XE

X-Energy, Inc.

Price Chart

Latest Quote

$21.42

-2.23 (-9.43%)

Current Price

Previous Close	$23.65
Open	$23.61
Day High	$23.80
Day Low	$20.90
Volume	6,060,347

Fetched: 2026-06-05T20:55:30

Stock Information

Shares Outstanding	287.46M
Total Debt	$23.23M
Cash Equivalents	$763.84M
Revenue	$94.26M
Net Income	$-389.78M
Sector	Industrials
Industry	Specialty Industrial Machinery
Market Cap	$6.16B
EPS (TTM)	$-1.09
Exchange	NMS

🌐 Visit Website

📊 Comprehensive Analysis

Company Data

Sales	$94.26M
Income	$-389.78M
Cash/sh	$2.66

Financial Ratios

Quick Ratio	14.33
Current Ratio	14.53
Debt/Eq	2.76

Returns & Margins

ROA	-11.89%
ROE	-60.15%
Gross Margin	-71.19%
Operating Margin	-178.81%

Ownership

Insider Ownership	45.08%
Institutional Ownership	7.30%
Insider & Institutional transactions data not available

Valuation Ratios

Forward P/E	-46.52
P/S	65.32

Analyst Data

Recommendation	buy
Target Price	$39.86

Technical Indicators

SMA20	$27.90
RSI	33.45
ATR	2.1879

Short Float	3.91%
Short Ratio	0.72
Rel Volume	1.46

Performance History

Week	-20.40%
Month	-32.64%
YTD	-26.64%
10 Years	-26.64%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

Date	Close	Volume
2026-06-05	$21.42	6,132,200
2026-06-04	$23.65	7,447,200
2026-06-03	$26.27	2,888,800
2026-06-02	$27.58	4,442,000
2026-06-01	$26.44	2,628,300
2026-05-29	$26.91	2,727,900
2026-05-28	$27.59	2,440,400
2026-05-27	$27.54	4,652,700
2026-05-26	$29.67	3,856,000
2026-05-22	$28.32	2,874,100
2026-05-21	$29.00	3,176,700
2026-05-20	$28.67	3,640,300
2026-05-19	$26.77	6,014,600
2026-05-18	$25.60	4,215,400
2026-05-15	$27.30	5,095,700
2026-05-14	$29.26	3,553,300
2026-05-13	$30.99	4,674,900
2026-05-12	$31.74	4,036,500
2026-05-11	$33.11	6,020,300
2026-05-08	$30.18	3,684,200
2026-05-07	$29.96	3,766,200
2026-05-06	$31.80	7,545,600

About X-Energy, Inc.

X-Energy, Inc. designs and develops nuclear reactor technology. The company manufactures nuclear fuels. It provides the Xe-100 reactor that is designed to generate 80 megawatts of electric power or 200 megawatts of thermal output (heat) and TRISO-X, a fuel for reactors. The company was founded in 2009 and is headquartered in Rockville, Maryland.

📰 Latest News

Amazon-Backed X-Energy Dives, Cathie Wood's ARK Buys

Investor's Business Daily • 2026-06-05T19:49:23Z

Exchange-Traded Funds Lower, Equity Futures Mixed Pre-Bell Friday After May Jobs Report

MT Newswires • 2026-06-05T13:03:25Z

X-Energy Q1 Earnings Call Highlights

MarketBeat • 2026-06-04T16:06:44Z

Assessing X-Energy (XE) Valuation After Recent Share Price Weakness And Deepening Losses

Simply Wall St. • 2026-06-04T13:13:26Z

Exchange-Traded Funds Lower, Equity Futures Mixed Pre-Bell Thursday as Investors Weigh Economic Data

MT Newswires • 2026-06-04T12:49:40Z

X-Energy’s UK GDA Bid With Centrica Puts Valuation In Focus

Simply Wall St. • 2026-06-04T06:11:38Z

2 New ‘Strong Buy’ IPO Stocks J.P. Morgan Is Bullish On

TipRanks • 2026-05-31T17:55:00Z

Here Are Wednesday’s Top Wall Street Analyst Research Calls: BJ’s Wholesale Club, Centene, Cigna, Crown Castle, ETSY, Franco-Nevada, Humana, Ovintiv, X-Energy, and More

24/7 Wall St. • 2026-05-20T11:59:49Z

NRC Ruling Puts X-Energy Dow Reactor Plan In Investor Focus

Simply Wall St. • 2026-05-20T10:10:11Z

X-Energy’s advanced reactor push wins over Wall Street

Investing.com • 2026-05-19T21:48:08Z

Period:

