S&P 500 7,387.05 â–ŧ 197.26 (-2.60%) DOW 50,877.30 â–ŧ 684.63 (-1.33%) NASDAQ 25,726.49 â–ŧ 1,104.47 (-4.12%) US Markets Closed â€ĸ 11:22 AM ET

WIMI

WiMi Hologram Cloud Inc.

Price Chart
Latest Quote

$1.57

-0.10 (-5.99%)
Current Price
Previous Close $1.67
Open $1.65
Day High $1.70
Day Low $1.54
Volume 255,725
Fetched: 2026-06-06T15:22:16
Stock Information
Note: Financial values converted from CNY to USD
Shares Outstanding 17.38M
Total Debt $35.22M
Cash Equivalents $499.08M
Revenue $62.41M
Net Income $45.71M
Sector Communication Services
Industry Advertising Agencies
Market Cap $28.86M
P/E Ratio 0.67
EPS (TTM) $2.35
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$-2.65B
Sales$62.41M
Income$45.71M
Book/sh$16.91
Cash/sh$194.30
Employees86
Financial Ratios
Quick Ratio3.74
Current Ratio3.83
Debt/Eq8.94
EPS Growth TTM217.20%
Returns & Margins
ROA-0.52%
ROE17.14%
Gross Margin25.81%
Operating Margin-2.27%
Profit Margin73.24%
Ownership
Insider Ownership11.99%
Institutional Ownership3.60%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E9.24
P/S0.07
P/B0.09
Analyst Data
Recommendationnone
Technical Indicators
SMA20$1.62
SMA50$1.75
SMA200$2.75
RSI53.52
ATR0.1124
Shares Float15.30M
Short Float3.81%
Short Ratio0.48
Rel Volume1.28
Performance History
Week-8.19%
Month-7.65%
Quarter-14.21%
6 Months-48.86%
YTD-36.69%
Year-45.30%
3 Years-82.93%
5 Years-97.04%
10 Years-97.15%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-05 $1.57 255,900
2026-06-04 $1.67 75,900
2026-06-03 $1.64 168,100
2026-06-02 $1.74 251,000
2026-06-01 $1.78 147,700
2026-05-29 $1.71 150,200
2026-05-28 $1.74 273,200
2026-05-27 $1.66 102,400
2026-05-26 $1.67 277,000
2026-05-22 $1.62 136,200
2026-05-21 $1.64 275,600
2026-05-20 $1.61 363,600
2026-05-19 $1.51 91,100
2026-05-18 $1.49 108,100
2026-05-15 $1.52 149,000
2026-05-14 $1.55 228,600
2026-05-13 $1.54 218,100
2026-05-12 $1.51 243,900
2026-05-11 $1.58 274,800
2026-05-08 $1.60 219,600
2026-05-07 $1.62 395,100
2026-05-06 $1.70 2,438,800
About WiMi Hologram Cloud Inc.

WiMi Hologram Cloud Inc., together with its subsidiaries, provides augmented reality (AR)-based holographic services and products in Mainland China, Hong Kong, and internationally. It operates through AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services segments. The company offers holographic AR advertising services through its holographic AR advertising software, which enables users to insert real or animated three-dimensional (3D) objects into video footage; and holographic AR entertainment product consisting of payment middleware software, a game distribution platform, and holographic MR software products. It also engages in the sale of semiconductor products and related accessories; MR software licensing; research, development, and sale of computer chip and intelligent chip products; development of central processing algorithms and cloud computing services; software support services; research, development, and application of intelligent visual algorithm technology; and e-commerce services. The company serves a range of industries, including manufacturing, real estate, entertainment, technology, media and telecommunications, travel, education, and retail. WiMi Hologram Cloud Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $46,331,308 $57,374,044 $60,881,710 $79,750,149
