XPEL
XPEL, Inc.
Price Chart
Latest Quote
$44.56
-1.44 (-3.13%)
Current Price
| Previous Close | $46.00 |
| Open | $45.81 |
| Day High | $46.53 |
| Day Low | $44.29 |
| Volume | 246,544 |
Stock Information
| Shares Outstanding | 27.56M |
| Total Debt | $20.82M |
| Cash Equivalents | $45.11M |
| Revenue | $489.75M |
| Net Income | $52.98M |
| Sector | Consumer Cyclical |
| Industry | Auto Parts |
| Market Cap | $1.23B |
| P/E Ratio | 23.33 |
| EPS (TTM) | $1.91 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $1.21B |
| Sales | $489.75M |
| Income | $52.98M |
| Book/sh | $10.15 |
| Cash/sh | $1.64 |
| Employees | 1K |
Financial Ratios
| Quick Ratio | 1.28 |
| Current Ratio | 3.07 |
| Debt/Eq | 7.12 |
| EPS Growth TTM | 20.50% |
Returns & Margins
| ROA | 11.70% |
| ROE | 20.27% |
| Gross Margin | 42.54% |
| Operating Margin | 11.09% |
| Profit Margin | 10.82% |
Ownership
| Insider Ownership | 9.42% |
| Institutional Ownership | 91.95% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 18.41 |
| P/S | 2.51 |
| P/B | 4.39 |
Analyst Data
| Recommendation | none |
| Target Price | $51.67 |
Technical Indicators
| SMA20 | $44.07 |
| SMA50 | $44.95 |
| SMA200 | $43.48 |
| RSI | 60.35 |
| ATR | 2.0915 |
| Shares Float | 23.04M |
| Short Float | 13.62% |
| Short Ratio | 10.66 |
| Volatility | 1.11 |
| Rel Volume | 0.96 |
Performance History
| Week | -2.54% |
| Month | +2.37% |
| Quarter | +10.19% |
| 6 Months | -7.90% |
| YTD | -11.31% |
| Year | +22.99% |
| 3 Years | -35.30% |
| 5 Years | -45.66% |
| 10 Years | +723.81% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $44.56 | 249,600 |
| 2026-06-04 | $46.00 | 143,700 |
| 2026-06-03 | $45.26 | 144,900 |
| 2026-06-02 | $44.74 | 167,000 |
| 2026-06-01 | $44.60 | 448,900 |
| 2026-05-29 | $45.72 | 246,100 |
| 2026-05-28 | $46.93 | 280,100 |
| 2026-05-27 | $47.56 | 134,800 |
| 2026-05-26 | $46.21 | 182,300 |
| 2026-05-22 | $44.71 | 197,900 |
| 2026-05-21 | $43.73 | 315,500 |
| 2026-05-20 | $45.21 | 476,000 |
| 2026-05-19 | $43.25 | 656,500 |
| 2026-05-18 | $41.85 | 201,400 |
| 2026-05-15 | $41.49 | 205,100 |
| 2026-05-14 | $42.50 | 163,200 |
| 2026-05-13 | $41.06 | 257,300 |
| 2026-05-12 | $40.80 | 213,700 |
| 2026-05-11 | $41.73 | 236,400 |
| 2026-05-08 | $43.55 | 257,300 |
| 2026-05-07 | $43.96 | 548,800 |
| 2026-05-06 | $43.53 | 671,600 |
About XPEL, Inc.
XPEL, Inc. manufactures, installs, sells, and distributes protective films, coatings and related services. It offers automotive and surface paint protection, windshield protection, and automotive and architectural window films, as well as proprietary DAP software. The company also provides pre-cut film products, merchandise and apparel, ceramic coatings, installation, and tools and accessories; and training services to customers for the installation of its products. In addition, the company offers paint protection kits, car wash products, after-care products, and installation tools through its website. The company sells and distributes its products through independent installers, new car dealerships, third-party distributors, automobile original equipment manufacturers, and company-owned installation centers, as well as through franchisees and online channels. The company operates in the United States, Canada, China, the Asia Pacific, European Union, the United Kingdom, Africa, India, the Middle East, Latin America, and internationally. XPEL, Inc. was founded in 1997 and is headquartered in San Antonio, Texas.
