WY
Weyerhaeuser Company
Price Chart
Latest Quote
$24.48
-0.01 (-0.04%)
Current Price
| Previous Close | $24.49 |
| Open | $24.38 |
| Day High | $24.88 |
| Day Low | $24.29 |
| Volume | 3,250,641 |
Stock Information
| Quarterly Dividend / Yield | $0.84 / 3.43% |
| Shares Outstanding | 721.04M |
| Quarterly Dividend Yield | 3.43% |
| Quarterly Dividend | $0.84 |
| Total Debt | $5.45B |
| Cash Equivalents | $299.00M |
| Revenue | $6.87B |
| Net Income | $397.00M |
| Sector | Real Estate |
| Industry | REIT - Specialty |
| Market Cap | $17.65B |
| P/E Ratio | 43.71 |
| EPS (TTM) | $0.56 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $22.80B |
| Sales | $6.87B |
| Income | $397.00M |
| Book/sh | $13.09 |
| Cash/sh | $0.41 |
| Employees | 10K |
Financial Ratios
| Quick Ratio | 0.66 |
| Current Ratio | 1.42 |
| Debt/Eq | 57.73 |
| EPS Growth TTM | 88.00% |
Returns & Margins
| ROA | 0.72% |
| ROE | 4.16% |
| Gross Margin | 14.67% |
| Operating Margin | 8.98% |
| Profit Margin | 5.78% |
Ownership
| Insider Ownership | 0.33% |
| Institutional Ownership | 93.19% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 35.12 |
| PEG | 1.86 |
| P/S | 2.57 |
| P/B | 1.87 |
Analyst Data
| Recommendation | none |
| Target Price | $31.18 |
Technical Indicators
| SMA20 | $23.55 |
| SMA50 | $23.96 |
| SMA200 | $23.86 |
| RSI | 76.94 |
| ATR | 0.5783 |
| Shares Float | 717.54M |
| Short Float | 4.08% |
| Short Ratio | 4.58 |
| Volatility | 0.91 |
| Rel Volume | 0.95 |
Performance History
| Week | +0.73% |
| Month | +2.70% |
| Quarter | +1.65% |
| 6 Months | +13.87% |
| YTD | +4.64% |
| Year | -3.59% |
| 3 Years | -5.80% |
| 5 Years | -20.15% |
| 10 Years | +16.79% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $24.48 | 4,968,500 |
| 2026-06-04 | $24.49 | 4,233,100 |
| 2026-06-03 | $24.26 | 3,984,200 |
| 2026-06-02 | $24.18 | 4,674,800 |
| 2026-06-01 | $23.51 | 5,724,400 |
| 2026-05-29 | $24.30 | 10,335,600 |
| 2026-05-28 | $24.35 | 5,137,200 |
| 2026-05-27 | $24.30 | 3,926,600 |
| 2026-05-26 | $23.62 | 3,659,100 |
| 2026-05-22 | $23.46 | 4,040,100 |
| 2026-05-21 | $23.32 | 4,263,800 |
| 2026-05-20 | $23.04 | 5,471,200 |
| 2026-05-19 | $22.70 | 5,812,800 |
| 2026-05-18 | $22.68 | 4,714,800 |
| 2026-05-15 | $22.49 | 6,414,400 |
| 2026-05-14 | $23.15 | 4,360,100 |
| 2026-05-13 | $22.90 | 7,638,700 |
| 2026-05-12 | $23.25 | 6,219,200 |
| 2026-05-11 | $23.22 | 4,902,300 |
| 2026-05-08 | $23.33 | 4,467,900 |
| 2026-05-07 | $23.50 | 5,891,600 |
| 2026-05-06 | $23.84 | 4,307,400 |
About Weyerhaeuser Company
Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. Today the firm owns or controls more than 10 million acres of timberlands in the U.S., as well as additional public timberlands managed under long-term licenses in Canada. Weyerhaeuser has been a global leader in sustainability for more than a century and manages 100 percent of its timberlands on a fully sustainable basis in compliance with internationally recognized sustainable forestry standards. Weyerhaeuser is also one of the largest manufacturers of wood products in North America and operates additional business lines around product distribution, climate solutions, real estate, energy and natural resources, among others. In 2025, the company generated 6.9 billion US dollars in net sales and employed approximately 9,500 people who serve customers worldwide. Operated as a real estate investment trust, Weyerhaeuser's common stock trades on the New York Stock Exchange under the symbol WY. Weyerhaeuser Company was incorporated in 1900 in Washington and is based in Seattle, United States.