Income Statement (Annual)

Metric	2022-12-31	2021-12-31
Revenue
Reconciled Cost Of Revenue	$147,449,000	$107,520,000
Cost Of Revenue	$147,449,000	$107,520,000
Total Revenue	$104,894,000	$76,984,000
Operating Revenue	$104,894,000	$76,984,000
Expenses
Interest Expense	$11,814,000	$2,455,000
Total Expenses	$207,772,000	$137,778,000
Other Income Expense	$-7,584,000	$-818,000
Other Non Operating Income Expenses	$4,212,000	$25,000
Net Non Operating Interest Income Expense	$-11,778,000	$-2,449,000
Interest Expense Non Operating	$11,814,000	$2,455,000
Operating Expense	$60,323,000	$30,258,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-122,240,000	$-64,061,000
Net Interest Income	$-11,778,000	$-2,449,000
Interest Income	$36,000	$6,000
Normalized Income	$-110,444,000	$-63,218,000
Net Income From Continuing And Discontinued Operation	$-122,240,000	$-64,061,000
Total Operating Income As Reported	$-102,878,000	$-60,794,000
Net Income Common Stockholders	$-122,240,000	$-64,061,000
Net Income	$-122,240,000	$-64,061,000
Net Income Including Noncontrolling Interests	$-122,240,000	$-64,061,000
Net Income Continuous Operations	$-122,240,000	$-64,061,000
Pretax Income	$-122,240,000	$-64,061,000
Special Income Charges	$-5,868,000	$785,000
Interest Income Non Operating	$36,000	$6,000
Operating Income	$-102,878,000	$-60,794,000
Gross Profit	$-42,555,000	$-30,536,000
Per Share
Diluted EPS	$-3.51	$-1.84
Basic EPS	$-3.51	$-1.84
Other
Tax Effect Of Unusual Items	$0	$0
Tax Rate For Calcs	$0	$0
Normalized EBITDA (Bullshit earnings)	$-98,460,000	$-60,729,000
Total Unusual Items	$-11,796,000	$-843,000
Total Unusual Items Excluding Goodwill	$-11,796,000	$-843,000
Reconciled Depreciation	$170,000	$34,000
EBITDA (Bullshit earnings)	$-110,256,000	$-61,572,000
EBIT	$-110,426,000	$-61,606,000
Diluted Average Shares	$34,806,782	$34,806,782
Basic Average Shares	$34,806,782	$34,806,782
Diluted NI Availto Com Stockholders	$-122,240,000	$-64,061,000
Other Special Charges	$5,868,000	$-785,000
Gain On Sale Of Security	$-5,928,000	$-1,628,000
Research And Development	$2,680,000	$1,238,000
Selling General And Administration	$57,643,000	$29,020,000

