S&P 500 7,387.05 â–ŧ 197.26 (-2.60%) DOW 50,877.30 â–ŧ 684.63 (-1.33%) NASDAQ 25,726.49 â–ŧ 1,104.47 (-4.12%) US Markets Closed â€ĸ 06:49 PM ET

ZVIA

Zevia PBC

Price Chart
Latest Quote

$1.41

+0.01 (+0.71%)
Current Price
Previous Close $1.40
Open $1.42
Day High $1.43
Day Low $1.35
Volume 572,844
Fetched: 2026-06-05T22:49:08
Stock Information
Shares Outstanding 71.78M
Total Debt $490K
Cash Equivalents $26.59M
Revenue $169.33M
Net Income $-6.89M
Sector Consumer Defensive
Industry Beverages - Non-Alcoholic
Market Cap $101.20M
EPS (TTM) $-0.10
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$63.66M
Sales$169.33M
Income$-6.89M
Book/sh$0.76
Cash/sh$0.37
Employees91
Financial Ratios
Quick Ratio1.50
Current Ratio2.21
Debt/Eq1.44
Returns & Margins
ROA-5.73%
ROE-20.04%
Gross Margin47.64%
Operating Margin-0.27%
Profit Margin-4.11%
Ownership
Insider Ownership4.48%
Institutional Ownership62.88%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-13.22
P/S0.60
P/B1.87
Analyst Data
Recommendationbuy
Target Price$3.71
Technical Indicators
SMA20$1.46
SMA50$1.32
SMA200$1.96
RSI53.23
ATR0.1571
Shares Float49.88M
Short Float3.62%
Short Ratio2.91
Volatility1.01
Rel Volume0.47
Performance History
Week-9.03%
Month+18.49%
Quarter+2.17%
6 Months-47.19%
YTD-29.85%
Year-45.14%
3 Years-61.16%
10 Years-89.67%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-05 $1.41 572,844
2026-06-04 $1.40 461,500
2026-06-03 $1.37 618,200
2026-06-02 $1.35 1,053,700
2026-06-01 $1.43 1,053,600
2026-05-29 $1.55 1,212,800
2026-05-28 $1.59 1,349,100
2026-05-27 $1.72 1,692,000
2026-05-26 $1.92 2,560,900
2026-05-22 $1.69 1,370,000
2026-05-21 $1.54 1,066,200
2026-05-20 $1.52 1,428,000
2026-05-19 $1.35 1,405,500
2026-05-18 $1.36 1,411,200
2026-05-15 $1.33 1,824,100
2026-05-14 $1.24 1,686,500
2026-05-13 $1.21 1,172,400
2026-05-12 $1.34 719,400
2026-05-11 $1.45 738,200
2026-05-08 $1.45 1,012,900
2026-05-07 $1.30 1,752,600
2026-05-06 $1.19 1,576,200
About Zevia PBC

Zevia PBC develops, markets, sells, and distributes zero sugar beverages in the United States and Canada. The company offers soda, energy drinks, and organic tea under the Zevia brand name. It serves grocery distributors; national, convenience, natural products, and warehouse club retailers; and retailers through a network of grocery, drug, warehouse club, mass, natural, convenience, and e-commerce channels, as well as natural product stores and specialty outlets. The company was founded in 2007 and is headquartered in Encino, California.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $83,839,000 $83,120,000 $91,666,000 $93,160,000
Cost Of Revenue $83,839,000 $83,120,000 $91,666,000 $93,160,000
Total Revenue $161,259,000 $155,049,000 $166,424,000 $163,181,000
Operating Revenue $161,259,000 $155,049,000 $166,424,000 $163,181,000
Expenses
Total Expenses $170,880,000 $176,566,000 $195,367,000 $211,049,000
Other Income Expense $-1,491,000 $-2,200,000 $673,000 $286,000
Other Non Operating Income Expenses $678,000 $-63,000 $673,000 $286,000
Operating Expense $87,041,000 $93,446,000 $103,701,000 $117,889,000
Selling And Marketing Expense $52,386,000 $57,132,000 $62,312,000 $52,869,000