đ° Latest News
Louisiana-Pacific (LPX) Down 5.6% Since Last Earnings Report: Can It Rebound?
Zacks âĸ 2026-06-05T15:30:13Z
Why Is Boise Cascade (BCC) Down 4% Since Last Earnings Report?
Zacks âĸ 2026-06-03T15:30:04Z
Argan Gears Up for Q1 Earnings: What's in the Offing for the Stock?
Zacks âĸ 2026-06-02T16:11:00Z
What Makes Weyerhaeuser Company (WY) a Good Investment?
Insider Monkey âĸ 2026-06-01T13:54:50Z
Dycom to Report Q1 Earnings: Here's What to Expect This Season
Zacks âĸ 2026-05-26T16:33:00Z
How Weyerhaeuser's New Cash-Return Framework Could Reshape WY Investors' Total-Return Expectations
Simply Wall St. âĸ 2026-05-15T07:23:03Z
Cardinal Infrastructure to Report Q1 Earnings: Here's What to Know
Zacks âĸ 2026-05-08T14:04:00Z
Weyerhaeuser stock: Analyst Estimates & Ratings
Barchart âĸ 2026-05-06T16:13:51Z
Construction Partners to Report Q2 Earnings: What to Expect?
Zacks âĸ 2026-05-06T14:56:00Z
Weyerhaeuser Refocuses Portfolio With Virginia Sale And Land Solutions Growth
Simply Wall St. âĸ 2026-05-06T14:16:06Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $5,880,000,000 | $5,811,000,000 | $5,992,000,000 | $6,564,000,000 |
| Cost Of Revenue | $5,880,000,000 | $5,811,000,000 | $5,992,000,000 | $6,564,000,000 |
| Total Revenue | $6,905,000,000 | $7,124,000,000 | $7,674,000,000 | $10,184,000,000 |
| Operating Revenue | $6,905,000,000 | $7,124,000,000 | $7,674,000,000 | $10,184,000,000 |
| Expenses | ||||
| Interest Expense | $273,000,000 | $269,000,000 | $280,000,000 | $270,000,000 |
| Total Expenses | $6,458,000,000 | $6,400,000,000 | $6,546,000,000 | $7,085,000,000 |
| Other Income Expense | $64,000,000 | $-81,000,000 | $13,000,000 | $-549,000,000 |
| Other Non Operating Income Expenses | $-220,000,000 | $-42,000,000 | $-45,000,000 | $-254,000,000 |
| Net Non Operating Interest Income Expense | $-251,000,000 | $-216,000,000 | $-204,000,000 | $-245,000,000 |
| Interest Expense Non Operating | $273,000,000 | $269,000,000 | $280,000,000 | $270,000,000 |
| Operating Expense | $578,000,000 | $589,000,000 | $554,000,000 | $521,000,000 |
| Other Operating Expenses | $28,000,000 | $14,000,000 | $29,000,000 | $24,000,000 |
| Selling And Marketing Expense | $92,000,000 | $88,000,000 | $87,000,000 | $93,000,000 |
| General And Administrative Expense | $453,000,000 | $480,000,000 | $431,000,000 | $398,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $324,000,000 | $396,000,000 | $839,000,000 | $1,880,000,000 |
| Net Interest Income | $-251,000,000 | $-216,000,000 | $-204,000,000 | $-245,000,000 |
| Interest Income | $22,000,000 | $53,000,000 | $76,000,000 | $25,000,000 |
| Normalized Income | $99,640,000 | $432,114,000 | $787,090,000 | $2,120,720,000 |
| Net Income From Continuing And Discontinued Operation | $324,000,000 | $396,000,000 | $839,000,000 | $1,880,000,000 |
| Total Operating Income As Reported | $731,000,000 | $685,000,000 | $1,186,000,000 | $3,080,000,000 |
| Net Income Common Stockholders | $324,000,000 | $396,000,000 | $839,000,000 | $1,880,000,000 |
| Net Income | $324,000,000 | $396,000,000 | $839,000,000 | $1,880,000,000 |
| Net Income Including Noncontrolling Interests | $324,000,000 | $396,000,000 | $839,000,000 | $1,880,000,000 |