đ° Latest News
A Look At XPEL (XPEL) Valuation After First Quarter Earnings Beat Expectations
Simply Wall St. âĸ 2026-05-08T02:12:30Z
XPEL Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-07T10:07:10Z
XPEL, Inc. Q1 2026 Earnings Call Summary
Moby âĸ 2026-05-07T00:23:12Z
XPEL, Inc. (XPEL) Q1 Earnings and Revenues Beat Estimates
Zacks âĸ 2026-05-06T13:45:04Z
Nutex Health And 2 Other Undiscovered Gems In The US Market
Simply Wall St. âĸ 2026-05-04T11:33:21Z
Assessing XPEL (XPEL) Valuation After New Stellantis Jeep Gladiator Collaboration
Simply Wall St. âĸ 2026-04-11T22:09:17Z
US Market's Top 3 Undiscovered Gems With Strong Potential
Simply Wall St. âĸ 2026-03-25T17:33:35Z
Is XPEL, Inc. (XPEL) A Good Stock To Buy Now?
Insider Monkey âĸ 2026-03-24T20:22:36Z
Assessing XPEL (XPEL) Valuation After Recent Share Price Pullback And International Growth Plans
Simply Wall St. âĸ 2026-03-01T07:09:24Z
XPEL Q4 Earnings Call Highlights
MarketBeat âĸ 2026-02-26T10:53:07Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $275,181,000 | $243,040,000 | $233,879,000 | $196,481,000 |
| Cost Of Revenue | $275,181,000 | $243,040,000 | $233,879,000 | $196,481,000 |
| Total Revenue | $476,200,000 | $420,400,000 | $396,293,000 | $323,993,000 |
| Operating Revenue | $476,200,000 | $420,400,000 | $396,293,000 | $323,993,000 |
| Expenses | ||||
| Interest Expense | $83,000 | $996,000 | $1,248,000 | $1,410,000 |
| Total Expenses | $413,551,000 | $361,253,000 | $329,321,000 | $270,056,000 |
| Other Income Expense | $1,495,000 | $-1,373,000 | $307,000 | $-562,000 |
| Net Non Operating Interest Income Expense | $-83,000 | $-996,000 | $-1,248,000 | $-1,410,000 |
| Interest Expense Non Operating | $83,000 | $996,000 | $1,248,000 | $1,410,000 |
| Operating Expense | $138,370,000 | $118,213,000 | $95,442,000 | $73,575,000 |
| Selling And Marketing Expense | $51,138,000 | $42,817,000 | $31,788,000 | $25,367,000 |
| General And Administrative Expense | $87,232,000 | $75,396,000 | $63,654,000 | $48,208,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $51,226,000 | $45,489,000 | $52,800,000 | $41,381,000 |
| Net Interest Income | $-83,000 | $-996,000 | $-1,248,000 | $-1,410,000 |
| Normalized Income | $50,022,525 | $46,589,011 | $52,554,515 | $41,828,534 |
| Net Income From Continuing And Discontinued Operation | $51,226,000 | $45,489,000 | $52,800,000 | $41,381,000 |
| Total Operating Income As Reported | $62,649,000 | $59,147,000 | $66,972,000 | $53,937,000 |
| Net Income Common Stockholders | $51,226,000 | $45,489,000 | $52,800,000 | $41,381,000 |
| Net Income | $51,226,000 | $45,489,000 | $52,800,000 | $41,381,000 |
| Net Income Including Noncontrolling Interests | $51,589,000 | $45,489,000 | $52,800,000 | $41,381,000 |
| Net Income Continuous Operations | $51,589,000 | $45,489,000 | $52,800,000 | $41,381,000 |
| Pretax Income | $64,061,000 | $56,778,000 | $66,031,000 | $51,965,000 |