General And Administrative Expense $33,787,000 $34,985,000 $39,774,000 $63,673,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-9,920,000 $-20,005,000 $-21,494,000 $-33,857,000
Normalized Income $-8,206,490 $-18,316,770 $-21,494,000 $-33,857,000
Net Income From Continuing And Discontinued Operation $-9,920,000 $-20,005,000 $-21,494,000 $-33,857,000
Total Operating Income As Reported $-11,790,000 $-23,654,000 $-28,943,000 $-47,868,000
Net Income Common Stockholders $-10,083,000 $-19,947,000 $-20,694,000 $-35,155,000
Net Income $-9,920,000 $-20,005,000 $-21,494,000 $-33,857,000
Net Income Including Noncontrolling Interests $-11,166,000 $-23,783,000 $-28,322,000 $-47,647,000
Net Income Continuous Operations $-11,166,000 $-23,783,000 $-28,322,000 $-47,647,000
Pretax Income $-11,112,000 $-23,717,000 $-28,270,000 $-47,582,000
Special Income Charges $-2,169,000 $-2,137,000 $0 -
Operating Income $-9,621,000 $-21,517,000 $-28,943,000 $-47,868,000
Depreciation Amortization Depletion Income Statement $868,000 $1,329,000 $1,615,000 $1,347,000
Depreciation And Amortization In Income Statement $868,000 $1,329,000 $1,615,000 $1,347,000
Gross Profit $77,420,000 $71,929,000 $74,758,000 $70,021,000
Per Share
Diluted EPS - $-0.34 $-0.41 $-0.81
Basic EPS - $-0.34 $-0.41 $-0.81
Other
Tax Effect Of Unusual Items $-455,490 $-448,770 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-6,584,000 $-18,051,000 $-27,328,000 $-46,521,000
Total Unusual Items $-2,169,000 $-2,137,000 $0 -
Total Unusual Items Excluding Goodwill $-2,169,000 $-2,137,000 $0 -
Reconciled Depreciation $868,000 $1,329,000 $1,615,000 $1,347,000
EBITDA (Bullshit earnings) $-8,753,000 $-20,188,000 $-27,328,000 $-46,521,000
EBIT $-9,621,000 $-21,517,000 $-28,943,000 $-47,868,000
Diluted NI Availto Com Stockholders $-10,083,000 $-19,947,000 $-20,694,000 $-35,155,000
Otherunder Preferred Stock Dividend $163,000 $-58,000 $-800,000 $1,298,000
Minority Interests $1,246,000 $3,778,000 $6,828,000 $13,790,000
Tax Provision $54,000 $66,000 $52,000 $65,000
Restructuring And Mergern Acquisition $2,169,000 $2,137,000 $0 -
Selling General And Administration $86,173,000 $92,117,000 $102,086,000 $116,542,000
Other Gand A $30,024,000 $30,024,000 $31,495,000 $36,793,000
Salaries And Wages $3,763,000 $4,961,000 $8,279,000 $26,880,000
Diluted Average Shares - $58,683,445 $50,618,758 $41,739,061
Basic Average Shares - $58,683,445 $50,618,758 $41,739,061
Fetched: 2026-06-01
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $47,904,000 $61,700,000 $86,355,000 $105,566,000
Total Assets $63,620,000 $67,951,000 $90,857,000 $98,932,000
Total Non Current Assets $5,400,000 $6,042,000 $8,170,000 $10,273,000
Other Non Current Assets $849,000 $503,000 $579,000 $539,000
Goodwill And Other Intangible Assets $3,135,000 $3,179,000 $3,523,000 $4,385,000
Other Intangible Assets $3,135,000 $3,179,000 $3,523,000 $4,385,000
Current Assets $58,220,000 $61,909,000 $82,687,000 $88,659,000
Other Current Assets $1,367,000 $1,843,000 $5,063,000 $2,607,000
Inventory $20,393,000 $18,618,000 $34,550,000 $27,576,000
Receivables $11,106,000 $10,795,000 $11,119,000 $11,077,000
Accounts Receivable $11,106,000 $10,795,000 $11,119,000 $11,077,000