Cost Of Revenue $46,331,308 $57,374,044 $60,881,710 $79,750,149
Total Revenue $62,446,634 $80,146,213 $86,570,822 $100,905,537
Operating Revenue $62,446,634 $80,146,213 $86,570,822 $100,905,537
Expenses
Interest Expense $1,958,344 $166,553 $155,090 $333,220
Total Expenses $65,966,990 $79,122,793 $119,604,894 $139,406,773
Other Income Expense $57,524,817 $-8,850,300 $-44,693,684 $-17,981,572
Other Non Operating Income Expenses $-594,830 $1,575,187 $174,914 $575,154
Net Non Operating Interest Income Expense $-1,584,584 $24,080,016 $1,875,109 $218,861
Interest Expense Non Operating $1,958,344 $166,553 $155,090 $333,220
Operating Expense $19,635,682 $21,748,749 $58,723,184 $59,656,625
Selling And Marketing Expense $324,803 $340,179 $526,877 $877,369
General And Administrative Expense $6,750,503 $5,057,287 $31,468,073 $7,599,146
Other Operating Expenses - - - -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $45,735,020 $10,595,190 $-62,290,601 $-52,905,495
Net Interest Income $-1,584,584 $24,080,016 $1,875,109 $218,861
Interest Income $373,760 $24,246,569 $2,030,199 $552,080
Normalized Income $-11,182,466 $20,398,182 $-17,601,476 $-34,266,939
Net Income From Continuing And Discontinued Operation $45,735,020 $10,595,190 $-62,290,601 $-52,905,495
Total Operating Income As Reported $-5,715,889 $-4,300,259 $-91,258,619 $-45,655,381
Net Income Common Stockholders $45,735,020 $10,595,190 $-62,290,601 $-52,905,495
Net Income $45,735,020 $10,595,190 $-62,290,601 $-52,905,495
Net Income Including Noncontrolling Interests $51,335,610 $15,282,677 $-75,478,944 $-55,728,150
Net Income Continuous Operations $51,335,610 $15,282,677 $-75,478,944 $-55,728,150
Pretax Income $52,419,877 $16,253,135 $-75,852,648 $-56,263,948
Special Income Charges $-376,918 $-5,323,678 $-52,660,594 $-5,895,877
Interest Income Non Operating $373,760 $24,246,569 $2,030,199 $552,080
Operating Income $-3,520,356 $1,023,420 $-33,034,072 $-38,501,237
Gross Profit $16,115,326 $22,772,168 $25,689,112 $21,155,388
Earnings From Equity Interest - $0 $0 $270,097
Per Share
Diluted EPS $2.36 - $-7.14 $-6.14
Basic EPS $3.36 - $-7.14 $-6.14
Other
Tax Effect Of Unusual Items $1,202,162 $-622,495 $-179,474 $-188,268
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-2,820,701 $27,883,775 $-30,497,732 $-35,294,759
Total Unusual Items $58,119,647 $-10,425,487 $-44,868,599 $-18,826,824
Total Unusual Items Excluding Goodwill $58,119,647 $-10,425,487 $-44,868,599 $-18,826,824
Reconciled Depreciation $920,726 $1,038,599 $331,227 $1,809,146
EBITDA (Bullshit earnings) $55,298,947 $17,458,288 $-75,366,330 $-54,121,583
EBIT $54,378,221 $16,419,689 $-75,697,558 $-55,930,729
Diluted Average Shares $2,871,486 - $1,290,120 $1,273,888
Basic Average Shares $2,011,396 - $1,290,120 $1,273,888
Diluted NI Availto Com Stockholders $45,735,020 $10,595,190 $-62,290,601 $-52,905,495
Minority Interests $-5,600,591 $-4,687,487 $13,188,343 $2,822,654
Tax Provision $1,084,267 $970,458 $-373,704 $-535,799
Gain On Sale Of Business $1,818,615 $0 $5,563,954 $1,381,366
Write Off $0 $23,282 $21,424,098 $0
Impairment Of Capital Assets $2,195,533 $5,300,396 $36,800,450 $7,277,243
Gain On Sale Of Security $58,496,565 $-5,101,809 $7,791,995 $-12,930,947
Provision For Doubtful Accounts $3,201,811 $-166,555 $1,430,313 $658,536