| Net Income Continuous Operations | $324,000,000 | $396,000,000 | $839,000,000 | $1,880,000,000 |
| Pretax Income | $260,000,000 | $427,000,000 | $937,000,000 | $2,305,000,000 |
| Special Income Charges | $284,000,000 | $-39,000,000 | $58,000,000 | $-305,000,000 |
| Interest Income Non Operating | $22,000,000 | $53,000,000 | $76,000,000 | $25,000,000 |
| Operating Income | $447,000,000 | $724,000,000 | $1,128,000,000 | $3,099,000,000 |
| Gross Profit | $1,025,000,000 | $1,313,000,000 | $1,682,000,000 | $3,620,000,000 |
| Per Share | ||||
| Diluted EPS | $0.45 | $0.54 | $1.15 | $2.53 |
| Basic EPS | $0.45 | $0.54 | $1.15 | $2.53 |
| Other | ||||
| Tax Effect Of Unusual Items | $59,640,000 | $-2,886,000 | $6,090,000 | $-54,280,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $758,000,000 | $1,237,000,000 | $1,659,000,000 | $3,350,000,000 |
| Total Unusual Items | $284,000,000 | $-39,000,000 | $58,000,000 | $-295,000,000 |
| Total Unusual Items Excluding Goodwill | $284,000,000 | $-39,000,000 | $58,000,000 | $-295,000,000 |
| Reconciled Depreciation | $509,000,000 | $502,000,000 | $500,000,000 | $480,000,000 |
| EBITDA (Bullshit earnings) | $1,042,000,000 | $1,198,000,000 | $1,717,000,000 | $3,055,000,000 |
| EBIT | $533,000,000 | $696,000,000 | $1,217,000,000 | $2,575,000,000 |
| Diluted Average Shares | $723,567,000 | $728,957,000 | $732,222,000 | $742,953,000 |
| Basic Average Shares | $723,162,000 | $728,398,000 | $731,654,000 | $741,904,000 |
| Diluted NI Availto Com Stockholders | $324,000,000 | $396,000,000 | $839,000,000 | $1,880,000,000 |
| Tax Provision | $-64,000,000 | $31,000,000 | $98,000,000 | $425,000,000 |
| Gain On Sale Of Ppe | $266,000,000 | $0 | $84,000,000 | $0 |
| Gain On Sale Of Business | $29,000,000 | - | - | - |
| Other Special Charges | $11,000,000 | $29,000,000 | $26,000,000 | $294,000,000 |
| Restructuring And Mergern Acquisition | $0 | $10,000,000 | $0 | $11,000,000 |
| Research And Development | $5,000,000 | $7,000,000 | $7,000,000 | $6,000,000 |
| Selling General And Administration | $545,000,000 | $568,000,000 | $518,000,000 | $491,000,000 |
| Other Gand A | $453,000,000 | $480,000,000 | $431,000,000 | $398,000,000 |
| Gain On Sale Of Security | - | $1,000,000 | $1,000,000 | $10,000,000 |
Fetched: 2026-06-02
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $9,426,000,000 | $9,721,000,000 | $10,236,000,000 | $10,749,000,000 |
| Total Assets | $16,613,000,000 | $16,536,000,000 | $16,983,000,000 | $17,340,000,000 |
| Total Non Current Assets | $14,961,000,000 | $14,788,000,000 | $14,670,000,000 | $14,594,000,000 |
| Other Non Current Assets | $11,930,000,000 | $11,959,000,000 | $11,916,000,000 | $11,979,000,000 |
| Non Current Deferred Assets | $97,000,000 | $24,000,000 | $15,000,000 | $8,000,000 |
| Non Current Deferred Taxes Assets | $97,000,000 | $24,000,000 | $15,000,000 | $8,000,000 |
| Current Assets | $1,652,000,000 | $1,748,000,000 | $2,313,000,000 | $2,746,000,000 |
| Other Current Assets | $154,000,000 | $142,000,000 | $219,000,000 | $216,000,000 |
| Assets Held For Sale Current | $128,000,000 | $0 | - | - |
| Inventory | $593,000,000 | $607,000,000 | $566,000,000 | $550,000,000 |
| Receivables | $313,000,000 | $315,000,000 | $364,000,000 | $399,000,000 |
