
| YTD | +16.71% |
| Year | +29.13% |
| 3 Years | +129.65% |
| 5 Years | +237.33% |
| 10 Years | +127.12% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $44.37 | 1,053,800 |
| 2026-06-04 | $45.09 | 1,018,600 |
| 2026-06-03 | $44.03 | 496,600 |
| 2026-06-02 | $43.62 | 599,400 |
| 2026-06-01 | $43.24 | 791,700 |
| 2026-05-29 | $42.87 | 1,353,900 |
| 2026-05-28 | $43.90 | 852,500 |
| 2026-05-27 | $44.51 | 894,800 |
| 2026-05-26 | $45.40 | 966,900 |
| 2026-05-22 | $46.01 | 1,355,400 |
| 2026-05-21 | $45.28 | 1,258,300 |
| 2026-05-20 | $46.02 | 2,598,500 |
| 2026-05-19 | $47.33 | 1,543,200 |
| 2026-05-18 | $47.17 | 1,568,700 |
| 2026-05-15 | $46.03 | 4,057,300 |
| 2026-05-14 | $45.87 | 1,474,100 |
| 2026-05-13 | $45.39 | 1,924,000 |
| 2026-05-12 | $44.53 | 2,282,600 |
| 2026-05-11 | $43.95 | 954,500 |
| 2026-05-08 | $43.49 | 1,796,900 |
| 2026-05-07 | $43.30 | 1,733,300 |
| 2026-05-06 | $41.25 | 1,156,800 |
About Western Midstream Partners, LP
Western Midstream Partners, LP, together with its subsidiaries, operates as a midstream energy company primarily in the United States. The company is involved in gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural gas liquids (NGLs), and crude oil; and gathering and disposing of produced water. It also buys and sells residue, NGLs, and condensates. The company operates assets located in Texas, New Mexico, and the Rocky Mountains. It also provides water handling solutions. The company was formerly known as Western Gas Equity Partners, LP and changed its name to Western Midstream Partners, LP in February 2019. Western Midstream Partners, LP was incorporated in 2007 and is based in The Woodlands, Texas.
đ° Latest News
Why Is Western Midstream (WES) Up 4.1% Since Last Earnings Report?
Zacks âĸ 2026-06-05T15:30:22Z
Assessing Western Midstream Partners (WES) Valuation After Strong Q1 Earnings And Acquisition Contributions
Simply Wall St. âĸ 2026-05-21T13:14:28Z
A $475,000 Portfolio That Quietly Pays $2,800 a Month From Just Two Sectors Most Investors Ignore
24/7 Wall St. âĸ 2026-05-20T12:42:25Z
Wells Fargo Sees Higher EBITDA Potential for Western Midstream Partners (WES)
Insider Monkey âĸ 2026-05-16T10:21:58Z
Western Midstream Q1 Earnings Beat on Higher Throughput Volume
Zacks âĸ 2026-05-13T13:29:00Z
Is Western Midstream Partners (WES) Offering Value After Strong MultiâYear Price Gains?
Simply Wall St. âĸ 2026-05-08T00:26:22Z
Western Midstream to acquire Brazos Delaware II in $1.6bn deal
Offshore Technology âĸ 2026-05-07T13:40:15Z
Western Midstream Partners, LP Q1 2026 Earnings Call Summary
Moby âĸ 2026-05-07T12:30:00Z
Western Midstream (WES) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates
Zacks âĸ 2026-05-07T01:00:01Z
Countdown to Western Midstream (WES) Q1 Earnings: A Look at Estimates Beyond Revenue and EPS
Zacks âĸ 2026-05-05T13:15:05Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $917,756,000 | $822,679,000 | $765,266,000 | $1,003,265,000 |
| Cost Of Revenue | $917,756,000 | $822,679,000 | $765,266,000 | $1,003,265,000 |
| Total Revenue | $3,843,403,000 | $3,605,223,000 | $3,106,476,000 | $3,251,721,000 |
| Operating Revenue | $3,841,599,000 | $3,604,138,000 | $3,105,508,000 | $3,250,768,000 |
| Expenses | ||||
| Interest Expense | $379,489,000 | $365,208,000 | $348,228,000 | $321,727,000 |
| Total Expenses | $2,301,916,000 | $2,037,441,000 | $1,816,886,000 | $1,930,407,000 |
| Other Income Expense | $76,544,000 | $440,094,000 | $111,030,000 | $268,268,000 |
| Other Non Operating Income Expenses | $16,629,000 | $31,741,000 | $5,679,000 | $1,603,000 |