Research And Development $9,358,565 $16,517,838 $25,297,921 $50,521,574
Selling General And Administration $7,075,306 $5,397,466 $31,994,950 $8,476,515
Other Gand A $3,487,567 $5,057,287 $23,236,706 $6,645,618
Salaries And Wages $3,262,935 $0 $8,231,367 $953,528
Restructuring And Mergern Acquisition - - $0 $0
Other Taxes - - - -
Fetched: 2026-06-02
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $326,679,735 $147,771,138 $111,358,986 $118,522,809
Total Assets $533,625,803 $318,316,360 $152,478,017 $186,394,153
Total Non Current Assets $12,627,238 $20,565,081 $25,775,225 $87,297,447
Non Current Prepaid Assets $0 $2,446 $10,222,589 $21,290,742
Non Current Deferred Assets $65,529 $65,124 $146,095 $0
Non Current Deferred Taxes Assets $65,529 $65,124 $146,095 -
Current Assets $520,998,565 $297,751,279 $126,702,792 $99,096,706
Prepaid Assets $11,402,333 $7,887,235 $7,201,446 $4,587,728
Receivables $10,195,897 $6,142,479 $5,057,481 $3,757,464
Other Receivables $3,746,607 $2,635,297 $1,549,192 $748,368
Accounts Receivable $6,449,290 $3,507,183 $3,508,289 $3,009,096
Allowance For Doubtful Accounts Receivable $-3,228,511 $-3,564,996 $-4,101,818 $-17,315,259
Gross Accounts Receivable $9,677,802 $7,072,179 $7,610,107 $20,324,355
Cash Cash Equivalents And Short Term Investments $499,400,336 $283,721,565 $114,443,864 $90,396,009
Cash And Cash Equivalents $194,326,380 $158,320,096 $50,013,414 $84,709,773
Goodwill And Other Intangible Assets - $0 $0 $36,980,433
Current Deferred Assets - - $146,095 $0
Current Deferred Taxes Assets - - $146,095 $0
Restricted Cash - - $0 $0
Inventory - - $0 $355,505
Other Intangible Assets - - - $993,278
Loans Receivable - - - $0
Debt
Total Debt $35,237,480 $21,921,257 $7,383,323 $6,517,315
Long Term Debt And Capital Lease Obligation $3,378,703 $3,446,091 $5,322,825 $31,677
Long Term Debt $3,343,077 $3,343,077 $5,322,825 -
Current Debt And Capital Lease Obligation $31,858,777 $18,475,166 $2,060,499 $6,485,638
Current Debt $31,757,624 $18,356,317 $1,996,539 $6,273,769
Other Current Borrowings $27,320,870 $16,137,940 - $6,273,769
Liabilities
Total Liabilities Net Minority Interest $139,589,389 $113,495,634 $39,851,785 $16,412,530
Total Non Current Liabilities Net Minority Interest $3,378,703 $3,446,091 $5,322,825 $279,996
Current Liabilities $136,210,686 $110,049,544 $34,528,961 $16,132,534
Current Deferred Liabilities $1,073,188 $534,512 $1,536,177 $1,659,388
Payables And Accrued Expenses $103,278,721 $91,039,865 $30,932,285 $7,987,508
Interest Payable $1,440,381 $1,440,381 $1,440,381 $1,491,696
Payables $101,838,340 $89,599,484 $29,491,903 $6,495,812
Other Payable $93,887,316 $83,282,987 $23,773,012 $1,795,762
Total Tax Payable $2,760,731 $2,198,088 $1,098,961 $803,012
Income Tax Payable $2,562,033 $1,498,708 $743,101 $793,252
Accounts Payable $5,190,292 $4,118,409 $4,459,318 $3,739,104
Tradeand Other Payables Non Current - $0 $0 -
Non Current Deferred Liabilities - - $0 $248,320
Non Current Deferred Taxes Liabilities - - $0 $248,320
Equity
Common Stock Equity $326,679,735 $147,771,138 $111,358,986 $155,503,242
Total Equity Gross Minority Interest $394,036,415 $204,820,726 $112,626,231 $169,981,623
Stockholders Equity $326,679,735 $147,771,138 $111,358,986 $155,503,242