| Taxes Receivable | $10,000,000 | $9,000,000 | $10,000,000 | $42,000,000 |
| Accounts Receivable | $303,000,000 | $306,000,000 | $354,000,000 | $357,000,000 |
| Cash Cash Equivalents And Short Term Investments | $464,000,000 | $684,000,000 | $1,164,000,000 | $1,581,000,000 |
| Cash And Cash Equivalents | $464,000,000 | $684,000,000 | $1,164,000,000 | $1,581,000,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $5,108,000,000 | $4,392,000,000 | $3,905,000,000 | $3,472,000,000 |
| Total Debt | $5,597,000,000 | $5,105,000,000 | $5,088,000,000 | $5,075,000,000 |
| Long Term Debt And Capital Lease Obligation | $5,050,000,000 | $4,866,000,000 | $5,069,000,000 | $4,071,000,000 |
| Long Term Debt | $5,050,000,000 | $4,866,000,000 | $5,069,000,000 | $4,071,000,000 |
| Current Debt And Capital Lease Obligation | $547,000,000 | $239,000,000 | $19,000,000 | $1,004,000,000 |
| Current Debt | $522,000,000 | $210,000,000 | - | $982,000,000 |
| Other Current Borrowings | $522,000,000 | $210,000,000 | - | $982,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $7,187,000,000 | $6,815,000,000 | $6,747,000,000 | $6,591,000,000 |
| Total Non Current Liabilities Net Minority Interest | $5,909,000,000 | $5,838,000,000 | $5,959,000,000 | $4,851,000,000 |
| Other Non Current Liabilities | $356,000,000 | $350,000,000 | $348,000,000 | $340,000,000 |
| Non Current Deferred Liabilities | $503,000,000 | $622,000,000 | $542,000,000 | $440,000,000 |
| Non Current Deferred Taxes Liabilities | $18,000,000 | $26,000,000 | $81,000,000 | $96,000,000 |
| Current Liabilities | $1,278,000,000 | $977,000,000 | $788,000,000 | $1,740,000,000 |
| Payables And Accrued Expenses | $541,000,000 | $567,000,000 | $596,000,000 | $535,000,000 |
| Interest Payable | $53,000,000 | $62,000,000 | $63,000,000 | $69,000,000 |
| Payables | $306,000,000 | $302,000,000 | $318,000,000 | $270,000,000 |
| Total Tax Payable | $28,000,000 | $47,000,000 | $31,000,000 | $23,000,000 |
| Accounts Payable | $278,000,000 | $255,000,000 | $287,000,000 | $247,000,000 |
| Equity | ||||
| Common Stock Equity | $9,426,000,000 | $9,721,000,000 | $10,236,000,000 | $10,749,000,000 |
| Total Equity Gross Minority Interest | $9,426,000,000 | $9,721,000,000 | $10,236,000,000 | $10,749,000,000 |
| Stockholders Equity | $9,426,000,000 | $9,721,000,000 | $10,236,000,000 | $10,749,000,000 |
| Other Equity Interest | $7,390,000,000 | $7,500,000,000 | $7,608,000,000 | $7,691,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-293,000,000 | $-402,000,000 | $-293,000,000 | $-247,000,000 |
| Other Equity Adjustments | $-293,000,000 | $-402,000,000 | $-293,000,000 | $-247,000,000 |
| Retained Earnings | $1,428,000,000 | $1,715,000,000 | $2,009,000,000 | $2,389,000,000 |
| Other | ||||
| Ordinary Shares Number | $720,531,000 | $725,845,000 | $729,753,000 | $732,794,000 |
| Share Issued | $720,531,000 | $725,845,000 | $729,753,000 | $732,794,000 |
| Tangible Book Value | $9,426,000,000 | $9,721,000,000 | $10,236,000,000 | $10,749,000,000 |
| Invested Capital | $14,998,000,000 | $14,797,000,000 | $15,305,000,000 | $15,802,000,000 |
| Working Capital | $374,000,000 | $771,000,000 | $1,525,000,000 | $1,006,000,000 |
| Capital Lease Obligations | $25,000,000 | $29,000,000 | $19,000,000 | $22,000,000 |