Cash Cash Equivalents And Short Term Investments $25,354,000 $30,653,000 $31,955,000 $47,399,000
Cash And Cash Equivalents $25,354,000 $30,653,000 $31,955,000 $47,399,000
Allowance For Doubtful Accounts Receivable - - $0 $0
Gross Accounts Receivable - - $11,119,000 $11,077,000
Prepaid Assets - - - -
Debt
Total Debt $668,000 $1,313,000 $1,948,000 $715,000
Long Term Debt And Capital Lease Obligation $0 $726,000 $1,373,000 $0
Current Debt And Capital Lease Obligation $668,000 $587,000 $575,000 $715,000
Liabilities
Total Liabilities Net Minority Interest $28,019,000 $25,006,000 $29,090,000 $17,146,000
Total Non Current Liabilities Net Minority Interest $0 $784,000 $1,373,000 $0
Current Liabilities $28,019,000 $24,222,000 $27,717,000 $17,146,000
Payables And Accrued Expenses $23,589,000 $22,087,000 $25,616,000 $13,022,000
Payables $17,565,000 $15,295,000 $21,169,000 $8,023,000
Accounts Payable $17,565,000 $15,295,000 $21,169,000 $8,023,000
Other Non Current Liabilities - $58,000 - -
Equity
Common Stock Equity $51,039,000 $64,879,000 $89,878,000 $109,951,000
Total Equity Gross Minority Interest $35,601,000 $42,945,000 $61,767,000 $81,786,000
Stockholders Equity $51,039,000 $64,879,000 $89,878,000 $109,951,000
Retained Earnings $-131,262,000 $-121,342,000 $-101,337,000 $-79,843,000
Other
Ordinary Shares Number $67,486,641 $61,646,478 $54,220,017 $47,774,046
Share Issued $67,486,641 $61,646,478 $54,220,017 $47,774,046
Tangible Book Value $47,904,000 $61,700,000 $86,355,000 $105,566,000
Invested Capital $51,039,000 $64,879,000 $89,878,000 $109,951,000
Working Capital $30,201,000 $37,687,000 $54,970,000 $71,513,000
Capital Lease Obligations $668,000 $1,313,000 $1,948,000 $715,000
Total Capitalization $51,039,000 $64,879,000 $89,878,000 $109,951,000
Minority Interest $-15,438,000 $-21,934,000 $-28,111,000 $-28,165,000
Additional Paid In Capital $182,226,000 $186,148,000 $191,144,000 $189,724,000
Capital Stock $75,000 $73,000 $71,000 $70,000
Common Stock $75,000 $73,000 $71,000 $70,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $0 $726,000 $1,373,000 $0
Current Capital Lease Obligation $668,000 $587,000 $575,000 $715,000
Pensionand Other Post Retirement Benefit Plans Current $3,762,000 $1,548,000 $1,526,000 $3,409,000
Current Accrued Expenses $6,024,000 $6,792,000 $4,447,000 $4,999,000
Net PPE $1,416,000 $2,360,000 $4,068,000 $5,349,000
Accumulated Depreciation $-2,614,000 $-3,027,000 $-2,403,000 $-2,068,000
Gross PPE $4,030,000 $5,387,000 $6,471,000 $7,417,000
Leases $1,215,000 $1,215,000 $1,167,000 $463,000
Other Properties $1,628,000 $2,962,000 $3,842,000 $3,471,000
Machinery Furniture Equipment $1,187,000 $1,210,000 $1,462,000 $1,537,000
Properties $0 $0 $0 $0
Finished Goods $20,278,000 $18,018,000 $29,836,000 $20,049,000
Raw Materials $115,000 $600,000 $4,714,000 $7,527,000
Treasury Shares Number - - $0 -
Buildings And Improvements - - $0 $1,610,000
Land And Improvements - - $0 $336,000
Other Short Term Investments - - - $0
Fetched: 2026-06-01
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-5,010,000 $-1,302,000 $-17,898,000 $-23,371,000
Operating Activities