Gains Losses Not Affecting Retained Earnings $-6,459,162 $3,889,306 $12,589,070 $2,501,085
Other Equity Adjustments $-6,459,162 $3,889,306 $12,589,070 $2,501,085
Retained Earnings $-82,030,215 $-127,735,375 $-139,067,273 $-76,603,666
Long Term Equity Investment - - - $0
Other
Ordinary Shares Number $2,718,999 $1,452,416 $1,452,416 $1,282,341
Share Issued $2,718,999 $1,452,416 $1,452,416 $1,282,341
Tangible Book Value $326,679,735 $147,771,138 $111,358,986 $118,522,809
Invested Capital $361,780,436 $169,470,532 $118,678,350 $161,777,011
Working Capital $384,787,879 $187,701,735 $92,173,831 $82,964,172
Capital Lease Obligations $136,779 $221,863 $63,959 $243,546
Total Capitalization $330,022,812 $151,114,214 $116,681,811 $155,503,242
Minority Interest $67,356,679 $57,049,588 $1,267,245 $14,478,382
Additional Paid In Capital $415,131,655 $271,597,866 $237,817,849 $229,588,783
Capital Stock $37,457 $19,341 $19,341 $17,040
Common Stock $37,457 $19,341 $19,341 $17,040
Long Term Capital Lease Obligation $35,626 $103,014 $0 $31,677
Current Deferred Revenue $1,073,188 $534,512 $1,536,177 $1,659,388
Current Capital Lease Obligation $101,152 $118,849 $63,959 $211,869
Line Of Credit $4,436,754 $2,218,377 $1,996,539 $0
Current Accrued Expenses $1,440,381 $1,440,381 $1,440,381 $1,491,696
Investments And Advances $1,659,433 $1,657,257 $1,700,860 $25,236,210
Other Investments $1,659,433 $1,657,257 $1,700,860 $25,236,210
Net PPE $10,902,276 $18,840,255 $13,705,681 $3,790,063
Accumulated Depreciation $-6,662,639 $-6,871,155 $-727,178 $-658,002
Gross PPE $17,564,916 $25,711,410 $14,432,859 $4,448,064
Other Properties $135,761 $233,730 $79,712 $218,728
Machinery Furniture Equipment $373,925 $370,592 $372,754 $387,268
Buildings And Improvements $17,055,229 $25,107,088 $13,940,230 $3,671,519
Properties $0 $0 $0 $0
Other Short Term Investments $305,073,955 $125,401,469 $64,430,450 $5,686,236
Dueto Related Parties Non Current - $3,343,077 $5,322,825 -
Dueto Related Parties Current - $0 $160,612 $157,934
Leases - $0 $40,163 $170,550
Goodwill - - $0 $35,987,154
Finished Goods - - $0 $355,505
Investmentsin Subsidiariesat Cost - - - $0
Duefrom Related Parties Current - - - $0
Fetched: 2026-06-02
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $8,723,408 $83,876,211 $3,030,617 $-35,384,931
Operating Activities
Operating Cash Flow $17,411,648 $83,880,447 $13,097,479 $-35,221,377
Cash Flow From Continuing Operating Activities $17,411,648 $83,880,447 $13,097,479 $-35,221,377
Operating Gains Losses $-1,820,791 $8,136,302 $13,188,343 $-1,504,465
Investing Activities
Capital Expenditure $-8,688,240 $-4,236 $-10,066,862 $-163,554
Investing Cash Flow $-129,423,815 $-66,704,999 $-45,068,513 $-13,347,270
Cash Flow From Continuing Investing Activities $-129,423,815 $-66,704,999 $-45,068,513 $-13,347,270
Net Other Investing Changes - - - $7,975,024
Financing Activities
Issuance Of Capital Stock $127,758,314 $3,047,451 $0 $20,552,575
Financing Cash Flow $168,230,360 $98,733,278 $570,833 $16,098,792
Cash Flow From Continuing Financing Activities $168,230,360 $98,733,278 $570,833 $16,098,792
Net Common Stock Issuance $127,758,314 $3,047,451 $0 $20,552,575
Common Stock Issuance $127,758,314 $3,047,451 $0 $20,552,575
Net Other Financing Charges - $3,047,451 - -
Other
Repayment Of Debt $-2,218,377 $-5,240,696 $-477,440 $-11,409,058