| Total Capitalization | $14,476,000,000 | $14,587,000,000 | $15,305,000,000 | $14,820,000,000 |
| Capital Stock | $901,000,000 | $908,000,000 | $912,000,000 | $916,000,000 |
| Common Stock | $901,000,000 | $908,000,000 | $912,000,000 | $916,000,000 |
| Current Capital Lease Obligation | $25,000,000 | $29,000,000 | $19,000,000 | $22,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $190,000,000 | $171,000,000 | $173,000,000 | $201,000,000 |
| Current Accrued Expenses | $235,000,000 | $265,000,000 | $278,000,000 | $265,000,000 |
| Net PPE | $2,934,000,000 | $2,805,000,000 | $2,739,000,000 | $2,607,000,000 |
| Accumulated Depreciation | $-4,158,000,000 | $-3,980,000,000 | $-3,901,000,000 | $-3,710,000,000 |
| Gross PPE | $7,092,000,000 | $6,785,000,000 | $6,640,000,000 | $6,317,000,000 |
| Construction In Progress | $337,000,000 | $287,000,000 | $270,000,000 | $222,000,000 |
| Other Properties | $1,045,000,000 | $1,042,000,000 | $1,060,000,000 | $1,055,000,000 |
| Machinery Furniture Equipment | $4,286,000,000 | $4,120,000,000 | $4,005,000,000 | $3,791,000,000 |
| Buildings And Improvements | $1,338,000,000 | $1,253,000,000 | $1,222,000,000 | $1,166,000,000 |
| Land And Improvements | $86,000,000 | $83,000,000 | $83,000,000 | $83,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Inventories | $182,000,000 | $161,000,000 | $146,000,000 | $149,000,000 |
| Finished Goods | $39,000,000 | $55,000,000 | $49,000,000 | $56,000,000 |
| Raw Materials | $372,000,000 | $391,000,000 | $371,000,000 | $345,000,000 |
| Treasury Shares Number | - | - | $0 | - |
Fetched: 2026-06-02
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-381,000,000 | $341,000,000 | $753,000,000 | $2,364,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $562,000,000 | $1,008,000,000 | $1,433,000,000 | $2,832,000,000 |
| Cash Flow From Continuing Operating Activities | $562,000,000 | $1,008,000,000 | $1,433,000,000 | $2,832,000,000 |
| Operating Gains Losses | $28,000,000 | $183,000,000 | $77,000,000 | $650,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-943,000,000 | $-667,000,000 | $-680,000,000 | $-468,000,000 |
| Investing Cash Flow | $-475,000,000 | $-636,000,000 | $-508,000,000 | $-759,000,000 |
| Cash Flow From Continuing Investing Activities | $-475,000,000 | $-636,000,000 | $-508,000,000 | $-759,000,000 |
| Net Other Investing Changes | $2,000,000 | $31,000,000 | $6,000,000 | $4,000,000 |
| Capital Expenditure Reported | $-474,000,000 | $-416,000,000 | $-447,000,000 | $-468,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-160,000,000 | $-154,000,000 | $-131,000,000 | $-543,000,000 |
| Financing Cash Flow | $-290,000,000 | $-852,000,000 | $-1,342,000,000 | $-2,491,000,000 |
| Cash Flow From Continuing Financing Activities | $-290,000,000 | $-852,000,000 | $-1,342,000,000 | $-2,491,000,000 |
| Net Other Financing Charges | $-11,000,000 | $-14,000,000 | $-9,000,000 | $-9,000,000 |
| Cash Dividends Paid | $-606,000,000 | $-684,000,000 | $-1,216,000,000 | $-1,617,000,000 |
| Common Stock Dividend Paid | $-606,000,000 | $-684,000,000 | $-1,216,000,000 | $-1,617,000,000 |
| Net Common Stock Issuance | $-160,000,000 | $-154,000,000 | $-131,000,000 | $-543,000,000 |
| Other | ||||