| Operating Income | $62,649,000 | $59,147,000 | $66,972,000 | $53,937,000 |
| Gross Profit | $201,019,000 | $177,360,000 | $162,414,000 | $127,512,000 |
| Per Share | ||||
| Diluted EPS | $1.85 | $1.65 | $1.91 | $1.50 |
| Basic EPS | $1.85 | $1.65 | $1.91 | $1.50 |
| Other | ||||
| Tax Effect Of Unusual Items | $291,525 | $-272,989 | $61,515 | $-114,466 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $75,903,000 | $70,844,000 | $76,565,000 | $61,771,000 |
| Total Unusual Items | $1,495,000 | $-1,373,000 | $307,000 | $-562,000 |
| Total Unusual Items Excluding Goodwill | $1,495,000 | $-1,373,000 | $307,000 | $-562,000 |
| Reconciled Depreciation | $13,254,000 | $11,697,000 | $9,593,000 | $7,834,000 |
| EBITDA (Bullshit earnings) | $77,398,000 | $69,471,000 | $76,872,000 | $61,209,000 |
| EBIT | $64,144,000 | $57,774,000 | $67,279,000 | $53,375,000 |
| Diluted Average Shares | $27,683,000 | $27,643,000 | $27,634,000 | $27,616,000 |
| Basic Average Shares | $27,657,000 | $27,639,000 | $27,622,000 | $27,614,000 |
| Diluted NI Availto Com Stockholders | $51,226,000 | $45,489,000 | $52,800,000 | $41,381,000 |
| Minority Interests | $-363,000 | $0 | $0 | - |
| Tax Provision | $12,472,000 | $11,289,000 | $13,231,000 | $10,584,000 |
| Gain On Sale Of Security | $1,495,000 | $-1,373,000 | $307,000 | $-562,000 |
| Selling General And Administration | $138,370,000 | $118,213,000 | $95,442,000 | $73,575,000 |
| Other Gand A | $87,232,000 | $75,396,000 | $63,654,000 | $48,208,000 |
Fetched: 2026-05-14
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $171,385,000 | $146,767,000 | $107,623,000 | $68,665,000 |
| Total Assets | $382,526,000 | $285,607,000 | $252,041,000 | $193,362,000 |
| Total Non Current Assets | $151,829,000 | $117,263,000 | $105,587,000 | $86,541,000 |
| Other Non Current Assets | $5,574,000 | $1,350,000 | $782,000 | $972,000 |
| Goodwill And Other Intangible Assets | $108,897,000 | $78,688,000 | $72,366,000 | $56,057,000 |
| Other Intangible Assets | $49,620,000 | $34,562,000 | $34,905,000 | $29,294,000 |
| Current Assets | $230,697,000 | $168,344,000 | $146,454,000 | $106,821,000 |
| Other Current Assets | $6,651,000 | $5,314,000 | $3,529,000 | $3,464,000 |
| Inventory | $122,755,000 | $110,904,000 | $106,509,000 | $80,575,000 |
| Receivables | $50,427,000 | $30,039,000 | $24,807,000 | $14,726,000 |
| Taxes Receivable | $581,000 | $893,000 | $696,000 | $0 |
| Accounts Receivable | $49,846,000 | $29,146,000 | $24,111,000 | $14,726,000 |
| Allowance For Doubtful Accounts Receivable | $-100,000 | $-200,000 | $-200,000 | $-200,000 |
| Gross Accounts Receivable | $49,946,000 | $29,346,000 | $24,311,000 | $14,926,000 |
| Cash Cash Equivalents And Short Term Investments | $50,864,000 | $22,087,000 | $11,609,000 | $8,056,000 |
| Cash And Cash Equivalents | $50,864,000 | $22,087,000 | $11,609,000 | $8,056,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Total Debt | $22,863,000 | $21,084,000 | $36,060,000 | $42,081,000 |
