WH
Wyndham Hotels & Resorts, Inc.
Price Chart
Latest Quote
$81.96
+2.27 (+2.85%)
Current Price
| Previous Close | $79.69 |
| Open | $80.36 |
| Day High | $82.38 |
| Day Low | $80.68 |
| Volume | 583,009 |
Stock Information
| Quarterly Dividend / Yield | $1.68 / 2.05% |
| Shares Outstanding | 74.86M |
| Quarterly Dividend Yield | 2.05% |
| Quarterly Dividend | $1.68 |
| Total Debt | $2.65B |
| Cash Equivalents | $79.00M |
| Revenue | $1.44B |
| Net Income | $193.00M |
| Sector | Consumer Cyclical |
| Industry | Lodging |
| Market Cap | $6.14B |
| P/E Ratio | 32.52 |
| EPS (TTM) | $2.52 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $8.71B |
| Sales | $1.44B |
| Income | $193.00M |
| Book/sh | $6.21 |
| Cash/sh | $1.06 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 0.79 |
| Current Ratio | 0.98 |
| Debt/Eq | 592.84 |
Returns & Margins
| ROA | 7.59% |
| ROE | 37.62% |
| Gross Margin | 61.25% |
| Operating Margin | 37.00% |
| Profit Margin | 13.40% |
Ownership
| Insider Ownership | 2.45% |
| Institutional Ownership | 112.63% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 15.26 |
| PEG | 0.66 |
| P/S | 4.26 |
| P/B | 13.20 |
Analyst Data
| Recommendation | buy |
| Target Price | $100.18 |
Technical Indicators
| SMA20 | $80.70 |
| SMA50 | $82.72 |
| SMA200 | $78.93 |
| RSI | 54.74 |
| ATR | 2.7216 |
| Shares Float | 73.68M |
| Short Float | 10.03% |
| Short Ratio | 5.44 |
| Volatility | 0.64 |
| Rel Volume | 0.68 |
Performance History
| Week | +2.12% |
| Month | -1.62% |
| Quarter | +7.34% |
| 6 Months | +12.13% |
| YTD | +9.48% |
| Year | +2.46% |
| 3 Years | +27.23% |
| 5 Years | +19.46% |
| 10 Years | +52.93% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $81.96 | 767,500 |
| 2026-06-04 | $79.69 | 850,400 |
| 2026-06-03 | $80.11 | 1,256,200 |
| 2026-06-02 | $81.48 | 1,304,500 |
| 2026-06-01 | $79.12 | 1,439,100 |
| 2026-05-29 | $80.26 | 1,291,800 |
| 2026-05-28 | $82.61 | 1,155,100 |
| 2026-05-27 | $83.70 | 1,166,100 |
| 2026-05-26 | $80.70 | 1,314,400 |
| 2026-05-22 | $79.14 | 1,524,200 |
| 2026-05-21 | $80.74 | 1,598,500 |
| 2026-05-20 | $80.90 | 1,212,100 |
| 2026-05-19 | $77.27 | 931,400 |
| 2026-05-18 | $78.14 | 1,110,500 |
| 2026-05-15 | $79.74 | 924,900 |
| 2026-05-14 | $80.65 | 825,400 |
| 2026-05-13 | $81.21 | 957,900 |
| 2026-05-12 | $81.82 | 1,012,800 |
| 2026-05-11 | $82.06 | 1,084,000 |
| 2026-05-08 | $82.67 | 764,900 |
| 2026-05-07 | $83.84 | 1,254,300 |
| 2026-05-06 | $83.31 | 1,220,200 |
About Wyndham Hotels & Resorts, Inc.
Wyndham Hotels & Resorts, Inc. operates as a hotel franchisor in the United States and internationally. It licenses its lodging brands; and provides related services to third-party hotel owners and others, as well as full-service international managed business services. The company is also involved in the guest loyalty program business. Its hotel brand portfolios include Super 8, Days Inn, Travelodge, Microtel, Howard Johnson, La Quinta, Ramada, Baymont, AmericInn, Wingate, Wyndham Alltra, Wyndham Garden, Ramada Encore, Trademark Collection, TRYP, Wyndham, Wyndham Grand, Dazzler, Esplendor, Dolce, Vienna House, ECHO Suites, Hawthorn, and WaterWalk. Wyndham Hotels & Resorts, Inc. was incorporated in 2017 and is headquartered in Parsippany, New Jersey.