| Repayment Of Debt | $-712,000,000 | $0 | $-978,000,000 | $-1,203,000,000 |
| Issuance Of Debt | $1,199,000,000 | $0 | $992,000,000 | $881,000,000 |
| Interest Paid Supplemental Data | $272,000,000 | $259,000,000 | $283,000,000 | $283,000,000 |
| Income Tax Paid Supplemental Data | $67,000,000 | $60,000,000 | $63,000,000 | $566,000,000 |
| End Cash Position | $481,000,000 | $684,000,000 | $1,164,000,000 | $1,581,000,000 |
| Beginning Cash Position | $684,000,000 | $1,164,000,000 | $1,581,000,000 | $1,999,000,000 |
| Changes In Cash | $-203,000,000 | $-480,000,000 | $-417,000,000 | $-418,000,000 |
| Common Stock Payments | $-160,000,000 | $-154,000,000 | $-131,000,000 | $-543,000,000 |
| Net Issuance Payments Of Debt | $487,000,000 | $0 | $14,000,000 | $-322,000,000 |
| Net Long Term Debt Issuance | $487,000,000 | $0 | $14,000,000 | $-322,000,000 |
| Long Term Debt Payments | $-712,000,000 | $0 | $-978,000,000 | $-1,203,000,000 |
| Long Term Debt Issuance | $1,199,000,000 | $0 | $992,000,000 | $881,000,000 |
| Net Investment Purchase And Sale | $0 | $0 | $0 | $0 |
| Sale Of Investment | $0 | $0 | $664,000,000 | $0 |
| Purchase Of Investment | $0 | $0 | $-664,000,000 | $0 |
| Net Business Purchase And Sale | $61,000,000 | $0 | $0 | $-295,000,000 |
| Sale Of Business | $61,000,000 | $0 | $0 | $0 |
| Net PPE Purchase And Sale | $-64,000,000 | $-251,000,000 | $-67,000,000 | $-295,000,000 |
| Sale Of PPE | $405,000,000 | $0 | $166,000,000 | $0 |
| Purchase Of PPE | $-469,000,000 | $-251,000,000 | $-233,000,000 | $-295,000,000 |
| Change In Working Capital | $16,000,000 | $-15,000,000 | $54,000,000 | $-112,000,000 |
| Change In Other Working Capital | $-20,000,000 | $14,000,000 | $41,000,000 | $-101,000,000 |
| Change In Payables And Accrued Expense | $11,000,000 | $-38,000,000 | $35,000,000 | $-111,000,000 |
| Change In Prepaid Assets | $11,000,000 | $19,000,000 | $-13,000,000 | $-12,000,000 |
| Change In Inventory | $0 | $-55,000,000 | $-13,000,000 | $-37,000,000 |
| Change In Receivables | $14,000,000 | $45,000,000 | $4,000,000 | $149,000,000 |
| Other Non Cash Items | $-244,000,000 | $-61,000,000 | $-69,000,000 | $-69,000,000 |
| Stock Based Compensation | $43,000,000 | $43,000,000 | $36,000,000 | $33,000,000 |
| Deferred Tax | $-114,000,000 | $-40,000,000 | $-4,000,000 | $-30,000,000 |
| Deferred Income Tax | $-114,000,000 | $-40,000,000 | $-4,000,000 | $-30,000,000 |
| Depreciation Amortization Depletion | $509,000,000 | $502,000,000 | $500,000,000 | $480,000,000 |
| Pension And Employee Benefit Expense | $239,000,000 | $63,000,000 | $68,000,000 | $290,000,000 |
| Gain Loss On Investment Securities | $84,000,000 | $120,000,000 | $93,000,000 | $84,000,000 |
| Gain Loss On Sale Of PPE | $-266,000,000 | - | $-84,000,000 | $0 |
| Gain Loss On Sale Of Business | $-29,000,000 | $0 | $0 | $0 |
| Net Income From Continuing Operations | $324,000,000 | $396,000,000 | $839,000,000 | $1,880,000,000 |
| Purchase Of Business | - | $-251,000,000 | $-233,000,000 | $-295,000,000 |
| Proceeds From Stock Option Exercised | - | - | - | $16,000,000 |
| Net Short Term Debt Issuance | - | - | - | $0 |
| Short Term Debt Payments | - | - | - | $0 |
| Short Term Debt Issuance | - | - | - | $0 |
Fetched: 2026-06-02