| Long Term Debt And Capital Lease Obligation | $16,710,000 | $16,355,000 | $32,032,000 | $38,119,000 |
| Current Debt And Capital Lease Obligation | $6,153,000 | $4,729,000 | $4,028,000 | $3,962,000 |
| Current Debt | $59,000 | $63,000 | $62,000 | $77,000 |
| Other Current Borrowings | $59,000 | $63,000 | $62,000 | $77,000 |
| Long Term Debt | - | $229,000 | $19,317,000 | $26,000,000 |
| Net Debt | - | - | $7,770,000 | $18,021,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $97,341,000 | $60,152,000 | $72,052,000 | $68,640,000 |
| Total Non Current Liabilities Net Minority Interest | $26,341,000 | $18,634,000 | $35,580,000 | $41,238,000 |
| Other Non Current Liabilities | $9,511,000 | $1,810,000 | $890,000 | $1,070,000 |
| Non Current Deferred Liabilities | $120,000 | $469,000 | $2,658,000 | $2,049,000 |
| Non Current Deferred Taxes Liabilities | $120,000 | $469,000 | $2,658,000 | $2,049,000 |
| Current Liabilities | $71,000,000 | $41,518,000 | $36,472,000 | $27,402,000 |
| Other Current Liabilities | $14,467,000 | $4,323,000 | $2,286,000 | $2,233,000 |
| Current Deferred Liabilities | $4,795,000 | $821,000 | $761,000 | $261,000 |
| Payables And Accrued Expenses | $45,585,000 | $31,645,000 | $29,397,000 | $20,946,000 |
| Payables | $37,771,000 | $26,316,000 | $24,233,000 | $17,159,000 |
| Accounts Payable | $37,771,000 | $26,316,000 | $24,233,000 | $16,689,000 |
| Total Tax Payable | - | - | $0 | $470,000 |
| Income Tax Payable | - | - | $0 | $470,000 |
| Equity | ||||
| Common Stock Equity | $280,282,000 | $225,455,000 | $179,989,000 | $124,722,000 |
| Total Equity Gross Minority Interest | $285,185,000 | $225,455,000 | $179,989,000 | $124,722,000 |
| Stockholders Equity | $280,282,000 | $225,455,000 | $179,989,000 | $124,722,000 |
| Gains Losses Not Affecting Retained Earnings | $-135,000 | $-4,236,000 | $-1,209,000 | $-2,203,000 |
| Other Equity Adjustments | $-135,000 | $-4,236,000 | $-1,209,000 | $-2,203,000 |
| Retained Earnings | $265,339,000 | $214,113,000 | $168,624,000 | $115,824,000 |
| Other | ||||
| Ordinary Shares Number | $27,682,807 | $27,651,773 | $27,630,025 | $27,616,064 |
| Share Issued | $27,682,807 | $27,651,773 | $27,630,025 | $27,616,064 |
| Tangible Book Value | $171,385,000 | $146,767,000 | $107,623,000 | $68,665,000 |
| Invested Capital | $280,341,000 | $225,747,000 | $199,368,000 | $150,799,000 |
| Working Capital | $159,697,000 | $126,826,000 | $109,982,000 | $79,419,000 |
| Capital Lease Obligations | $22,804,000 | $20,792,000 | $16,681,000 | $16,004,000 |
| Total Capitalization | $280,282,000 | $225,684,000 | $199,306,000 | $150,722,000 |
| Minority Interest | $4,903,000 | $0 | - | - |
| Treasury Stock | $2,999,000 | $0 | - | - |
| Additional Paid In Capital | $18,049,000 | $15,550,000 | $12,546,000 | $11,073,000 |
| Capital Stock | $28,000 | $28,000 | $28,000 | $28,000 |