đ° Latest News
Will Early ChatGPT Hotel Discovery Integration Reframe Wyndham Hotels & Resorts' (WH) AI-Driven Narrative?
Simply Wall St. âĸ 2026-06-03T02:08:01Z
A Look At Wyndham Hotels And Resorts (WH) Valuation As Analysts See Shares 18.7% Undervalued
Simply Wall St. âĸ 2026-06-03T00:16:28Z
HTHT vs. WH: Which Stock Is the Better Value Option?
Zacks âĸ 2026-05-27T15:40:05Z
Hotel Tech-in: The AI concierge leveling up human-led hospitality
Hotel Dive âĸ 2026-05-27T10:42:44Z
Mohawk Industries, Wyndham, Lucky Strike, Clarus, and LKQ Shares Skyrocket, What You Need To Know
StockStory âĸ 2026-05-22T13:00:55Z
1 Profitable Stock with Exciting Potential and 2 We Ignore
StockStory âĸ 2026-05-21T19:40:55Z
3 Consumer Stocks We Find Risky
StockStory âĸ 2026-05-21T07:56:55Z
GRS Advisors Opens $49 Million Broadstone Net Lease Position, According to Recent SEC Filing
Motley Fool âĸ 2026-05-20T20:15:49Z
3 Small-Cap Stocks We Keep Off Our Radar
StockStory âĸ 2026-05-20T07:00:55Z
Wyndham taps new chief accounting officer, provides CEO health update
Hotel Dive âĸ 2026-05-18T13:08:33Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $1,429,000,000 | $1,408,000,000 | $1,397,000,000 | $1,498,000,000 |
| Operating Revenue | $1,238,000,000 | $1,247,000,000 | $1,236,000,000 | $1,213,000,000 |
| Reconciled Cost Of Revenue | - | - | $582,000,000 | $668,000,000 |
| Cost Of Revenue | - | - | $582,000,000 | $668,000,000 |
| Expenses | ||||
| Interest Expense | $147,000,000 | $129,000,000 | $108,000,000 | $85,000,000 |
| Total Expenses | $920,000,000 | $850,000,000 | $882,000,000 | $974,000,000 |
| Other Income Expense | $-107,000,000 | $-66,000,000 | $-15,000,000 | $32,000,000 |
| Net Non Operating Interest Income Expense | $-139,000,000 | $-124,000,000 | $-102,000,000 | $-80,000,000 |
| Interest Expense Non Operating | $147,000,000 | $129,000,000 | $108,000,000 | $85,000,000 |
| Operating Expense | $920,000,000 | $850,000,000 | $882,000,000 | $974,000,000 |
| Other Operating Expenses | $168,000,000 | $85,000,000 | $107,000,000 | $250,000,000 |
| Selling And Marketing Expense | $565,000,000 | $564,000,000 | $569,000,000 | $524,000,000 |
| General And Administrative Expense | $125,000,000 | $130,000,000 | $130,000,000 | $123,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $193,000,000 | $289,000,000 | $289,000,000 | $355,000,000 |
| Net Interest Income | $-139,000,000 | $-124,000,000 | $-102,000,000 | $-80,000,000 |
| Interest Income | $8,000,000 | $5,000,000 | $6,000,000 | $5,000,000 |
| Normalized Income | $271,538,000 | $340,810,000 | $299,890,000 | $331,134,454 |
| Net Income From Continuing And Discontinued Operation | $193,000,000 | $289,000,000 | $289,000,000 | $355,000,000 |
| Total Operating Income As Reported | $402,000,000 | $495,000,000 | $503,000,000 | $558,000,000 |
| Net Income Common Stockholders | $193,000,000 | $289,000,000 | $289,000,000 | $355,000,000 |
| Net Income | $193,000,000 | $289,000,000 | $289,000,000 | $355,000,000 |
| Net Income Including Noncontrolling Interests | $193,000,000 | $289,000,000 | $289,000,000 | $355,000,000 |
| Net Income Continuous Operations | $193,000,000 | $289,000,000 | $289,000,000 | $355,000,000 |
| Pretax Income | $263,000,000 | $368,000,000 | $398,000,000 | $476,000,000 |