Issuance Of Debt $42,690,423 $100,926,523 $1,048,273 $6,955,275
Interest Paid Supplemental Data $112,313 $112,321 $108,853 $2,976
Income Tax Paid Supplemental Data $2,374 $68,698 $35,694 $184,928
End Cash Position $194,326,380 $158,320,096 $50,013,414 $84,709,773
Beginning Cash Position $158,320,096 $50,013,414 $84,709,773 $111,265,974
Effect Of Exchange Rate Changes $-20,211,909 $-7,602,043 $-3,296,158 $5,913,655
Changes In Cash $56,218,193 $115,908,726 $-31,400,201 $-32,469,855
Net Issuance Payments Of Debt $40,472,046 $95,685,827 $570,833 $-4,453,783
Net Short Term Debt Issuance $40,472,046 $95,685,827 $570,833 $-4,453,783
Short Term Debt Payments $-2,218,377 $-5,240,696 $-477,440 $-11,409,058
Short Term Debt Issuance $42,690,423 $100,926,523 $1,048,273 $6,955,275
Net Investment Purchase And Sale $-121,175,921 $-66,700,764 $-35,001,651 $-21,306,488
Sale Of Investment $98,536,174 $97,401,565 $66,659,649 $74,211,816
Purchase Of Investment $-219,712,096 $-164,102,329 $-101,661,300 $-95,518,304
Net Business Purchase And Sale $440,347 $0 $0 $147,748
Sale Of Business $440,347 $0 $0 $393,384
Net PPE Purchase And Sale $-8,688,240 $-4,236 $-10,066,862 $-163,554
Purchase Of PPE $-8,688,240 $-4,236 $-10,066,862 $-163,554
Change In Working Capital $16,812,794 $49,036,059 $42,459,240 $-915,257
Change In Other Working Capital $548,884 $-1,001,665 $-123,211 $-1,776,354
Change In Other Current Liabilities $-167,089 $-144,850 $-179,586 $-253,634
Change In Payables And Accrued Expense $20,234,918 $52,175,772 $22,942,099 $882,874
Change In Payable $20,234,918 $52,175,772 $22,942,099 $882,874
Change In Account Payable $1,253,716 $-340,909 $720,214 $-351,040
Change In Tax Payable $923,438 $1,099,126 $295,949 $-58,634
Change In Income Tax Payable $923,438 $1,099,126 $295,949 $-58,634
Change In Prepaid Assets $673,435 $-680,137 $7,551,010 $56,803
Change In Inventory $0 $0 $355,505 $688,167
Change In Receivables $-4,477,355 $-1,313,062 $11,913,424 $-513,113
Changes In Account Receivables $-2,942,108 $1,106 $12,714,248 $-572,786
Stock Based Compensation $3,262,935 $0 $8,231,367 $953,528
Unrealized Gain Loss On Investment Securities $-58,496,565 $5,729,745 $0 $12,783,949
Provisionand Write Offof Assets $3,201,811 $-724,302 $-12,039,790 $658,536
Asset Impairment Charge $2,195,533 $5,300,396 $36,800,450 $7,277,243
Deferred Tax $-405 $80,971 $-394,414 $-555,907
Deferred Income Tax $-405 $80,971 $-394,414 $-555,907
Depreciation Amortization Depletion $920,726 $1,038,599 $331,227 $1,809,146
Depreciation And Amortization $920,726 $1,038,599 $331,227 $1,809,146
Depreciation $920,726 $1,038,599 $331,227 $1,809,146
Gain Loss On Investment Securities $-2,176 $43,604 $13,188,343 $-123,098
Gain Loss On Sale Of PPE $0 $277 $0 $0
Gain Loss On Sale Of Business $-1,818,615 $8,092,421 $0 $-1,381,366
Net Income From Continuing Operations $51,335,610 $15,282,677 $-75,478,944 $-55,728,150
Purchase Of Business - $0 $0 $-245,636
Net Long Term Debt Issuance - - $2,678 $6,955,275
Long Term Debt Payments - - $0 $0
Long Term Debt Issuance - - $2,678 $6,955,275
Earnings Losses From Equity Investments - - $13,188,343 $-270,097
Net Investment Properties Purchase And Sale - - - $0
Purchase Of Investment Properties - - - $0
Other Non Cash Items - - - -
Fetched: 2026-06-02