| Net Non Operating Interest Income Expense | $-390,490,000 | $-378,513,000 | $-348,228,000 | $-333,939,000 |
| Total Other Finance Cost | $11,001,000 | $13,305,000 | $12,395,000 | $12,212,000 |
| Interest Expense Non Operating | $379,489,000 | $365,208,000 | $348,228,000 | $321,727,000 |
| Operating Expense | $1,384,160,000 | $1,214,762,000 | $1,051,620,000 | $927,142,000 |
| General And Administrative Expense | $398,922,000 | $271,526,000 | $232,632,000 | $194,017,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $1,180,983,000 | $1,573,571,000 | $1,022,216,000 | $1,217,103,000 |
| Net Interest Income | $-390,490,000 | $-378,513,000 | $-348,228,000 | $-333,939,000 |
| Normalized Income | $1,206,597,270 | $1,280,562,680 | $1,069,625,632 | $1,134,198,374 |
| Net Income From Continuing And Discontinued Operation | $1,180,983,000 | $1,573,571,000 | $1,022,216,000 | $1,217,103,000 |
| Total Operating Income As Reported | $1,601,402,000 | $1,970,732,000 | $1,379,563,000 | $1,587,888,000 |
| Net Income Common Stockholders | $1,154,498,000 | $1,536,967,000 | $998,532,000 | $1,189,562,000 |
| Net Income | $1,180,983,000 | $1,573,571,000 | $1,022,216,000 | $1,217,103,000 |
| Net Income Including Noncontrolling Interests | $1,212,455,000 | $1,611,252,000 | $1,048,007,000 | $1,251,456,000 |
| Net Income Continuous Operations | $1,212,455,000 | $1,611,252,000 | $1,048,007,000 | $1,251,456,000 |
| Pretax Income | $1,227,541,000 | $1,629,363,000 | $1,052,392,000 | $1,255,643,000 |
| Special Income Charges | $-25,873,000 | $295,968,000 | $-47,608,000 | $83,182,000 |
| Earnings From Equity Interest | $85,788,000 | $112,385,000 | $152,959,000 | $183,483,000 |
| Operating Income | $1,541,487,000 | $1,567,782,000 | $1,289,590,000 | $1,321,314,000 |
| Gross Profit | $2,925,647,000 | $2,782,544,000 | $2,341,210,000 | $2,248,456,000 |
| Interest Income | - | - | - | $0 |
| Interest Income Non Operating | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | $2.98 | $4.02 | $2.60 | $3.00 |
| Basic EPS | $2.99 | $4.04 | $2.61 | $3.01 |
| Other | ||||
| Tax Effect Of Unusual Items | $-258,730 | $2,959,680 | $-198,368 | $277,374 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,343,681,000 | $2,349,031,000 | $2,048,896,000 | $2,076,553,000 |
| Total Unusual Items | $-25,873,000 | $295,968,000 | $-47,608,000 | $83,182,000 |
| Total Unusual Items Excluding Goodwill | $-25,873,000 | $295,968,000 | $-47,608,000 | $83,182,000 |
| Reconciled Depreciation | $710,778,000 | $650,428,000 | $600,668,000 | $582,365,000 |
| EBITDA (Bullshit earnings) | $2,317,808,000 | $2,644,999,000 | $2,001,288,000 | $2,159,735,000 |
| EBIT | $1,607,030,000 | $1,994,571,000 | $1,400,620,000 | $1,577,370,000 |
| Diluted Average Shares | $387,880,000 | $382,455,000 | $384,408,000 | $396,236,000 |
| Basic Average Shares | $386,074,000 | $380,397,000 | $383,028,000 | $394,951,000 |
| Diluted NI Availto Com Stockholders | $1,154,498,000 | $1,536,967,000 | $998,532,000 | $1,189,562,000 |
| Preferred Stock Dividends | $26,485,000 | $36,604,000 | $23,684,000 | $27,541,000 |
| Minority Interests | $-31,472,000 | $-37,681,000 | $-25,791,000 | $-34,353,000 |
| Tax Provision | $15,086,000 | $18,111,000 | $4,385,000 | $4,187,000 |
| Gain On Sale Of Business | $-11,113,000 | $296,771,000 | $-10,102,000 | $103,676,000 |
| Impairment Of Capital Assets | $14,760,000 | $6,206,000 | $52,884,000 | $20,585,000 |
| Other Taxes | $69,342,000 | $62,668,000 | $56,458,000 | $78,559,000 |
| Selling General And Administration | $398,922,000 | $271,526,000 | $232,632,000 | $194,017,000 |