| Special Income Charges | $-107,000,000 | $-66,000,000 | $-15,000,000 | $32,000,000 |
| Interest Income Non Operating | $8,000,000 | $5,000,000 | $6,000,000 | $5,000,000 |
| Operating Income | $509,000,000 | $558,000,000 | $515,000,000 | $524,000,000 |
| Depreciation Amortization Depletion Income Statement | $62,000,000 | $71,000,000 | $76,000,000 | $77,000,000 |
| Depreciation And Amortization In Income Statement | $62,000,000 | $71,000,000 | $76,000,000 | $77,000,000 |
| Gross Profit | - | - | $815,000,000 | $830,000,000 |
| Per Share | ||||
| Diluted EPS | $2.50 | $3.61 | $3.41 | $3.91 |
| Basic EPS | $2.51 | $3.64 | $3.43 | $3.93 |
| Other | ||||
| Tax Effect Of Unusual Items | $-28,462,000 | $-14,190,000 | $-4,110,000 | $8,134,454 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $579,000,000 | $634,000,000 | $597,000,000 | $606,000,000 |
| Total Unusual Items | $-107,000,000 | $-66,000,000 | $-15,000,000 | $32,000,000 |
| Total Unusual Items Excluding Goodwill | $-107,000,000 | $-66,000,000 | $-15,000,000 | $32,000,000 |
| Reconciled Depreciation | $62,000,000 | $71,000,000 | $76,000,000 | $77,000,000 |
| EBITDA (Bullshit earnings) | $472,000,000 | $568,000,000 | $582,000,000 | $638,000,000 |
| EBIT | $410,000,000 | $497,000,000 | $506,000,000 | $561,000,000 |
| Diluted Average Shares | $77,200,000 | $80,100,000 | $84,900,000 | $90,800,000 |
| Basic Average Shares | $76,800,000 | $79,500,000 | $84,400,000 | $90,300,000 |
| Diluted NI Availto Com Stockholders | $193,000,000 | $289,000,000 | $289,000,000 | $355,000,000 |
| Tax Provision | $70,000,000 | $79,000,000 | $109,000,000 | $121,000,000 |
| Write Off | $86,000,000 | $12,000,000 | $0 | $0 |
| Restructuring And Mergern Acquisition | $21,000,000 | $51,000,000 | $12,000,000 | $1,000,000 |
| Selling General And Administration | $690,000,000 | $694,000,000 | $699,000,000 | $647,000,000 |
| Other Gand A | $125,000,000 | $130,000,000 | $130,000,000 | $123,000,000 |
| Gain On Sale Of Ppe | - | $0 | $0 | $35,000,000 |
| Other Special Charges | - | $3,000,000 | $3,000,000 | $2,000,000 |
| Impairment Of Capital Assets | - | - | $0 | $0 |
Fetched: 2026-06-01
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,547,000,000 | $-2,423,000,000 | $-2,358,000,000 | $-2,170,000,000 |
| Total Assets | $4,182,000,000 | $4,223,000,000 | $4,033,000,000 | $4,123,000,000 |
| Total Non Current Assets | $3,747,000,000 | $3,756,000,000 | $3,660,000,000 | $3,579,000,000 |
| Other Non Current Assets | $628,000,000 | $589,000,000 | $468,000,000 | $348,000,000 |
| Goodwill And Other Intangible Assets | $3,015,000,000 | $3,073,000,000 | $3,104,000,000 | $3,132,000,000 |
| Other Intangible Assets | $1,490,000,000 | $1,548,000,000 | $1,579,000,000 | $1,607,000,000 |
| Current Assets | $435,000,000 | $467,000,000 | $373,000,000 | $545,000,000 |
| Other Current Assets | $47,000,000 | $49,000,000 | $39,000,000 | $91,000,000 |
| Prepaid Assets | $33,000,000 | $44,000,000 | $27,000,000 | $59,000,000 |
| Receivables | $291,000,000 | $271,000,000 | $241,000,000 | $234,000,000 |
| Accounts Receivable | $291,000,000 | $271,000,000 | $241,000,000 | $234,000,000 |
| Allowance For Doubtful Accounts Receivable | $-92,000,000 | $-61,000,000 | $-60,000,000 | $-64,000,000 |