| Common Stock | $28,000 | $28,000 | $28,000 | $28,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $16,710,000 | $16,126,000 | $12,715,000 | $12,119,000 |
| Current Deferred Revenue | $4,795,000 | $821,000 | $761,000 | $261,000 |
| Current Capital Lease Obligation | $6,094,000 | $4,666,000 | $3,966,000 | $3,885,000 |
| Current Accrued Expenses | $7,814,000 | $5,329,000 | $5,164,000 | $3,787,000 |
| Goodwill | $59,277,000 | $44,126,000 | $37,461,000 | $26,763,000 |
| Net PPE | $37,358,000 | $37,225,000 | $32,439,000 | $29,512,000 |
| Accumulated Depreciation | $-23,876,000 | $-17,240,000 | $-13,870,000 | $-9,291,000 |
| Gross PPE | $61,234,000 | $54,465,000 | $46,309,000 | $38,803,000 |
| Leases | $14,067,000 | $11,878,000 | $10,921,000 | $7,081,000 |
| Construction In Progress | $1,097,000 | $1,346,000 | $201,000 | $1,745,000 |
| Other Properties | $33,845,000 | $30,513,000 | $25,459,000 | $23,017,000 |
| Machinery Furniture Equipment | $12,225,000 | $10,728,000 | $9,728,000 | $6,960,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $105,311,000 | $89,556,000 | $77,971,000 | $63,403,000 |
| Work In Process | $1,826,000 | $2,662,000 | $6,230,000 | $6,756,000 |
| Raw Materials | $15,618,000 | $18,686,000 | $22,308,000 | $10,416,000 |
| Treasury Shares Number | - | - | $0 | - |
Fetched: 2026-05-14
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $61,380,000 | $39,235,000 | $29,737,000 | $2,501,000 |
| Operating Activities | ||||
| Operating Cash Flow | $66,938,000 | $47,824,000 | $37,384,000 | $12,057,000 |
| Cash Flow From Continuing Operating Activities | $66,938,000 | $47,824,000 | $37,384,000 | $12,057,000 |
| Operating Gains Losses | $-13,000 | $-49,000 | $-13,000 | $-8,000 |
| Investing Activities | ||||
| Capital Expenditure | $-5,558,000 | $-8,589,000 | $-7,647,000 | $-9,556,000 |
| Investing Cash Flow | $-33,778,000 | $-18,404,000 | $-26,353,000 | $-14,156,000 |
| Cash Flow From Continuing Investing Activities | $-33,778,000 | $-18,404,000 | $-26,353,000 | $-14,156,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-2,999,000 | $0 | $0 | - |
| Financing Cash Flow | $-3,657,000 | $-19,253,000 | $-7,259,000 | $602,000 |
| Cash Flow From Continuing Financing Activities | $-3,657,000 | $-19,253,000 | $-7,259,000 | $602,000 |
| Net Other Financing Charges | $-415,000 | $-193,000 | $-167,000 | $-30,000 |
| Net Common Stock Issuance | $-2,999,000 | $0 | $0 | - |
| Other | ||||
| Repayment Of Debt | $-243,000 | $-19,060,000 | $-7,092,000 | $-368,000 |
| Interest Paid Supplemental Data | $89,000 | $1,026,000 | $1,240,000 | $1,306,000 |
| Income Tax Paid Supplemental Data | $12,540,000 | $13,617,000 | $15,293,000 | $9,897,000 |
| End Cash Position | $50,864,000 | $22,087,000 | $11,609,000 | $8,056,000 |
| Beginning Cash Position | $22,087,000 | $11,609,000 | $8,056,000 | $9,644,000 |
| Effect Of Exchange Rate Changes | $-726,000 | $311,000 | $-219,000 | $-91,000 |