| Other Gand A | $398,922,000 | $271,526,000 | $232,632,000 | $194,017,000 |
| Other Special Charges | - | $-5,403,000 | $-15,378,000 | $-91,000 |
| Otherunder Preferred Stock Dividend | - | - | - | - |
Fetched: 2026-06-02
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-1,267,015,000 | $-654,523,000 | $-686,191,000 | $-717,858,000 |
| Total Assets | $14,998,420,000 | $13,144,785,000 | $12,471,607,000 | $11,271,628,000 |
| Total Non Current Assets | $13,341,479,000 | $11,297,595,000 | $11,479,197,000 | $10,371,203,000 |
| Other Non Current Assets | $348,697,000 | $387,028,000 | $233,455,000 | $167,049,000 |
| Goodwill And Other Intangible Assets | $1,267,015,000 | $654,523,000 | $686,191,000 | $717,858,000 |
| Other Intangible Assets | $913,758,000 | $649,740,000 | $681,408,000 | $713,075,000 |
| Current Assets | $1,656,941,000 | $1,847,190,000 | $992,410,000 | $900,425,000 |
| Other Current Assets | $19,700,000 | $16,732,000 | $14,713,000 | $6,408,000 |
| Prepaid Assets | $16,111,000 | $15,418,000 | $21,065,000 | $13,262,000 |
| Inventory | $12,836,000 | $3,127,000 | $2,557,000 | $3,797,000 |
| Receivables | $788,803,000 | $721,449,000 | $681,288,000 | $590,302,000 |
| Other Receivables | $26,234,000 | $7,866,000 | $5,801,000 | $38,062,000 |
| Accounts Receivable | $759,183,000 | $701,225,000 | $665,892,000 | $548,859,000 |
| Cash Cash Equivalents And Short Term Investments | $819,491,000 | $1,090,464,000 | $272,787,000 | $286,656,000 |
| Cash And Cash Equivalents | $819,491,000 | $1,090,464,000 | $272,787,000 | $286,656,000 |
| Debt | ||||
| Net Debt | $7,803,459,000 | $6,812,930,000 | $7,592,413,000 | $6,491,887,000 |
| Total Debt | $8,709,290,000 | $7,996,576,000 | $7,912,563,000 | $6,785,362,000 |
| Long Term Debt And Capital Lease Obligation | $8,195,170,000 | $6,926,647,000 | $7,283,556,000 | $6,569,582,000 |
| Long Term Debt | $8,182,745,000 | $6,903,318,000 | $7,254,888,000 | $6,565,422,000 |
| Current Debt And Capital Lease Obligation | $514,120,000 | $1,069,929,000 | $629,007,000 | $215,780,000 |
| Current Debt | $440,205,000 | $1,000,076,000 | $610,312,000 | $213,121,000 |
| Other Current Borrowings | $440,205,000 | $1,000,076,000 | - | $213,121,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $10,835,298,000 | $9,769,615,000 | $9,442,477,000 | $8,163,513,000 |
| Total Non Current Liabilities Net Minority Interest | $9,598,814,000 | $8,077,921,000 | $8,138,421,000 | $7,259,656,000 |
| Other Non Current Liabilities | $864,509,000 | $751,400,000 | $480,212,000 | $385,629,000 |
| Non Current Deferred Liabilities | $111,277,000 | $29,679,000 | $15,468,000 | $14,424,000 |
| Non Current Deferred Taxes Liabilities | $111,277,000 | $29,679,000 | $15,468,000 | $14,424,000 |
| Current Liabilities | $1,236,484,000 | $1,691,694,000 | $1,304,056,000 | $903,857,000 |
| Current Deferred Liabilities | $22,883,000 | $11,055,000 | $16,866,000 | $20,903,000 |
| Payables And Accrued Expenses | $681,163,000 | $595,295,000 | $645,087,000 | $651,298,000 |
| Interest Payable | $136,006,000 | $133,365,000 | $124,937,000 | $110,486,000 |
| Payables | $388,714,000 | $355,849,000 | $426,644,000 | $435,865,000 |
| Total Tax Payable | $69,544,000 | $42,904,000 | $64,193,000 | $75,303,000 |
| Income Tax Payable | $9,430,000 | $4,585,000 | $2,908,000 | $2,428,000 |
| Accounts Payable | $319,170,000 | $312,945,000 | $362,451,000 | $360,562,000 |
| Current Notes Payable | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $4,021,230,000 | $3,235,605,000 | $2,897,424,000 | $2,971,709,000 |