| Gross Accounts Receivable | $383,000,000 | $332,000,000 | $301,000,000 | $298,000,000 |
| Cash Cash Equivalents And Short Term Investments | $64,000,000 | $103,000,000 | $66,000,000 | $161,000,000 |
| Cash And Cash Equivalents | $64,000,000 | $103,000,000 | $66,000,000 | $161,000,000 |
| Assets Held For Sale Current | - | - | - | $0 |
| Debt | ||||
| Net Debt | $2,496,000,000 | $2,360,000,000 | $2,135,000,000 | $1,916,000,000 |
| Total Debt | $2,563,000,000 | $2,466,000,000 | $2,205,000,000 | $2,081,000,000 |
| Long Term Debt And Capital Lease Obligation | $2,515,000,000 | $2,420,000,000 | $2,164,000,000 | $2,057,000,000 |
| Long Term Debt | $2,515,000,000 | $2,420,000,000 | $2,164,000,000 | $2,057,000,000 |
| Current Debt And Capital Lease Obligation | $48,000,000 | $46,000,000 | $41,000,000 | $24,000,000 |
| Current Debt | $45,000,000 | $43,000,000 | $37,000,000 | $20,000,000 |
| Other Current Borrowings | $45,000,000 | $43,000,000 | $37,000,000 | $20,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,714,000,000 | $3,573,000,000 | $3,287,000,000 | $3,161,000,000 |
| Total Non Current Liabilities Net Minority Interest | $3,207,000,000 | $3,107,000,000 | $2,828,000,000 | $2,755,000,000 |
| Other Non Current Liabilities | $201,000,000 | $186,000,000 | $172,000,000 | $189,000,000 |
| Non Current Deferred Liabilities | $491,000,000 | $501,000,000 | $492,000,000 | $509,000,000 |
| Non Current Deferred Taxes Liabilities | $271,000,000 | $332,000,000 | $325,000,000 | $345,000,000 |
| Current Liabilities | $507,000,000 | $466,000,000 | $459,000,000 | $406,000,000 |
| Other Current Liabilities | $20,000,000 | $18,000,000 | $18,000,000 | $15,000,000 |
| Current Deferred Liabilities | $134,000,000 | $121,000,000 | $91,000,000 | $83,000,000 |
| Payables And Accrued Expenses | $305,000,000 | $281,000,000 | $309,000,000 | $284,000,000 |
| Interest Payable | $9,000,000 | $9,000,000 | $10,000,000 | $9,000,000 |
| Payables | $146,000,000 | $111,000,000 | $116,000,000 | $80,000,000 |
| Total Tax Payable | $107,000,000 | $66,000,000 | $64,000,000 | $38,000,000 |
| Accounts Payable | $38,000,000 | $37,000,000 | $32,000,000 | $39,000,000 |
| Equity | ||||
| Common Stock Equity | $468,000,000 | $650,000,000 | $746,000,000 | $962,000,000 |
| Total Equity Gross Minority Interest | $468,000,000 | $650,000,000 | $746,000,000 | $962,000,000 |
| Stockholders Equity | $468,000,000 | $650,000,000 | $746,000,000 | $962,000,000 |
| Gains Losses Not Affecting Retained Earnings | $3,000,000 | $17,000,000 | $19,000,000 | $38,000,000 |
| Other Equity Adjustments | $3,000,000 | $17,000,000 | $19,000,000 | $38,000,000 |
| Retained Earnings | $471,000,000 | $654,000,000 | $488,000,000 | $318,000,000 |
| Other | ||||
| Treasury Shares Number | $300,000 | $24,800,000 | $20,700,000 | $15,200,000 |
| Ordinary Shares Number | $75,400,000 | $78,000,000 | $81,400,000 | $86,400,000 |
| Share Issued | $75,700,000 | $102,800,000 | $102,100,000 | $101,600,000 |
| Tangible Book Value | $-2,547,000,000 | $-2,423,000,000 | $-2,358,000,000 | $-2,170,000,000 |
| Invested Capital | $3,028,000,000 | $3,113,000,000 | $2,947,000,000 | $3,039,000,000 |