| Changes In Cash | $29,503,000 | $10,167,000 | $3,772,000 | $-1,497,000 |
| Common Stock Payments | $-2,999,000 | $0 | $0 | - |
| Net Issuance Payments Of Debt | $-243,000 | $-19,060,000 | $-7,092,000 | $632,000 |
| Net Long Term Debt Issuance | $-243,000 | $-19,060,000 | $-7,092,000 | $632,000 |
| Long Term Debt Payments | $-243,000 | $-19,060,000 | $-7,092,000 | $-368,000 |
| Net Investment Purchase And Sale | $-2,100,000 | $0 | $0 | - |
| Purchase Of Investment | $-2,100,000 | $0 | $0 | - |
| Net Business Purchase And Sale | $-26,168,000 | $-9,855,000 | $-18,735,000 | $-4,673,000 |
| Purchase Of Business | $-26,168,000 | $-9,855,000 | $-18,735,000 | $-4,673,000 |
| Net Intangibles Purchase And Sale | $-1,550,000 | $-1,876,000 | $-1,291,000 | $-1,620,000 |
| Purchase Of Intangibles | $-1,550,000 | $-1,876,000 | $-1,291,000 | $-1,620,000 |
| Net PPE Purchase And Sale | $-3,960,000 | $-6,673,000 | $-6,327,000 | $-7,863,000 |
| Sale Of PPE | $48,000 | $40,000 | $29,000 | $73,000 |
| Purchase Of PPE | $-4,008,000 | $-6,713,000 | $-6,356,000 | $-7,936,000 |
| Change In Working Capital | $-1,268,000 | $-10,155,000 | $-25,958,000 | $-37,675,000 |
| Change In Other Working Capital | $249,000 | $-267,000 | $-1,197,000 | $1,160,000 |
| Change In Payables And Accrued Expense | $11,338,000 | $2,655,000 | $6,478,000 | $-7,898,000 |
| Change In Prepaid Assets | $-3,887,000 | $-2,154,000 | $604,000 | $259,000 |
| Change In Inventory | $11,476,000 | $-4,785,000 | $-24,843,000 | $-28,565,000 |
| Change In Receivables | $-20,444,000 | $-5,604,000 | $-7,000,000 | $-2,631,000 |
| Changes In Account Receivables | $-20,444,000 | $-5,604,000 | $-7,000,000 | $-2,631,000 |
| Stock Based Compensation | $2,753,000 | $3,197,000 | $1,640,000 | $522,000 |
| Provisionand Write Offof Assets | $922,000 | $390,000 | $243,000 | $467,000 |
| Deferred Tax | $-299,000 | $-2,745,000 | $-921,000 | $-471,000 |
| Deferred Income Tax | $-299,000 | $-2,745,000 | $-921,000 | $-471,000 |
| Depreciation Amortization Depletion | $13,254,000 | $11,697,000 | $9,593,000 | $7,834,000 |
| Depreciation And Amortization | $13,254,000 | $11,697,000 | $9,593,000 | $7,834,000 |
| Amortization Cash Flow | $6,990,000 | $5,877,000 | $5,059,000 | $4,401,000 |
| Amortization Of Intangibles | $6,990,000 | $5,877,000 | $5,059,000 | $4,401,000 |
| Depreciation | $6,264,000 | $5,820,000 | $4,534,000 | $3,433,000 |
| Gain Loss On Sale Of PPE | $-13,000 | $-49,000 | $-13,000 | $-8,000 |
| Net Income From Continuing Operations | $51,589,000 | $45,489,000 | $52,800,000 | $41,381,000 |
| Net Short Term Debt Issuance | - | - | $-7,000,000 | $1,000,000 |
| Asset Impairment Charge | - | - | $243,000 | $467,000 |
| Issuance Of Debt | - | - | - | $1,000,000 |
| Long Term Debt Issuance | - | - | - | $1,000,000 |
| Other Non Cash Items | - | - | - | $7,000 |
| Short Term Debt Issuance | - | - | - | - |
| Change In Other Current Assets | - | - | - | - |
Fetched: 2026-05-14