| Total Equity Gross Minority Interest | $4,163,122,000 | $3,375,170,000 | $3,029,130,000 | $3,108,115,000 |
| Stockholders Equity | $0 | $0 | $0 | $0 |
| Long Term Equity Investment | $504,859,000 | $541,435,000 | $904,535,000 | $944,696,000 |
| Other | ||||
| Ordinary Shares Number | $408,141,366 | $380,556,643 | $379,519,983 | $384,070,984 |
| Share Issued | $408,141,366 | $380,556,643 | $379,519,983 | $384,070,984 |
| Tangible Book Value | $2,754,215,000 | $2,581,082,000 | $2,211,233,000 | $2,253,851,000 |
| Invested Capital | $12,644,180,000 | $11,138,999,000 | $10,762,624,000 | $9,750,252,000 |
| Working Capital | $420,457,000 | $155,496,000 | $-311,646,000 | $-3,432,000 |
| Capital Lease Obligations | $86,340,000 | $93,182,000 | $47,363,000 | $6,819,000 |
| Total Capitalization | $12,203,975,000 | $10,138,923,000 | $10,152,312,000 | $9,537,131,000 |
| Minority Interest | $141,892,000 | $139,565,000 | $131,706,000 | $136,406,000 |
| Total Partnership Capital | $4,021,230,000 | $3,235,605,000 | $2,897,424,000 | $2,971,709,000 |
| General Partnership Capital | $4,624,000 | $10,803,000 | $3,193,000 | $2,105,000 |
| Limited Partnership Capital | $4,016,606,000 | $3,224,802,000 | $2,894,231,000 | $2,969,604,000 |
| Long Term Capital Lease Obligation | $12,425,000 | $23,329,000 | $28,668,000 | $4,160,000 |
| Long Term Provisions | $427,858,000 | $370,195,000 | $359,185,000 | $290,021,000 |
| Current Deferred Revenue | $22,883,000 | $11,055,000 | $16,866,000 | $20,903,000 |
| Current Capital Lease Obligation | $73,915,000 | $69,853,000 | $18,695,000 | $2,659,000 |
| Current Provisions | $18,318,000 | $15,415,000 | $13,096,000 | $15,876,000 |
| Current Accrued Expenses | $292,449,000 | $239,446,000 | $218,443,000 | $215,433,000 |
| Investments And Advances | $504,859,000 | $541,435,000 | $904,535,000 | $944,696,000 |
| Goodwill | $353,257,000 | $4,783,000 | $4,783,000 | $4,783,000 |
| Net PPE | $11,220,908,000 | $9,714,609,000 | $9,655,016,000 | $8,541,600,000 |
| Accumulated Depreciation | $-6,427,467,000 | $-5,795,301,000 | $-5,290,415,000 | $-4,823,993,000 |
| Gross PPE | $17,648,375,000 | $15,509,910,000 | $14,945,431,000 | $13,365,593,000 |
| Construction In Progress | $435,953,000 | $460,056,000 | $479,368,000 | $263,353,000 |
| Other Properties | $17,212,422,000 | $15,049,854,000 | $14,466,063,000 | $13,102,240,000 |
| Other Inventories | $2,733,000 | $2,514,000 | $2,557,000 | $3,797,000 |
| Commercial Paper | - | $0 | $610,312,000 | $0 |
| Treasury Shares Number | - | - | $0 | - |
Fetched: 2026-06-02
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $1,494,634,000 | $1,303,004,000 | $926,254,000 | $1,206,905,000 |
| Operating Activities | ||||
| Operating Cash Flow | $2,222,625,000 | $2,136,860,000 | $1,661,334,000 | $1,694,133,000 |
| Cash Flow From Continuing Operating Activities | $2,222,625,000 | $2,136,860,000 | $1,661,334,000 | $1,694,133,000 |
| Operating Gains Losses | $-74,675,000 | $-414,559,000 | $-158,235,000 | $-287,250,000 |
| Investing Activities | ||||
| Capital Expenditure | $-727,991,000 | $-833,856,000 | $-735,080,000 | $-487,228,000 |
| Investing Cash Flow | $-1,085,206,000 | $-39,168,000 | $-1,607,291,000 | $-218,237,000 |
| Cash Flow From Continuing Investing Activities | $-1,085,206,000 | $-39,168,000 | $-1,607,291,000 | $-218,237,000 |
| Net Other Investing Changes | $-19,968,000 | $773,971,000 | $-32,416,000 | $254,853,000 |
| Capital Expenditure Reported | $-727,991,000 | $-833,856,000 | $-735,080,000 | $-487,228,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $0 | $-134,602,000 | $-487,590,000 |