| Working Capital | $-72,000,000 | $1,000,000 | $-86,000,000 | $139,000,000 |
| Capital Lease Obligations | $3,000,000 | $3,000,000 | $4,000,000 | $4,000,000 |
| Total Capitalization | $2,983,000,000 | $3,070,000,000 | $2,910,000,000 | $3,019,000,000 |
| Treasury Stock | $21,000,000 | $1,669,000,000 | $1,361,000,000 | $964,000,000 |
| Additional Paid In Capital | $14,000,000 | $1,647,000,000 | $1,599,000,000 | $1,569,000,000 |
| Capital Stock | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 |
| Common Stock | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $220,000,000 | $169,000,000 | $167,000,000 | $164,000,000 |
| Current Deferred Revenue | $134,000,000 | $121,000,000 | $91,000,000 | $83,000,000 |
| Current Capital Lease Obligation | $3,000,000 | $3,000,000 | $4,000,000 | $4,000,000 |
| Current Accrued Expenses | $159,000,000 | $170,000,000 | $193,000,000 | $204,000,000 |
| Dueto Related Parties Current | $1,000,000 | $8,000,000 | $20,000,000 | $3,000,000 |
| Goodwill | $1,525,000,000 | $1,525,000,000 | $1,525,000,000 | $1,525,000,000 |
| Net PPE | $104,000,000 | $94,000,000 | $88,000,000 | $99,000,000 |
| Accumulated Depreciation | $-123,000,000 | $-131,000,000 | $-300,000,000 | $-318,000,000 |
| Gross PPE | $227,000,000 | $225,000,000 | $388,000,000 | $417,000,000 |
| Leases | $2,000,000 | $1,000,000 | $29,000,000 | $30,000,000 |
| Construction In Progress | $15,000,000 | $7,000,000 | $13,000,000 | $9,000,000 |
| Machinery Furniture Equipment | $175,000,000 | $182,000,000 | $282,000,000 | $314,000,000 |
| Buildings And Improvements | $28,000,000 | $28,000,000 | $0 | - |
| Land And Improvements | $7,000,000 | $7,000,000 | $0 | - |
| Properties | $0 | $0 | $0 | $0 |
| Other Properties | - | - | $64,000,000 | $64,000,000 |
| Foreign Currency Translation Adjustments | - | - | - | $-3,000,000 |
Fetched: 2026-06-01
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $321,000,000 | $241,000,000 | $339,000,000 | $360,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $367,000,000 | $290,000,000 | $376,000,000 | $399,000,000 |
| Cash Flow From Continuing Operating Activities | $367,000,000 | $290,000,000 | $376,000,000 | $399,000,000 |
| Operating Gains Losses | - | $3,000,000 | $3,000,000 | $-33,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-46,000,000 | $-49,000,000 | $-37,000,000 | $-39,000,000 |
| Investing Cash Flow | $-103,000,000 | $-65,000,000 | $-66,000,000 | $179,000,000 |
| Cash Flow From Continuing Investing Activities | $-103,000,000 | $-65,000,000 | $-66,000,000 | $179,000,000 |
| Net Other Investing Changes | $-57,000,000 | $-16,000,000 | $-29,000,000 | $262,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-266,000,000 | $-310,000,000 | $-393,000,000 | $-448,000,000 |
| Financing Cash Flow | $-314,000,000 | $-175,000,000 | $-402,000,000 | $-584,000,000 |
| Cash Flow From Continuing Financing Activities | $-314,000,000 | $-175,000,000 | $-402,000,000 | $-584,000,000 |
| Net Other Financing Charges | $-3,000,000 | $-2,000,000 | $-10,000,000 | $-4,000,000 |
| Cash Dividends Paid | $-127,000,000 | $-122,000,000 | $-118,000,000 | $-116,000,000 |
| Common Stock Dividend Paid | $-127,000,000 | $-122,000,000 | $-118,000,000 | $-116,000,000 |