Operating Cash Flow $-4,703,000 $-1,019,000 $-16,274,000 $-20,778,000
Cash Flow From Continuing Operating Activities $-4,703,000 $-1,019,000 $-16,274,000 $-20,778,000
Operating Gains Losses $7,000 $57,000 $480,000 $3,000
Investing Activities
Capital Expenditure $-307,000 $-283,000 $-1,624,000 $-2,593,000
Investing Cash Flow $-307,000 $-283,000 $805,000 $27,407,000
Cash Flow From Continuing Investing Activities $-307,000 $-283,000 $805,000 $27,407,000
Financing Activities
Financing Cash Flow $-289,000 $0 $25,000 $-2,340,000
Cash Flow From Continuing Financing Activities $-289,000 $0 $25,000 $-2,340,000
Net Other Financing Charges $-348,000 - - $-2,464,000
Repurchase Of Capital Stock - - - $0
Issuance Of Capital Stock - - - $0
Cash Dividends Paid - - - $0
Common Stock Dividend Paid - - - $0
Net Common Stock Issuance - - - $0
Common Stock Issuance - - - $0
Net Preferred Stock Issuance - - - -
Preferred Stock Issuance - - - -
Other
Repayment Of Debt $0 $-8,000,000 $0 $0
Issuance Of Debt $0 $8,000,000 $0 $0
Interest Paid Supplemental Data $57,000 $93,000 $79,000 $64,000
Income Tax Paid Supplemental Data $45,000 $85,000 $127,000 $69,000
End Cash Position $25,354,000 $30,653,000 $31,955,000 $47,399,000
Beginning Cash Position $30,653,000 $31,955,000 $47,399,000 $43,110,000
Changes In Cash $-5,299,000 $-1,302,000 $-15,444,000 $4,289,000
Proceeds From Stock Option Exercised $59,000 $0 $25,000 $124,000
Net Issuance Payments Of Debt $0 $0 $0 $0
Net Long Term Debt Issuance $0 $0 $0 $0
Long Term Debt Payments $0 $-8,000,000 $0 $0
Long Term Debt Issuance $0 $8,000,000 $0 $0
Net PPE Purchase And Sale $-307,000 $-283,000 $805,000 $-2,593,000
Purchase Of PPE $-307,000 $-283,000 $-1,624,000 $-2,593,000
Change In Working Capital $1,199,000 $15,403,000 $1,031,000 $-2,078,000
Change In Other Current Liabilities $-645,000 $-577,000 $-585,000 $-672,000
Change In Payables And Accrued Expense $3,396,000 $-3,496,000 $11,205,000 $-4,147,000
Change In Accrued Expense $1,388,000 $2,367,000 $-2,435,000 $1,703,000
Change In Payable $2,008,000 $-5,863,000 $13,640,000 $-5,850,000
Change In Account Payable $2,008,000 $-5,863,000 $13,640,000 $-5,850,000
Change In Prepaid Assets $534,000 $3,220,000 $-2,573,000 $846,000
Change In Inventory $-1,775,000 $15,932,000 $-6,974,000 $3,925,000
Change In Receivables $-311,000 $324,000 $-42,000 $-2,030,000
Changes In Account Receivables $-311,000 $324,000 $-42,000 $-2,030,000
Other Non Cash Items $626,000 $663,000 $643,000 $717,000
Stock Based Compensation $3,763,000 $4,961,000 $8,279,000 $26,880,000
Asset Impairment Charge $0 $351,000 $0 -
Depreciation Amortization Depletion $868,000 $1,329,000 $1,615,000 $1,347,000
Depreciation And Amortization $868,000 $1,329,000 $1,615,000 $1,347,000
Gain Loss On Sale Of PPE $7,000 $57,000 $480,000 $3,000
Net Income From Continuing Operations $-11,166,000 $-23,783,000 $-28,322,000 $-47,647,000
Sale Of PPE - $0 $2,429,000 $0
Net Investment Purchase And Sale - - $0 $30,000,000
Sale Of Investment - - $0 $30,000,000
Common Stock Payments - - - $0
Net Short Term Debt Issuance - - - $0
Short Term Debt Payments - - - $0
Short Term Debt Issuance - - - $0
Purchase Of Investment - - - $0
Fetched: 2026-06-01