Fetched: 2026-04-25

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2022-12-31	2021-12-31
Assets
Net Tangible Assets	$1,439,923,000	$-753,902,000	$0	$0
Total Assets	$2,157,997,000	$579,510,000	$126,720,000	$87,604,000
Total Non Current Assets	$357,524,000	$17,620,000	$5,963,000	$2,117,000
Other Non Current Assets	$22,632,000	$789,000	-	-
Current Assets	$1,800,473,000	$561,890,000	$120,757,000	$85,487,000
Other Current Assets	$7,549,000	$2,894,000	$2,773,000	$1,175,000
Receivables	$79,049,000	$44,396,000	$39,632,000	$48,507,000
Other Receivables	$41,529,000	$27,211,000	$35,342,000	$30,758,000
Accounts Receivable	$32,940,000	$1,212,000	$3,849,000	$17,323,000
Cash Cash Equivalents And Short Term Investments	$1,713,875,000	$514,600,000	$72,788,000	$35,805,000
Cash And Cash Equivalents	$1,408,967,000	$514,600,000	$72,788,000	$35,805,000
Current Deferred Assets	-	-	$5,564,000	$0
Debt
Total Debt	$20,887,000	$31,361,000	$172,246,000	$40,851,000
Long Term Debt And Capital Lease Obligation	$20,887,000	$10,338,000	$137,126,000	$1,075,000
Current Debt And Capital Lease Obligation	-	$21,023,000	$35,120,000	$39,776,000
Current Debt	-	$18,537,000	$32,353,000	$38,863,000
Other Current Borrowings	-	$18,537,000	$32,353,000	$38,863,000
Net Debt	-	-	$94,353,000	$3,058,000
Long Term Debt	-	-	$134,788,000	-
Liabilities
Total Liabilities Net Minority Interest	$91,919,000	$1,333,412,000	$543,227,000	$396,071,000
Total Non Current Liabilities Net Minority Interest	$36,040,000	$1,268,689,000	$465,227,000	$320,865,000
Derivative Product Liabilities	$0	$50,634,000	$8,311,000	$0
Non Current Deferred Liabilities	$15,153,000	$0	-	-
Current Liabilities	$55,879,000	$64,723,000	$78,000,000	$75,206,000
Payables And Accrued Expenses	$55,879,000	$43,700,000	$42,880,000	$35,430,000
Payables	$7,588,000	$10,807,000	$16,925,000	$12,506,000
Accounts Payable	$3,363,000	$2,327,000	$2,256,000	$5,182,000
Interest Payable	-	-	$1,069,000	$475,000
Equity
Common Stock Equity	$1,439,923,000	$-753,902,000	$-416,507,000	$-308,467,000
Total Equity Gross Minority Interest	$2,066,078,000	$-753,902,000	$-416,507,000	$-308,467,000
Stockholders Equity	$1,439,923,000	$-753,902,000	$0	$0
Gains Losses Not Affecting Retained Earnings	$-117,000	$6,000	$7,005,000	$-1,000
Other Equity Adjustments	$-117,000	$6,000	-	-
Retained Earnings	$-17,216,000	$-846,567,000	$-432,763,000	$-310,523,000
Preferred Securities Outside Stock Equity	$0	$1,207,717,000	$319,790,000	$319,790,000
Other Equity Interest	-	-	$7,451,000	$257,000
Other
Ordinary Shares Number	$273,442,494	$273,442,494	$273,442,494	$273,442,494
Share Issued	$273,442,494	$273,442,494	$273,442,494	$273,442,494
Tangible Book Value	$1,439,923,000	$-753,902,000	$-416,507,000	$-308,467,000
Invested Capital	$1,439,923,000	$-735,365,000	$-249,366,000	$-269,604,000
Working Capital	$1,744,594,000	$497,167,000	$42,757,000	$10,281,000
Capital Lease Obligations	$20,887,000	$12,824,000	$5,105,000	$1,988,000
Total Capitalization	$1,439,923,000	$-753,902,000	$-281,719,000	$-308,467,000
Minority Interest	$626,155,000	-	-	-
Additional Paid In Capital	$1,457,217,000	$0	-	-
Capital Stock	$39,000	$92,659,000	-	-
Common Stock	$39,000	$92,659,000	-	-
Total Partnership Capital	$0	-	$-416,507,000	$-308,467,000
Limited Partnership Capital	$0	-	$1,800,000	$1,800,000
Non Current Deferred Revenue	$15,153,000	$0	-	-
Long Term Capital Lease Obligation	$20,887,000	$10,338,000	$2,338,000	$1,075,000
Current Accrued Expenses	$48,291,000	$32,893,000	$25,955,000	$22,924,000
Dueto Related Parties Current	$4,225,000	$8,480,000	$14,669,000	$7,324,000
Investments And Advances	$261,458,000	$0	-	-
Net PPE	$73,434,000	$16,831,000	$5,963,000	$2,117,000
Gross PPE	$73,434,000	$19,029,000	$6,262,000	$2,246,000
Other Properties	$73,434,000	$13,338,000	$5,088,000	$1,950,000
Duefrom Related Parties Current	$4,580,000	$15,973,000	$441,000	$426,000
Other Short Term Investments	$304,908,000	$0	-	-
Current Capital Lease Obligation	-	$2,486,000	$2,767,000	$913,000
Accumulated Depreciation	-	$-2,198,000	$-299,000	$-129,000
Leases	-	$2,480,000	$452,000	$160,000
Construction In Progress	-	$1,778,000	-	-
Machinery Furniture Equipment	-	$1,433,000	$722,000	$136,000
Land And Improvements	-	$0	$0	$0
Properties	-	$0	$0	$0