| Net Common Stock Issuance | $-266,000,000 | $-310,000,000 | $-393,000,000 | $-448,000,000 |
| Other | ||||
| Repayment Of Debt | $-312,000,000 | $-1,578,000,000 | $-1,250,000,000 | $-409,000,000 |
| Issuance Of Debt | $405,000,000 | $1,835,000,000 | $1,378,000,000 | $400,000,000 |
| End Cash Position | $64,000,000 | $113,000,000 | $66,000,000 | $161,000,000 |
| Beginning Cash Position | $113,000,000 | $66,000,000 | $161,000,000 | $171,000,000 |
| Effect Of Exchange Rate Changes | $1,000,000 | $-3,000,000 | $-3,000,000 | $-4,000,000 |
| Changes In Cash | $-50,000,000 | $50,000,000 | $-92,000,000 | $-6,000,000 |
| Proceeds From Stock Option Exercised | $-11,000,000 | $2,000,000 | $-9,000,000 | $-7,000,000 |
| Common Stock Payments | $-266,000,000 | $-310,000,000 | $-393,000,000 | $-448,000,000 |
| Net Issuance Payments Of Debt | $93,000,000 | $257,000,000 | $128,000,000 | $-9,000,000 |
| Net Long Term Debt Issuance | $93,000,000 | $257,000,000 | $128,000,000 | $-9,000,000 |
| Long Term Debt Payments | $-312,000,000 | $-1,578,000,000 | $-1,250,000,000 | $-409,000,000 |
| Long Term Debt Issuance | $405,000,000 | $1,835,000,000 | $1,378,000,000 | $400,000,000 |
| Net PPE Purchase And Sale | $-46,000,000 | $-49,000,000 | $-37,000,000 | $-39,000,000 |
| Purchase Of PPE | $-46,000,000 | $-49,000,000 | $-37,000,000 | $-39,000,000 |
| Change In Working Capital | $62,000,000 | $-52,000,000 | $38,000,000 | $43,000,000 |
| Change In Other Working Capital | $62,000,000 | $36,000,000 | $10,000,000 | $22,000,000 |
| Change In Other Current Assets | $-1,000,000 | $2,000,000 | $37,000,000 | $-3,000,000 |
| Change In Payables And Accrued Expense | $38,000,000 | $-33,000,000 | $-4,000,000 | $14,000,000 |
| Change In Payable | $38,000,000 | $-33,000,000 | $-4,000,000 | $14,000,000 |
| Change In Account Payable | $38,000,000 | $-33,000,000 | $-4,000,000 | $14,000,000 |
| Change In Prepaid Assets | $11,000,000 | $-18,000,000 | $5,000,000 | $-6,000,000 |
| Change In Receivables | $-48,000,000 | $-39,000,000 | $-10,000,000 | $16,000,000 |
| Changes In Account Receivables | $-48,000,000 | $-39,000,000 | $-10,000,000 | $16,000,000 |
| Other Non Cash Items | $-109,000,000 | $-86,000,000 | $-55,000,000 | $-35,000,000 |
| Stock Based Compensation | $43,000,000 | $45,000,000 | $39,000,000 | $33,000,000 |
| Provisionand Write Offof Assets | $87,000,000 | $4,000,000 | $3,000,000 | $-2,000,000 |
| Asset Impairment Charge | $86,000,000 | $12,000,000 | $0 | $0 |
| Deferred Tax | $-57,000,000 | $4,000,000 | $-17,000,000 | $-39,000,000 |
| Deferred Income Tax | $-57,000,000 | $4,000,000 | $-17,000,000 | $-39,000,000 |
| Depreciation Amortization Depletion | $62,000,000 | $71,000,000 | $76,000,000 | $77,000,000 |
| Depreciation And Amortization | $62,000,000 | $71,000,000 | $76,000,000 | $77,000,000 |
| Net Income From Continuing Operations | $193,000,000 | $289,000,000 | $289,000,000 | $355,000,000 |
| Net Business Purchase And Sale | - | $0 | $0 | $-44,000,000 |
| Purchase Of Business | - | $0 | $0 | $-44,000,000 |
| Amortization Cash Flow | - | $27,000,000 | $27,000,000 | $31,000,000 |
| Amortization Of Intangibles | - | $27,000,000 | $27,000,000 | $31,000,000 |
| Depreciation | - | $44,000,000 | $49,000,000 | $46,000,000 |
Fetched: 2026-06-01