| Financing Cash Flow | $-1,408,392,000 | $-1,280,015,000 | $-67,912,000 | $-1,385,393,000 |
| Cash Flow From Continuing Financing Activities | $-1,408,392,000 | $-1,280,015,000 | $-67,912,000 | $-1,385,393,000 |
| Net Other Financing Charges | $-81,067,000 | $-68,825,000 | $-45,601,000 | $-11,322,000 |
| Cash Dividends Paid | $-1,431,024,000 | $-1,246,069,000 | $-978,430,000 | $-1,244,533,000 |
| Common Stock Dividend Paid | $-1,431,024,000 | $-1,246,069,000 | $-978,430,000 | $-1,244,533,000 |
| Net Common Stock Issuance | $0 | $0 | $-134,602,000 | $-487,590,000 |
| Dividends Received Cfi | $31,391,000 | $30,850,000 | $39,104,000 | $63,897,000 |
| Dividend Received Cfo | $90,973,000 | $111,386,000 | $155,169,000 | $186,153,000 |
| Other | ||||
| Repayment Of Debt | $-1,080,589,000 | $-754,165,000 | $-1,967,928,000 | $-1,518,548,000 |
| Issuance Of Debt | $1,184,288,000 | $789,044,000 | $3,058,649,000 | $1,389,010,000 |
| Interest Paid Supplemental Data | $380,978,000 | $360,847,000 | $326,948,000 | $355,363,000 |
| Income Tax Paid Supplemental Data | $3,107,000 | $2,225,000 | $4,131,000 | $912,000 |
| End Cash Position | $819,491,000 | $1,090,464,000 | $272,787,000 | $286,101,000 |
| Beginning Cash Position | $1,090,464,000 | $272,787,000 | $286,656,000 | $195,598,000 |
| Changes In Cash | $-270,973,000 | $817,677,000 | $-13,869,000 | $90,503,000 |
| Common Stock Payments | $0 | $0 | $-134,602,000 | $-487,590,000 |
| Net Issuance Payments Of Debt | $103,699,000 | $34,879,000 | $1,090,721,000 | $-129,538,000 |
| Net Short Term Debt Issuance | $0 | $-610,313,000 | $609,916,000 | $0 |
| Short Term Debt Issuance | $0 | - | $609,916,000 | $0 |
| Net Long Term Debt Issuance | $103,699,000 | $645,192,000 | $480,805,000 | $-129,538,000 |
| Long Term Debt Payments | $-1,080,589,000 | $-143,852,000 | $-1,967,928,000 | $-1,518,548,000 |
| Long Term Debt Issuance | $1,184,288,000 | $789,044,000 | $2,448,733,000 | $1,389,010,000 |
| Net Business Purchase And Sale | $-368,638,000 | $-10,133,000 | $-878,899,000 | $-49,759,000 |
| Purchase Of Business | $-368,638,000 | $-10,133,000 | $-878,899,000 | $-49,759,000 |
| Change In Working Capital | $206,339,000 | $110,456,000 | $-78,801,000 | $-98,658,000 |
| Change In Other Working Capital | $174,290,000 | $175,189,000 | $67,564,000 | $34,827,000 |
| Change In Payables And Accrued Expense | $-3,969,000 | $-21,935,000 | $-68,019,000 | $-17,189,000 |
| Change In Receivables | $36,018,000 | $-42,798,000 | $-78,346,000 | $-116,296,000 |
| Changes In Account Receivables | $36,018,000 | $-42,798,000 | $-78,346,000 | $-116,296,000 |
| Other Non Cash Items | $7,248,000 | $9,486,000 | $8,593,000 | $7,652,000 |
| Stock Based Compensation | $50,803,000 | $37,994,000 | $32,005,000 | $27,213,000 |
| Asset Impairment Charge | $14,760,000 | $6,206,000 | $52,884,000 | $20,585,000 |
| Deferred Tax | $3,944,000 | $14,211,000 | $1,044,000 | $1,999,000 |
| Deferred Income Tax | $3,944,000 | $14,211,000 | $1,044,000 | $1,999,000 |
| Depreciation Amortization Depletion | $710,778,000 | $650,428,000 | $600,668,000 | $582,365,000 |
| Depreciation And Amortization | $710,778,000 | $650,428,000 | $600,668,000 | $582,365,000 |
| Earnings Losses From Equity Investments | $-85,788,000 | $-112,385,000 | $-152,959,000 | $-183,483,000 |
| Gain Loss On Sale Of Business | $11,113,000 | $-296,771,000 | $10,102,000 | $-103,676,000 |
| Net Income From Continuing Operations | $1,212,455,000 | $1,611,252,000 | $1,048,007,000 | $1,254,074,000 |
| Short Term Debt Payments | - | $-610,313,000 | - | - |
Fetched: 2026-06-02