Fetched: 2026-05-23

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2022-12-31	2021-12-31
Free Cash Flow
Free Cash Flow	$-267,096,000	$-100,321,000	$-96,661,000	$-77,538,000
Operating Activities
Operating Cash Flow	$-149,860,000	$-96,159,000	$-95,783,000	$-77,417,000
Cash Flow From Continuing Operating Activities	$-149,860,000	$-96,159,000	$-95,783,000	$-77,417,000
Operating Gains Losses	$223,532,000	$-22,838,000	$12,011,000	$622,000
Investing Activities
Capital Expenditure	$-117,236,000	$-4,162,000	$-878,000	$-121,000
Investing Cash Flow	$-628,344,000	$-1,865,000	$-878,000	$-121,000
Cash Flow From Continuing Investing Activities	$-628,344,000	$-1,865,000	$-878,000	$-121,000
Net Other Investing Changes	$54,838,000	$2,297,000	-	-
Capital Expenditure Reported	$-117,236,000	$-4,162,000	-	-
Financing Activities
Repurchase Of Capital Stock	$-25,274,000	$-10,760,000	-	-
Issuance Of Capital Stock	$752,924,000	$626,483,000	$0	$66,975,000
Financing Cash Flow	$726,130,000	$598,340,000	$133,912,000	$112,732,000
Cash Flow From Continuing Financing Activities	$726,130,000	$598,340,000	$133,912,000	$112,732,000
Net Other Financing Charges	$-1,520,000	$-3,793,000	$-2,282,000	$33,000,000
Net Preferred Stock Issuance	$752,924,000	$626,483,000	$0	$66,975,000
Preferred Stock Issuance	$752,924,000	$626,483,000	$0	$66,975,000
Net Common Stock Issuance	$-25,274,000	$-10,760,000	$0	$0
Common Stock Issuance	-	-	$0	$0
Other
Repayment Of Debt	$0	$-152,643,000	$-9,923,000	$-120,000
Issuance Of Debt	$0	$139,053,000	$146,117,000	$12,877,000
Interest Paid Supplemental Data	$0	$4,621,000	-	-
End Cash Position	$462,630,000	$514,600,000	$72,788,000	$35,805,000
Beginning Cash Position	$514,600,000	$14,398,000	$35,805,000	$609,000
Effect Of Exchange Rate Changes	$104,000	$-114,000	$-268,000	$2,000
Changes In Cash	$-52,074,000	$500,316,000	$37,251,000	$35,194,000
Common Stock Payments	$-25,274,000	$-10,760,000	-	-
Net Issuance Payments Of Debt	$0	$-13,590,000	$136,194,000	$12,757,000
Net Short Term Debt Issuance	$0	$-13,590,000	-	-
Short Term Debt Payments	$0	$-152,643,000	-	-
Short Term Debt Issuance	$0	$139,053,000	-	-
Net Investment Purchase And Sale	$-565,946,000	$0	-	-
Purchase Of Investment	$-565,946,000	$0	-	-
Change In Working Capital	$-16,877,000	$-31,554,000	$6,794,000	$-14,577,000
Change In Other Working Capital	$15,153,000	-	-	-
Change In Other Current Liabilities	$-3,334,000	$-1,442,000	$-2,424,000	$-827,000
Change In Other Current Assets	$-18,180,000	$206,000	-	-
Change In Payables And Accrued Expense	$4,481,000	$-35,116,000	$16,000	$21,750,000
Change In Accrued Expense	$0	$-4,147,000	-	-
Change In Interest Payable	$0	$-4,147,000	-	-
Change In Payable	$4,481,000	$-30,969,000	$16,000	$21,750,000
Change In Account Payable	$8,736,000	$-21,301,000	$-7,329,000	$14,476,000
Change In Prepaid Assets	$-4,026,000	$-1,416,000	$-1,598,000	$-1,078,000
Change In Receivables	$-10,971,000	$6,214,000	$10,800,000	$-34,422,000
Changes In Account Receivables	$-24,804,000	$16,044,000	$8,615,000	$-34,829,000
Other Non Cash Items	$4,998,000	$73,017,000	$7,158,000	-
Stock Based Compensation	$14,137,000	$1,150,000	$4,530,000	$257,000
Unrealized Gain Loss On Investment Securities	$13,015,000	$9,113,000	$-4,206,000	$308,000
Amortization Of Securities	$-277,000	$0	-	-
Depreciation Amortization Depletion	$1,390,000	$913,000	$170,000	$34,000
Depreciation And Amortization	$1,390,000	$913,000	$170,000	$34,000
Gain Loss On Investment Securities	$223,532,000	$-30,218,000	$6,143,000	$1,407,000
Net Income From Continuing Operations	$-389,778,000	$-125,960,000	$-122,240,000	$-64,061,000
Net Long Term Debt Issuance	-	-	$136,194,000	$12,757,000
Long Term Debt Payments	-	-	$-9,923,000	$-120,000
Long Term Debt Issuance	-	-	$146,117,000	$12,877,000
Net PPE Purchase And Sale	-	-	$-878,000	$-121,000
Purchase Of PPE	-	-	$-878,000	$-121,000

Fetched: 2026-05-23